Loading...

Ameren Corp (NYSE:AEE)

87.91 USD +2.6 USD ( +3.05% )
Watchlist Manager
Ameren Corp Logo
Ameren Corp
NYSE:AEE
Watchlist

DCF Value

Estimated DCF Value of one AEE stock under the base case scenario is 66.19 USD. Compared to the current market price of 87.91 USD, the stock is Overvalued by 25%.

Estimated DCF Value of one NYSE:AEE stock is 66.19 USD. Compared to the current market price of 87.91 USD, the stock is Overvalued by 25% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Discount Rate
7.27%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
7.27%
Terminal Growth
0%
Growth Period
5 Years

You can change any inputs, such as future revenue, using Present Value Calculation block.

AEE DCF Value
Base Case
66.19 USD
Overvaluation 25%
DCF Value
Price
Worst Case
Base Case
Best Case
Open DCF Settings
Close DCF Settings
Ameren Corp Competitors:
DCF Valuation
DTE
DTE Energy Co
D
Dominion Energy Inc
CNP
CenterPoint Energy Inc
ACEJF
Acea SpA
NI
NiSource Inc
CU
Canadian Utilities Ltd
SRE
Sempra Energy
NWE
NorthWestern Corp

DCF Value Calculation

Capital Structure
From Present Value to DCF Value

Present Value 17.1B USD
Equity Value 17.1B USD
/ Shares Outstanding 258M
AEE DCF Value 66.19 USD
Overvalued by 25%

To view the process of calculating the Present Value of Ameren Corp' future free cash flow, see the Present Value Calculation block.

Present Value Calculation

Discounted Cash Flow Model
Present Value of Free Cash Flow

Rotate your device for better experience.

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Model Financials
Financials used in the DCF Model

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of AEE stock DCF Value given various model inputs such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Similar Stocks

AEE Stock DCF Valuation FAQ

What is the DCF value of one AEE stock?

Estimated DCF Value of one AEE stock under the base case scenario is 66.19 USD. Compared to the current market price of 87.91 USD, the stock is Overvalued by 25%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock intrinsic values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project Ameren Corp's future free cash flow and discount it at a selected discount rate to calculate its Present Value (17.1B USD).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 66.19 USD per one AEE share.