Ameren Corp
NYSE:AEE
Balance Sheet
Balance Sheet Decomposition
Ameren Corp
Ameren Corp
Balance Sheet
Ameren Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
67
|
628
|
111
|
69
|
96
|
137
|
355
|
92
|
622
|
545
|
255
|
184
|
30
|
5
|
292
|
9
|
10
|
16
|
16
|
139
|
8
|
10
|
25
|
7
|
|
| Cash Equivalents |
67
|
628
|
111
|
69
|
96
|
137
|
355
|
92
|
622
|
545
|
255
|
184
|
30
|
5
|
292
|
9
|
10
|
16
|
16
|
139
|
8
|
10
|
25
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
0
|
0
|
|
| Total Receivables |
289
|
310
|
452
|
480
|
583
|
578
|
832
|
831
|
742
|
727
|
542
|
425
|
600
|
504
|
486
|
500
|
515
|
542
|
456
|
480
|
519
|
654
|
600
|
621
|
|
| Accounts Receivables |
218
|
266
|
326
|
442
|
552
|
418
|
570
|
516
|
424
|
517
|
473
|
354
|
404
|
423
|
388
|
437
|
445
|
463
|
393
|
415
|
434
|
600
|
494
|
525
|
|
| Other Receivables |
71
|
44
|
126
|
38
|
31
|
160
|
262
|
315
|
318
|
210
|
69
|
71
|
196
|
81
|
98
|
63
|
70
|
79
|
63
|
65
|
85
|
54
|
106
|
96
|
|
| Inventory |
295
|
299
|
487
|
497
|
572
|
647
|
735
|
842
|
782
|
707
|
712
|
570
|
526
|
524
|
538
|
527
|
522
|
483
|
494
|
521
|
592
|
667
|
733
|
762
|
|
| Other Current Assets |
212
|
215
|
267
|
426
|
567
|
512
|
540
|
843
|
696
|
911
|
786
|
2 417
|
816
|
661
|
601
|
557
|
565
|
492
|
465
|
513
|
849
|
1 097
|
823
|
874
|
|
| Total Current Assets |
863
|
1 452
|
1 317
|
1 472
|
1 818
|
1 874
|
2 462
|
2 608
|
2 842
|
2 890
|
2 295
|
3 596
|
1 972
|
1 694
|
1 917
|
1 593
|
1 612
|
1 533
|
1 431
|
1 653
|
1 968
|
2 668
|
2 181
|
2 264
|
|
| PP&E Net |
8 427
|
9 492
|
10 920
|
13 297
|
13 581
|
14 286
|
15 069
|
16 567
|
17 610
|
17 853
|
18 127
|
15 348
|
16 205
|
17 424
|
18 799
|
20 113
|
21 466
|
22 810
|
24 412
|
26 807
|
29 261
|
31 262
|
67 552
|
72 608
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
323
|
217
|
198
|
167
|
129
|
7
|
7
|
14
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
574
|
1 066
|
976
|
831
|
831
|
831
|
831
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
|
| Long-Term Investments |
226
|
210
|
364
|
375
|
300
|
285
|
307
|
239
|
293
|
337
|
357
|
408
|
494
|
549
|
556
|
607
|
704
|
684
|
847
|
978
|
1 155
|
950
|
1 145
|
1 332
|
|
| Other Long-Term Assets |
885
|
997
|
1 061
|
1 240
|
1 173
|
2 142
|
1 861
|
2 259
|
1 997
|
2 013
|
2 448
|
2 453
|
1 938
|
2 211
|
1 957
|
1 975
|
1 752
|
1 777
|
1 832
|
2 181
|
2 940
|
2 613
|
3 317
|
4 287
|
|
| Other Assets |
0
|
0
|
574
|
1 066
|
976
|
831
|
831
|
831
|
831
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
411
|
|
| Total Assets |
10 401
N/A
|
12 151
+17%
|
14 236
+17%
|
17 450
+23%
|
18 171
+4%
|
19 635
+8%
|
20 728
+6%
|
22 671
+9%
|
23 702
+5%
|
23 511
-1%
|
23 645
+1%
|
22 230
-6%
|
21 042
-5%
|
22 289
+6%
|
23 640
+6%
|
24 699
+4%
|
25 945
+5%
|
27 215
+5%
|
28 933
+6%
|
32 030
+11%
|
35 735
+12%
|
37 904
+6%
|
40 830
+8%
|
44 598
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
392
|
369
|
480
|
567
|
706
|
671
|
687
|
813
|
694
|
651
|
693
|
533
|
806
|
711
|
777
|
805
|
902
|
817
|
874
|
958
|
1 095
|
1 159
|
1 136
|
1 059
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
110
|
107
|
101
|
89
|
86
|
85
|
89
|
93
|
99
|
93
|
7
|
114
|
123
|
0
|
0
|
196
|
|
| Short-Term Debt |
641
|
271
|
161
|
417
|
193
|
612
|
1 472
|
1 174
|
20
|
269
|
148
|
0
|
368
|
714
|
301
|
558
|
484
|
597
|
440
|
490
|
545
|
1 070
|
536
|
1 143
|
|
| Current Portion of Long-Term Debt |
139
|
339
|
498
|
423
|
96
|
456
|
223
|
380
|
204
|
155
|
179
|
355
|
534
|
120
|
395
|
681
|
841
|
580
|
442
|
8
|
505
|
340
|
849
|
317
|
|
| Other Current Liabilities |
409
|
222
|
318
|
388
|
492
|
464
|
522
|
603
|
683
|
706
|
664
|
1 709
|
667
|
619
|
531
|
537
|
614
|
600
|
742
|
610
|
558
|
797
|
824
|
698
|
|
| Total Current Liabilities |
1 581
|
1 201
|
1 457
|
1 795
|
1 487
|
2 203
|
2 904
|
3 077
|
1 711
|
1 888
|
1 785
|
2 686
|
2 461
|
2 249
|
2 093
|
2 674
|
2 940
|
2 687
|
2 505
|
2 180
|
2 826
|
3 366
|
3 345
|
3 413
|
|
| Long-Term Debt |
2 835
|
3 433
|
4 070
|
5 021
|
5 354
|
5 302
|
5 705
|
6 554
|
7 941
|
7 313
|
6 677
|
5 802
|
5 504
|
6 085
|
6 880
|
6 595
|
7 094
|
7 859
|
8 915
|
11 078
|
12 562
|
13 685
|
15 121
|
17 262
|
|
| Deferred Income Tax |
1 721
|
1 856
|
2 004
|
2 053
|
2 098
|
2 262
|
2 155
|
2 231
|
2 648
|
2 972
|
3 394
|
3 256
|
3 313
|
3 635
|
3 945
|
4 319
|
2 555
|
2 666
|
2 919
|
3 211
|
3 499
|
3 804
|
4 176
|
4 474
|
|
| Minority Interest |
4
|
15
|
22
|
14
|
17
|
16
|
22
|
216
|
204
|
154
|
149
|
151
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
129
|
129
|
129
|
129
|
|
| Other Liabilities |
676
|
1 611
|
2 126
|
2 552
|
2 637
|
3 074
|
2 995
|
3 630
|
3 342
|
3 454
|
3 721
|
3 719
|
3 078
|
3 465
|
3 634
|
3 866
|
6 030
|
6 230
|
6 393
|
6 481
|
7 019
|
6 412
|
6 710
|
7 206
|
|
| Total Liabilities |
6 817
N/A
|
8 116
+19%
|
9 679
+19%
|
11 435
+18%
|
11 593
+1%
|
12 857
+11%
|
13 781
+7%
|
15 708
+14%
|
15 846
+1%
|
15 781
0%
|
15 726
0%
|
15 614
-1%
|
14 498
-7%
|
15 576
+7%
|
16 694
+7%
|
17 596
+5%
|
18 761
+7%
|
19 584
+4%
|
20 874
+7%
|
23 092
+11%
|
26 035
+13%
|
27 396
+5%
|
29 481
+8%
|
32 484
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
236
|
195
|
205
|
217
|
216
|
197
|
197
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
1 733
|
1 739
|
1 853
|
1 904
|
1 999
|
2 024
|
2 110
|
2 181
|
2 455
|
2 225
|
2 369
|
1 006
|
907
|
1 103
|
1 331
|
1 568
|
1 660
|
2 024
|
2 380
|
2 757
|
3 182
|
3 646
|
4 136
|
4 604
|
|
| Additional Paid In Capital |
1 614
|
2 203
|
2 552
|
3 949
|
4 399
|
4 495
|
4 604
|
4 780
|
5 412
|
5 520
|
5 598
|
5 616
|
5 632
|
5 617
|
5 616
|
5 556
|
5 540
|
5 627
|
5 694
|
6 179
|
6 502
|
6 860
|
7 216
|
7 513
|
|
| Other Equity |
1
|
102
|
53
|
55
|
36
|
62
|
36
|
0
|
13
|
17
|
50
|
8
|
3
|
9
|
3
|
23
|
18
|
22
|
17
|
1
|
13
|
1
|
6
|
6
|
|
| Total Equity |
3 584
N/A
|
4 035
+13%
|
4 557
+13%
|
6 015
+32%
|
6 578
+9%
|
6 778
+3%
|
6 947
+2%
|
6 963
+0%
|
7 856
+13%
|
7 730
-2%
|
7 919
+2%
|
6 616
-16%
|
6 544
-1%
|
6 713
+3%
|
6 946
+3%
|
7 103
+2%
|
7 184
+1%
|
7 631
+6%
|
8 059
+6%
|
8 938
+11%
|
9 700
+9%
|
10 508
+8%
|
11 349
+8%
|
12 114
+7%
|
|
| Total Liabilities & Equity |
10 401
N/A
|
12 151
+17%
|
14 236
+17%
|
17 450
+23%
|
18 171
+4%
|
19 635
+8%
|
20 728
+6%
|
22 671
+9%
|
23 702
+5%
|
23 511
-1%
|
23 645
+1%
|
22 230
-6%
|
21 042
-5%
|
22 289
+6%
|
23 640
+6%
|
24 699
+4%
|
25 945
+5%
|
27 215
+5%
|
28 933
+6%
|
32 030
+11%
|
35 735
+12%
|
37 904
+6%
|
40 830
+8%
|
44 598
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
138
|
154
|
163
|
195
|
205
|
207
|
208
|
212
|
237
|
240
|
243
|
243
|
243
|
243
|
243
|
243
|
243
|
245
|
246
|
253
|
258
|
262
|
266
|
270
|
|
| Preferred Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|