
Ares Commercial Real Estate Corp
NYSE:ACRE

Intrinsic Value
The intrinsic value of one
ACRE
stock under the Base Case scenario is
27.88
USD.
Compared to the current market price of 4.68 USD,
Ares Commercial Real Estate Corp
is
Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ares Commercial Real Estate Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Ares Commercial Real Estate Corp
Balance Sheet Decomposition
Ares Commercial Real Estate Corp
Current Assets | 63.8m |
Cash & Short-Term Investments | 63.8m |
Non-Current Assets | 1.7B |
Long-Term Investments | 8.7m |
PP&E | 139m |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Ares Commercial Real Estate Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ares Commercial Real Estate Corp
Revenue
|
175.6m
USD
|
Cost of Revenue
|
-116.7m
USD
|
Gross Profit
|
59m
USD
|
Operating Expenses
|
-91.7m
USD
|
Operating Income
|
-32.7m
USD
|
Other Expenses
|
-2.3m
USD
|
Net Income
|
-35m
USD
|
ACRE Profitability Score
Profitability Due Diligence
Ares Commercial Real Estate Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Ares Commercial Real Estate Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
ACRE Solvency Score
Solvency Due Diligence
Ares Commercial Real Estate Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Ares Commercial Real Estate Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACRE Price Targets Summary
Ares Commercial Real Estate Corp
According to Wall Street analysts, the average 1-year price target for
ACRE
is 4.78 USD
with a low forecast of 3.79 USD and a high forecast of 5.78 USD.
Dividends
Current shareholder yield for ACRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ACRE
stock under the Base Case scenario is
27.88
USD.
Compared to the current market price of 4.68 USD,
Ares Commercial Real Estate Corp
is
Undervalued by 83%.