Abb Ltd
NYSE:ABB
Income Statement
Earnings Waterfall
Abb Ltd
Revenue
|
32.2B
USD
|
Cost of Revenue
|
-21B
USD
|
Gross Profit
|
11.3B
USD
|
Operating Expenses
|
-6.4B
USD
|
Operating Income
|
4.9B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
3.7B
USD
|
Income Statement
Abb Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
41 848
N/A
|
41 604
-1%
|
41 569
0%
|
40 857
-2%
|
39 830
-3%
|
38 914
-2%
|
37 889
-3%
|
36 585
-3%
|
35 481
-3%
|
34 829
-2%
|
34 341
-1%
|
34 077
-1%
|
24 929
-27%
|
33 779
+36%
|
33 556
-1%
|
27 385
-18%
|
25 196
-8%
|
23 783
-6%
|
22 060
-7%
|
27 071
+23%
|
27 662
+2%
|
28 068
+1%
|
28 508
+2%
|
28 305
-1%
|
27 978
-1%
|
27 347
-2%
|
26 330
-4%
|
26 020
-1%
|
26 134
+0%
|
26 819
+3%
|
28 114
+5%
|
28 560
+2%
|
28 945
+1%
|
29 009
+0%
|
28 811
-1%
|
29 189
+1%
|
29 446
+1%
|
30 340
+3%
|
31 252
+3%
|
31 814
+2%
|
32 235
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(29 856)
|
(29 736)
|
(29 841)
|
(29 541)
|
(28 615)
|
(27 925)
|
(27 065)
|
(26 005)
|
(25 347)
|
(24 838)
|
(24 655)
|
(24 450)
|
(17 384)
|
(24 022)
|
(23 606)
|
(18 922)
|
(17 184)
|
(16 005)
|
(14 692)
|
(18 539)
|
(19 059)
|
(19 368)
|
(19 695)
|
(19 419)
|
(19 018)
|
(18 704)
|
(18 001)
|
(18 043)
|
(18 123)
|
(18 439)
|
(19 213)
|
(19 210)
|
(19 407)
|
(19 472)
|
(19 498)
|
(19 696)
|
(19 712)
|
(20 175)
|
(20 490)
|
(20 767)
|
(20 956)
|
|
Gross Profit |
11 992
N/A
|
11 868
-1%
|
11 728
-1%
|
11 316
-4%
|
11 215
-1%
|
10 989
-2%
|
10 824
-2%
|
10 580
-2%
|
10 134
-4%
|
9 991
-1%
|
9 686
-3%
|
9 627
-1%
|
7 545
-22%
|
9 757
+29%
|
9 950
+2%
|
8 463
-15%
|
8 012
-5%
|
7 778
-3%
|
7 368
-5%
|
8 532
+16%
|
8 603
+1%
|
8 700
+1%
|
8 813
+1%
|
8 886
+1%
|
8 960
+1%
|
8 643
-4%
|
8 329
-4%
|
7 977
-4%
|
8 011
+0%
|
8 380
+5%
|
8 901
+6%
|
9 350
+5%
|
9 538
+2%
|
9 537
0%
|
9 313
-2%
|
9 493
+2%
|
9 734
+3%
|
10 165
+4%
|
10 762
+6%
|
11 047
+3%
|
11 279
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 604)
|
(7 678)
|
(7 673)
|
(7 362)
|
(7 568)
|
(6 819)
|
(6 741)
|
(6 840)
|
(6 993)
|
(7 009)
|
(7 026)
|
(6 970)
|
(5 490)
|
(6 874)
|
(6 801)
|
(5 926)
|
(5 748)
|
(5 616)
|
(5 417)
|
(6 198)
|
(6 373)
|
(6 344)
|
(6 984)
|
(7 105)
|
(6 989)
|
(6 758)
|
(5 987)
|
(5 782)
|
(5 792)
|
(5 676)
|
(5 705)
|
(5 719)
|
(5 915)
|
(3 769)
|
(3 735)
|
(4 061)
|
(6 157)
|
(6 557)
|
(6 380)
|
(6 130)
|
(6 407)
|
|
Selling, General & Administrative |
(6 093)
|
(6 151)
|
(6 227)
|
(6 238)
|
(6 069)
|
(5 882)
|
(5 682)
|
(5 503)
|
(5 587)
|
(5 527)
|
(5 562)
|
(5 535)
|
(4 534)
|
(5 406)
|
(5 346)
|
(4 847)
|
(4 735)
|
(4 658)
|
(4 548)
|
(5 118)
|
(5 232)
|
(5 334)
|
(5 502)
|
(5 468)
|
(5 399)
|
(5 314)
|
(5 072)
|
(4 930)
|
(4 797)
|
(4 796)
|
(4 933)
|
(4 977)
|
(5 152)
|
(5 129)
|
(5 134)
|
(5 169)
|
(5 119)
|
(5 267)
|
(5 354)
|
(5 440)
|
(5 518)
|
|
Research & Development |
(1 470)
|
(1 474)
|
(1 521)
|
(1 527)
|
(1 499)
|
(1 463)
|
(1 418)
|
(1 384)
|
(1 406)
|
(1 381)
|
(1 378)
|
(1 358)
|
(956)
|
(1 282)
|
(1 259)
|
(1 064)
|
(1 013)
|
(998)
|
(951)
|
(1 114)
|
(1 141)
|
(1 154)
|
(1 180)
|
(1 191)
|
(1 198)
|
(1 171)
|
(1 135)
|
(1 122)
|
(1 111)
|
0
|
(899)
|
(925)
|
(1 215)
|
(1 201)
|
(1 186)
|
(1 164)
|
(1 164)
|
(1 190)
|
(1 230)
|
(1 274)
|
(1 307)
|
|
Other Operating Expenses |
(41)
|
(52)
|
75
|
403
|
0
|
526
|
359
|
47
|
0
|
(101)
|
(86)
|
(77)
|
0
|
(186)
|
(196)
|
(15)
|
0
|
40
|
82
|
34
|
0
|
144
|
(302)
|
(446)
|
(392)
|
(273)
|
220
|
270
|
116
|
(880)
|
127
|
183
|
452
|
2 561
|
2 585
|
2 272
|
126
|
(100)
|
204
|
584
|
418
|
|
Operating Income |
4 388
N/A
|
4 190
-5%
|
4 055
-3%
|
3 954
-2%
|
3 647
-8%
|
4 170
+14%
|
4 083
-2%
|
3 740
-8%
|
3 141
-16%
|
2 982
-5%
|
2 660
-11%
|
2 657
0%
|
2 055
-23%
|
2 883
+40%
|
3 149
+9%
|
2 537
-19%
|
2 264
-11%
|
2 162
-5%
|
1 951
-10%
|
2 334
+20%
|
2 230
-4%
|
2 356
+6%
|
1 829
-22%
|
1 781
-3%
|
1 971
+11%
|
1 885
-4%
|
2 342
+24%
|
2 195
-6%
|
2 219
+1%
|
2 704
+22%
|
3 196
+18%
|
3 631
+14%
|
3 623
0%
|
5 768
+59%
|
5 578
-3%
|
5 432
-3%
|
3 577
-34%
|
3 608
+1%
|
4 382
+21%
|
4 917
+12%
|
4 872
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(322)
|
(309)
|
(314)
|
(272)
|
(240)
|
(255)
|
(261)
|
(240)
|
(207)
|
(219)
|
(196)
|
(219)
|
(92)
|
(187)
|
(195)
|
(153)
|
(230)
|
(183)
|
(121)
|
(150)
|
(138)
|
(152)
|
(198)
|
(172)
|
(115)
|
(96)
|
(139)
|
(183)
|
(197)
|
(257)
|
(201)
|
(142)
|
(83)
|
(52)
|
(28)
|
(53)
|
(81)
|
0
|
(13)
|
3
|
(103)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
489
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(164)
|
334
|
311
|
52
|
35
|
(312)
|
(290)
|
(69)
|
(56)
|
(180)
|
(228)
|
(221)
|
(66)
|
(177)
|
(181)
|
(527)
|
(780)
|
(821)
|
(786)
|
(438)
|
2 081
|
0
|
(340)
|
(335)
|
(217)
|
0
|
(55)
|
(63)
|
(8)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
7
|
7
|
29
|
33
|
53
|
78
|
81
|
83
|
79
|
75
|
73
|
72
|
85
|
99
|
(267)
|
(401)
|
(387)
|
(384)
|
1
|
166
|
152
|
146
|
138
|
115
|
86
|
62
|
36
|
17
|
|
Pre-Tax Income |
4 066
N/A
|
3 881
-5%
|
3 741
-4%
|
3 682
-2%
|
3 896
+6%
|
3 915
+0%
|
3 822
-2%
|
3 500
-8%
|
2 840
-19%
|
2 763
-3%
|
2 464
-11%
|
2 438
-1%
|
1 761
-28%
|
3 037
+72%
|
3 272
+8%
|
2 465
-25%
|
2 102
-15%
|
1 720
-18%
|
1 618
-6%
|
2 196
+36%
|
2 119
-4%
|
2 103
-1%
|
1 478
-30%
|
1 461
-1%
|
1 862
+27%
|
1 697
-9%
|
2 121
+25%
|
1 218
-43%
|
841
-31%
|
1 239
+47%
|
1 825
+47%
|
3 052
+67%
|
5 787
+90%
|
5 868
+1%
|
5 356
-9%
|
5 182
-3%
|
3 394
-35%
|
3 694
+9%
|
4 376
+18%
|
4 893
+12%
|
4 778
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 122)
|
(1 070)
|
(1 055)
|
(1 116)
|
(1 202)
|
(1 207)
|
(1 154)
|
(986)
|
(788)
|
(759)
|
(645)
|
(653)
|
(526)
|
(788)
|
(887)
|
(688)
|
(587)
|
(551)
|
(505)
|
(621)
|
(544)
|
(527)
|
(480)
|
(468)
|
(772)
|
(696)
|
(671)
|
(693)
|
(496)
|
(669)
|
(861)
|
(898)
|
(1 057)
|
(1 046)
|
(917)
|
(1 010)
|
(757)
|
(635)
|
(791)
|
(823)
|
(930)
|
|
Income from Continuing Operations |
2 944
|
2 811
|
2 686
|
2 566
|
2 694
|
2 708
|
2 668
|
2 514
|
2 052
|
2 004
|
1 819
|
1 785
|
1 235
|
2 249
|
2 385
|
1 777
|
1 515
|
1 169
|
1 113
|
1 575
|
1 575
|
1 576
|
998
|
993
|
1 090
|
1 001
|
1 450
|
525
|
345
|
570
|
964
|
2 154
|
4 730
|
4 822
|
4 439
|
4 172
|
2 637
|
3 059
|
3 585
|
4 070
|
3 848
|
|
Income to Minority Interest |
(120)
|
(110)
|
(119)
|
(115)
|
(124)
|
(123)
|
(130)
|
(121)
|
(122)
|
(133)
|
(131)
|
(122)
|
(135)
|
(141)
|
(160)
|
(171)
|
(152)
|
(146)
|
(126)
|
(127)
|
(125)
|
(115)
|
(97)
|
(59)
|
(47)
|
(30)
|
(29)
|
(44)
|
(51)
|
(71)
|
(83)
|
(99)
|
(104)
|
(111)
|
(100)
|
(118)
|
(119)
|
(115)
|
(119)
|
(91)
|
(79)
|
|
Net Income (Common) |
2 787
N/A
|
2 667
-4%
|
2 540
-5%
|
2 439
-4%
|
2 594
+6%
|
2 614
+1%
|
2 566
-2%
|
2 409
-6%
|
1 933
-20%
|
1 869
-3%
|
1 687
-10%
|
1 678
-1%
|
1 899
+13%
|
2 123
+12%
|
2 242
+6%
|
2 245
+0%
|
2 213
-1%
|
2 061
-7%
|
2 217
+8%
|
2 249
+1%
|
2 173
-3%
|
2 136
-2%
|
1 519
-29%
|
1 431
-6%
|
1 439
+1%
|
1 280
-11%
|
1 535
+20%
|
5 550
+262%
|
5 146
-7%
|
5 272
+2%
|
5 705
+8%
|
1 827
-68%
|
4 546
+149%
|
4 648
+2%
|
4 275
-8%
|
3 983
-7%
|
2 475
-38%
|
2 907
+17%
|
3 434
+18%
|
3 956
+15%
|
3 745
-5%
|
|
EPS (Diluted) |
1.22
N/A
|
1.17
-4%
|
1.12
-4%
|
1.07
-4%
|
1.12
+5%
|
1.15
+3%
|
1.14
-1%
|
1.08
-5%
|
0.87
-19%
|
0.84
-3%
|
0.77
-8%
|
0.77
N/A
|
0.88
+14%
|
0.99
+13%
|
1.04
+5%
|
1.04
N/A
|
1.03
-1%
|
0.96
-7%
|
1.03
+7%
|
1.05
+2%
|
1.01
-4%
|
1
-1%
|
0.71
-29%
|
0.67
-6%
|
0.67
N/A
|
0.59
-12%
|
0.71
+20%
|
2.61
+268%
|
2.42
-7%
|
2.59
+7%
|
2.8
+8%
|
0.9
-68%
|
2.25
+150%
|
2.37
+5%
|
2.22
-6%
|
2.1
-5%
|
1.29
-39%
|
1.56
+21%
|
1.85
+19%
|
2.12
+15%
|
2.02
-5%
|