Ares Commercial Real Estate Corporation
NYSE:ACRE

15.77 USD -0.05 USD ( -0.32% )

Ares Commercial Real Estate Corporation (NYSE:ACRE)

Add ACRE to Watchlist

Valuation Summary

ACRE Intrinsic Value
Intrinsic value based on company cash flows

The intrinsic value of one ACRE stock under the base scenario is 14.43 USD. Compared to the current market price of 15.77 USD, the company's shares are trading near their fair value.

Intrinsic Value Calculation

Value Per Share
ACRE Intrinsic Value Calculation

Going from the DCF Value to the intrinsic value of one ACRE share.

Capital Structure
Equity Waterfall Chart

DCF Value Calculation
Discounted Cash Flow Model

Calculating DCF Value by forecasting future free cash flow and discounting it at the selected Discount Rate.

Settings

Advanced Valuation Analysis

DCF Model Inputs Chart

DCF Value Decomposition
Present Values of Cash Flows

See how each cash flow contributes to DCF Value. Find out what part of the total value is the Terminal Value.

Sensitivity Analysis
Intrinsic Value Sensitivity Analysis

Analyze the possible values of the intrinsic value of the stock under various combinations of variables, such as Revenue Growth, Operating Margin, and Discount Rate.