Loading...

Arcosa Inc (NYSE:ACA)

65.26 USD +1.44 USD ( +2.26% )
Watchlist Manager
Arcosa Inc Logo
Arcosa Inc
NYSE:ACA
Watchlist

Income Statement

Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017
Revenue
Revenue
2 220
+4%
2 132
+5%
2 036
+3%
1 974
+4%
1 904
+1%
1 888
-2%
1 936
+1%
1 924
+2%
1 879
+4%
1 814
+4%
1 737
+4%
1 664
+4%
1 598
+5%
1 517
+4%
1 460
+2%
1 434
+1%
1 421
+0%
1 421
-3%
1 462
N/A
Gross Profit
Cost of Revenue
(1 810)
(1 748)
(1 670)
(1 613)
(1 544)
(1 523)
(1 554)
(1 548)
(1 514)
(1 463)
(1 405)
(1 346)
(1 298)
(1 236)
(1 188)
(1 160)
(1 141)
(1 134)
(1 168)
Gross Profit
410
+7%
384
+5%
366
+2%
361
+0%
360
-1%
364
-5%
382
+2%
376
+3%
365
+4%
351
+6%
332
+4%
318
+6%
300
+7%
281
+3%
272
-1%
274
-2%
280
-3%
287
-3%
295
N/A
Operating Income
Operating Expenses
(265)
(265)
(256)
(252)
(247)
(235)
(223)
(210)
(198)
(191)
(180)
(169)
(187)
(180)
(154)
(160)
(161)
(164)
(163)
Selling, General & Administrative
(262)
(262)
(256)
(245)
(240)
(228)
(223)
(210)
(198)
(191)
(180)
(169)
(164)
(157)
(154)
(160)
(161)
(164)
(163)
Other Operating Expenses
(3)
(3)
0
(7)
(7)
(7)
0
0
0
0
0
0
(23)
(23)
0
0
0
0
0
Operating Income
145
+22%
119
+8%
110
+2%
109
-4%
113
-13%
130
-18%
159
-4%
166
0%
166
+3%
161
+5%
153
+3%
149
+32%
113
+12%
101
-14%
118
+3%
115
-3%
119
-4%
123
-6%
132
N/A
Pre-Tax Income
Interest Income Expense
(31)
(29)
(23)
(21)
(16)
(12)
(14)
(10)
(9)
(8)
(7)
(3)
(2)
(2)
(0)
(4)
(4)
(2)
(2)
Non-Reccuring Items
0
0
(3)
0
0
0
(7)
0
0
0
0
0
0
0
(23)
(23)
0
0
0
Total Other Income
0
0
(1)
(1)
(1)
(1)
0
0
0
0
1
1
1
1
1
1
0
0
1
Pre-Tax Income
114
+27%
90
+8%
84
-3%
86
-11%
96
-17%
117
-16%
138
-11%
156
-1%
158
+3%
153
+4%
147
0%
147
+32%
112
+11%
100
+6%
95
+8%
88
-24%
115
-6%
122
-6%
130
N/A
Net Income
Tax Provision
(22)
(16)
(14)
(15)
(18)
(26)
(32)
(39)
(39)
(36)
(34)
(29)
(23)
(21)
(21)
(22)
(32)
(40)
(47)
Income from Continuing Operations
92
74
70
71
78
91
107
117
119
117
113
118
89
80
74
65
83
82
84
Net Income (Common)
92
+25%
74
+6%
70
-2%
71
-10%
78
-14%
91
-15%
107
-9%
117
-1%
119
+1%
117
+3%
113
-6%
120
+33%
90
+11%
81
+7%
76
+6%
72
-20%
89
+1%
88
-2%
90
N/A

Balance Sheet

Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018
Assets
Cash & Cash Equivalents
77
89
73
66
100
82
96
189
148
201
240
128
83
118
99
10
11
7
Cash Equivalents
77
89
73
66
100
82
96
189
148
201
240
128
83
118
99
10
11
7
Total Receivables
350
374
311
364
314
289
260
233
218
238
200
213
229
206
291
175
168
154
Accounts Receivables
350
374
311
364
314
289
260
233
218
238
200
213
229
206
291
175
168
154
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
296
343
325
345
339
289
277
290
314
303
283
306
291
272
253
235
233
204
Other Current Assets
148
37
60
36
30
38
32
29
26
30
34
27
20
22
24
30
10
8
Total Current Assets
871
842
768
811
784
698
665
741
706
772
757
674
623
618
667
450
422
373
PP&E Net
1 209
1 218
1 223
1 292
1 226
921
913
911
907
908
832
833
833
822
803
571
583
588
PP&E Gross
1 209
1 218
1 223
1 292
1 226
921
913
911
907
908
832
833
833
822
803
571
583
588
Accumulated Depreciation
758
794
763
761
729
704
681
657
634
612
590
581
563
544
526
508
505
492
Intangible Assets
267
216
220
223
227
212
213
163
146
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
40
43
42
43
47
44
62
44
43
189
92
84
85
87
87
86
93
95
Other Assets
951
939
935
933
806
791
794
776
758
753
622
627
631
616
615
504
504
504
Total Assets
3 337
+2%
3 257
+2%
3 188
-3%
3 301
+7%
3 090
+16%
2 666
+1%
2 647
+0%
2 635
+3%
2 560
-2%
2 622
+14%
2 303
+4%
2 218
+2%
2 172
+1%
2 143
-1%
2 172
+35%
1 610
+1%
1 601
+3%
1 560
N/A
Liabilities
Accounts Payable
220
229
185
213
201
176
144
137
108
113
90
83
73
79
86
61
72
56
Accrued Liabilities
124
140
146
146
121
102
115
116
119
100
119
140
129
165
122
109
111
111
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
14
14
15
12
9
6
6
4
5
5
4
1
1
2
2
0
0
0
Other Current Liabilities
59
20
19
19
22
29
45
55
54
62
71
0
0
0
0
0
0
0
Total Current Liabilities
416
404
364
389
353
312
310
312
286
279
284
224
203
246
210
170
183
167
Long-Term Debt
699
666
665
744
645
250
248
250
252
352
104
106
107
103
184
0
0
0
Deferred Income Tax
148
138
134
151
93
114
113
107
100
99
66
63
69
62
58
17
14
12
Other Liabilities
77
72
72
76
79
78
83
84
73
76
58
59
58
27
36
20
9
9
Total Liabilities
1 341
+5%
1 279
+4%
1 235
-9%
1 360
+16%
1 170
+55%
755
+0%
755
+0%
753
+6%
711
-12%
806
+57%
512
+13%
452
+3%
438
N/A
438
-10%
488
+136%
207
+0%
206
+10%
188
N/A
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
Retained Earnings
334
297
280
273
252
233
220
212
183
152
123
104
74
45
20
0
0
0
Additional Paid In Capital
1 703
1 697
1 693
1 693
1 689
1 699
1 694
1 696
1 689
1 691
1 687
1 685
1 680
1 690
1 686
0
0
0
Treasury Stock
25
0
0
5
0
1
0
3
0
3
0
3
0
12
4
0
0
0
Other Equity
16
17
19
20
20
21
22
23
24
24
20
21
20
18
18
1 403
1 395
1 372
Total Equity
1 996
+1%
1 978
+1%
1 953
+1%
1 941
+1%
1 921
+0%
1 911
+1%
1 892
+1%
1 882
+2%
1 849
+2%
1 816
+1%
1 790
+1%
1 766
+2%
1 734
+2%
1 705
+1%
1 685
+20%
1 403
+1%
1 395
+2%
1 372
N/A
Total Liabilities & Equity
3 337
+2%
3 257
+2%
3 188
-3%
3 301
+7%
3 090
+16%
2 666
+1%
2 647
+0%
2 635
+3%
2 560
-2%
2 622
+14%
2 303
+4%
2 218
+2%
2 172
+1%
2 143
-1%
2 172
+35%
1 610
+1%
1 601
+3%
1 560
N/A
Shares Outstanding
Common Shares Outstanding
48.4M
48.3M
48.3M
48.3M
48.4M
48.2M
48.2M
48.3M
48.3M
48.3M
48.3M
48.3M
48.4M
48.4M
48.7M
48.8M
48.8M
48.8M

Cash Flow Statement

Currency: USD
Jun-2022 Mar-2022 Dec-2021 Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020 Jun-2020 Mar-2020 Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018 Jun-2018 Mar-2018 Dec-2017
Operating Cash Flow
Net Income
92
74
70
71
78
91
107
117
119
117
113
120
90
81
76
72
89
88
90
Depreciation & Amortization
154
151
144
139
128
119
115
106
99
93
86
81
76
70
68
67
67
67
66
Change in Deffered Taxes
18
16
12
12
13
8
10
10
10
17
17
30
27
23
22
5
7
9
10
Other Non-Cash Items
(9)
(8)
(9)
2
13
21
25
10
10
10
10
(0)
32
34
34
44
10
5
(3)
Change in Working Capital
(28)
(42)
(50)
(114)
(42)
(20)
4
124
100
38
133
(12)
(65)
(54)
(81)
(42)
(5)
18
(1)
Cash from Operating Activities
227
+19%
191
+14%
167
+51%
110
-42%
191
-13%
219
-16%
260
-29%
367
+8%
338
+23%
275
-23%
359
+64%
219
+36%
161
+4%
154
+30%
119
-19%
146
-13%
168
-10%
187
+15%
162
N/A
Investing Cash Flow
Capital Expenditures
(97)
(91)
(85)
(86)
(80)
(81)
(82)
(81)
(90)
(89)
(85)
(73)
(63)
(55)
(45)
(70)
(71)
(72)
(82)
Other Items
(153)
(474)
(485)
(602)
(517)
(132)
(446)
(350)
(310)
(329)
(24)
(324)
(316)
(295)
(320)
(21)
(64)
(69)
(44)
Cash from Investing Activities
(250)
+56%
(565)
+1%
(570)
+17%
(688)
-15%
(597)
-180%
(213)
+60%
(528)
-22%
(432)
-8%
(400)
+4%
(418)
-282%
(109)
+72%
(397)
-4%
(380)
-9%
(350)
+4%
(365)
-303%
(91)
+33%
(135)
+4%
(141)
-12%
(126)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(30)
(20)
(20)
(23)
(21)
(10)
(12)
(8)
(9)
(11)
(15)
(19)
(16)
(10)
(4)
0
0
0
0
Net Issuance of Debt
42
417
417
495
395
(105)
147
147
149
249
(81)
99
99
99
180
(0)
(0)
0
1
Cash Paid for Dividends
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(7)
(5)
(3)
0
0
0
0
0
Other
0
0
(7)
(7)
(7)
0
(1)
(3)
(3)
(3)
(2)
222
213
220
162
(55)
(34)
(50)
(43)
Cash from Financing Activities
2
-99%
381
+0%
381
-16%
455
+27%
358
N/A
(124)
N/A
124
-2%
127
-1%
128
-43%
225
N/A
(108)
N/A
295
+1%
292
-5%
307
-9%
339
N/A
(56)
-63%
(34)
+32%
(50)
-16%
(43)
N/A
Change in Cash
Net Change in Cash
(21)
N/A
7
N/A
(23)
+81%
(123)
-156%
(48)
+60%
(119)
+18%
(145)
N/A
62
-6%
65
-21%
83
-41%
141
+20%
117
+61%
73
-35%
111
+20%
93
+46 200%
0
N/A
(1)
+66%
(4)
+47%
(7)
N/A
Free Cash Flow
Free Cash Flow
130
+31%
100
+22%
81
+239%
24
-78%
111
-20%
138
-22%
178
-38%
285
+15%
248
+33%
187
-32%
273
+87%
146
+50%
97
-1%
99
+34%
74
-4%
77
-21%
97
-16%
115
+45%
80
N/A

See Also

Similar Stocks