Albertsons Companies Inc
NYSE:ACI
Balance Sheet
Balance Sheet Decomposition
Albertsons Companies Inc
Current Assets | 6.7B |
Cash & Short-Term Investments | 222.7m |
Receivables | 828.4m |
Other Current Assets | 5.6B |
Non-Current Assets | 19.8B |
Long-Term Investments | 171.3m |
PP&E | 15.3B |
Intangibles | 3.7B |
Other Non-Current Assets | 668.1m |
Current Liabilities | 7.9B |
Accounts Payable | 4.1B |
Accrued Liabilities | 2B |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 16.1B |
Long-Term Debt | 7.8B |
Other Non-Current Liabilities | 8.3B |
Balance Sheet
Albertsons Companies Inc
Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
307
|
1 126
|
580
|
1 219
|
670
|
926
|
471
|
1 717
|
2 902
|
456
|
|
Cash Equivalents |
307
|
1 126
|
580
|
1 219
|
670
|
926
|
471
|
1 717
|
2 902
|
456
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
|
Total Receivables |
296
|
632
|
648
|
631
|
615
|
586
|
525
|
551
|
561
|
688
|
|
Accounts Receivables |
296
|
632
|
648
|
631
|
615
|
586
|
525
|
551
|
561
|
688
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 840
|
4 157
|
4 422
|
4 464
|
4 421
|
4 333
|
4 353
|
4 301
|
4 501
|
4 782
|
|
Other Current Assets |
128
|
1 191
|
464
|
479
|
442
|
405
|
383
|
419
|
403
|
324
|
|
Total Current Assets |
2 571
|
7 105
|
6 113
|
6 793
|
6 149
|
6 250
|
5 731
|
6 988
|
8 366
|
6 270
|
|
PP&E Net |
4 547
|
12 024
|
11 846
|
11 512
|
10 770
|
9 861
|
15 079
|
15 428
|
15 258
|
15 238
|
|
PP&E Gross |
4 547
|
12 024
|
11 846
|
11 512
|
10 770
|
9 861
|
15 079
|
15 428
|
15 258
|
15 238
|
|
Accumulated Depreciation |
618
|
1 072
|
2 271
|
3 528
|
4 735
|
5 713
|
6 688
|
7 776
|
9 115
|
10 090
|
|
Intangible Assets |
1 433
|
4 235
|
3 883
|
3 498
|
3 143
|
2 835
|
2 087
|
2 109
|
2 285
|
2 465
|
|
Goodwill |
71
|
1 029
|
1 131
|
1 168
|
1 183
|
1 183
|
1 183
|
1 183
|
1 201
|
1 201
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
99
|
|
Other Long-Term Assets |
738
|
1 369
|
797
|
784
|
568
|
648
|
654
|
890
|
1 013
|
894
|
|
Other Assets |
71
|
1 029
|
1 131
|
1 168
|
1 183
|
1 183
|
1 183
|
1 183
|
1 201
|
1 201
|
|
Total Assets |
9 359
N/A
|
25 762
+175%
|
23 770
-8%
|
23 755
0%
|
21 812
-8%
|
20 777
-5%
|
24 735
+19%
|
26 598
+8%
|
28 123
+6%
|
26 168
-7%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 064
|
2 764
|
2 780
|
3 035
|
2 833
|
2 919
|
2 891
|
3 487
|
4 237
|
4 173
|
|
Accrued Liabilities |
533
|
1 424
|
1 306
|
1 356
|
1 308
|
1 364
|
2 007
|
2 419
|
2 540
|
2 365
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
56
|
624
|
335
|
319
|
168
|
149
|
221
|
212
|
829
|
1 076
|
|
Other Current Liabilities |
379
|
1 390
|
762
|
1 031
|
721
|
722
|
785
|
713
|
743
|
816
|
|
Total Current Liabilities |
2 032
|
6 201
|
5 183
|
5 741
|
5 030
|
5 153
|
5 904
|
6 832
|
8 349
|
8 429
|
|
Long-Term Debt |
3 638
|
11 945
|
11 892
|
12 019
|
11 708
|
10 438
|
8 493
|
8 101
|
7 136
|
7 834
|
|
Deferred Income Tax |
45
|
1 791
|
1 513
|
1 480
|
580
|
561
|
614
|
534
|
800
|
854
|
|
Other Liabilities |
1 885
|
3 656
|
3 570
|
3 144
|
3 097
|
3 174
|
7 446
|
8 208
|
7 535
|
7 395
|
|
Total Liabilities |
7 599
N/A
|
23 593
+210%
|
22 157
-6%
|
22 384
+1%
|
20 414
-9%
|
19 326
-5%
|
22 457
+16%
|
23 675
+5%
|
23 820
+1%
|
24 512
+3%
|
|
Equity | |||||||||||
Common Stock |
256
|
1 849
|
1 968
|
1 999
|
3
|
3
|
3
|
1 605
|
1 285
|
52
|
|
Retained Earnings |
1 485
|
260
|
242
|
615
|
569
|
432
|
592
|
1 263
|
2 565
|
185
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 773
|
1 814
|
1 827
|
1 899
|
2 032
|
2 073
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
26
|
26
|
1 907
|
1 647
|
352
|
|
Other Equity |
18
|
60
|
113
|
13
|
191
|
91
|
119
|
64
|
69
|
69
|
|
Total Equity |
1 760
N/A
|
2 169
+23%
|
1 613
-26%
|
1 371
-15%
|
1 398
+2%
|
1 451
+4%
|
2 278
+57%
|
2 923
+28%
|
4 303
+47%
|
1 656
-62%
|
|
Total Liabilities & Equity |
9 359
N/A
|
25 762
+175%
|
23 770
-8%
|
23 755
0%
|
21 812
-8%
|
20 777
-5%
|
24 735
+19%
|
26 598
+8%
|
28 123
+6%
|
26 168
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
280
|
280
|
280
|
280
|
280
|
278
|
278
|
466
|
488
|
570
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|