Ameren Corp
NYSE:AEE
Balance Sheet
Balance Sheet Decomposition
Ameren Corp
Current Assets | 2.2B |
Cash & Short-Term Investments | 25m |
Receivables | 600m |
Other Current Assets | 1.6B |
Non-Current Assets | 38.6B |
Long-Term Investments | 1.1B |
PP&E | 67.6B |
Intangibles | 411m |
Other Non-Current Assets | -30.5B |
Current Liabilities | 3.3B |
Accounts Payable | 1.1B |
Short-Term Debt | 536m |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 26.1B |
Long-Term Debt | 15.1B |
Other Non-Current Liabilities | 11B |
Balance Sheet
Ameren Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
292
|
9
|
10
|
16
|
16
|
139
|
8
|
10
|
25
|
|
Cash Equivalents |
5
|
292
|
9
|
10
|
16
|
16
|
139
|
8
|
10
|
25
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
0
|
|
Total Receivables |
504
|
486
|
500
|
515
|
542
|
456
|
480
|
519
|
654
|
600
|
|
Accounts Receivables |
423
|
388
|
437
|
445
|
463
|
393
|
415
|
434
|
600
|
494
|
|
Other Receivables |
81
|
98
|
63
|
70
|
79
|
63
|
65
|
85
|
54
|
106
|
|
Inventory |
524
|
538
|
527
|
522
|
483
|
494
|
521
|
592
|
667
|
733
|
|
Other Current Assets |
661
|
601
|
557
|
565
|
492
|
465
|
513
|
849
|
1 097
|
823
|
|
Total Current Assets |
1 694
|
1 917
|
1 593
|
1 612
|
1 533
|
1 431
|
1 653
|
1 968
|
2 668
|
2 181
|
|
PP&E Net |
17 424
|
18 799
|
20 113
|
21 466
|
22 810
|
24 412
|
26 807
|
29 261
|
31 262
|
67 552
|
|
Goodwill |
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
|
Long-Term Investments |
549
|
556
|
607
|
704
|
684
|
847
|
978
|
1 155
|
950
|
1 145
|
|
Other Long-Term Assets |
2 211
|
1 957
|
1 975
|
1 752
|
1 777
|
1 832
|
2 181
|
2 940
|
2 613
|
3 317
|
|
Other Assets |
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
|
Total Assets |
22 289
N/A
|
23 640
+6%
|
24 699
+4%
|
25 945
+5%
|
27 215
+5%
|
28 933
+6%
|
32 030
+11%
|
35 735
+12%
|
37 904
+6%
|
40 830
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
711
|
777
|
805
|
902
|
817
|
874
|
958
|
1 095
|
1 159
|
1 136
|
|
Accrued Liabilities |
85
|
89
|
93
|
99
|
93
|
7
|
114
|
123
|
0
|
0
|
|
Short-Term Debt |
714
|
301
|
558
|
484
|
597
|
440
|
490
|
545
|
1 070
|
536
|
|
Current Portion of Long-Term Debt |
120
|
395
|
681
|
841
|
580
|
442
|
8
|
505
|
340
|
849
|
|
Other Current Liabilities |
619
|
531
|
537
|
614
|
600
|
742
|
610
|
558
|
797
|
824
|
|
Total Current Liabilities |
2 249
|
2 093
|
2 674
|
2 940
|
2 687
|
2 505
|
2 180
|
2 826
|
3 366
|
3 345
|
|
Long-Term Debt |
6 085
|
6 880
|
6 595
|
7 094
|
7 859
|
8 915
|
11 078
|
12 562
|
13 685
|
15 121
|
|
Deferred Income Tax |
3 635
|
3 945
|
4 319
|
2 555
|
2 666
|
2 919
|
3 211
|
3 499
|
3 804
|
4 176
|
|
Minority Interest |
142
|
142
|
142
|
142
|
142
|
142
|
142
|
129
|
129
|
129
|
|
Other Liabilities |
3 465
|
3 634
|
3 866
|
6 030
|
6 230
|
6 393
|
6 481
|
7 019
|
6 412
|
6 710
|
|
Total Liabilities |
15 576
N/A
|
16 694
+7%
|
17 596
+5%
|
18 761
+7%
|
19 584
+4%
|
20 874
+7%
|
23 092
+11%
|
26 035
+13%
|
27 396
+5%
|
29 481
+8%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
1 103
|
1 331
|
1 568
|
1 660
|
2 024
|
2 380
|
2 757
|
3 182
|
3 646
|
4 136
|
|
Additional Paid In Capital |
5 617
|
5 616
|
5 556
|
5 540
|
5 627
|
5 694
|
6 179
|
6 502
|
6 860
|
7 216
|
|
Other Equity |
9
|
3
|
23
|
18
|
22
|
17
|
1
|
13
|
1
|
6
|
|
Total Equity |
6 713
N/A
|
6 946
+3%
|
7 103
+2%
|
7 184
+1%
|
7 631
+6%
|
8 059
+6%
|
8 938
+11%
|
9 700
+9%
|
10 508
+8%
|
11 349
+8%
|
|
Total Liabilities & Equity |
22 289
N/A
|
23 640
+6%
|
24 699
+4%
|
25 945
+5%
|
27 215
+5%
|
28 933
+6%
|
32 030
+11%
|
35 735
+12%
|
37 904
+6%
|
40 830
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
243
|
243
|
243
|
243
|
245
|
246
|
253
|
258
|
262
|
266
|