Aeva Technologies Inc
NYSE:AEVA
Income Statement
Earnings Waterfall
Aeva Technologies Inc
Revenue
|
4.3m
USD
|
Cost of Revenue
|
-10.2m
USD
|
Gross Profit
|
-5.9m
USD
|
Operating Expenses
|
-141.9m
USD
|
Operating Income
|
-147.8m
USD
|
Other Expenses
|
-1.5m
USD
|
Net Income
|
-149.3m
USD
|
Income Statement
Aeva Technologies Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||
Revenue |
5
N/A
|
5
-4%
|
6
+21%
|
7
+27%
|
9
+30%
|
10
+9%
|
9
-11%
|
7
-23%
|
4
-39%
|
4
+0%
|
3
-18%
|
3
-16%
|
4
+49%
|
|
Gross Profit | ||||||||||||||
Cost of Revenue |
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(10)
|
|
Gross Profit |
2
N/A
|
2
-6%
|
2
+24%
|
3
+9%
|
3
+28%
|
4
+10%
|
3
-15%
|
1
-65%
|
(3)
N/A
|
(5)
-76%
|
(7)
-56%
|
(8)
-12%
|
(6)
+25%
|
|
Operating Income | ||||||||||||||
Operating Expenses |
(28)
|
(41)
|
(61)
|
(84)
|
(108)
|
(121)
|
(131)
|
(139)
|
(148)
|
(151)
|
(151)
|
(147)
|
(142)
|
|
Selling, General & Administrative |
(7)
|
(14)
|
(20)
|
(27)
|
(33)
|
(32)
|
(36)
|
(38)
|
(38)
|
(40)
|
(39)
|
(39)
|
(39)
|
|
Research & Development |
(21)
|
(27)
|
(41)
|
(57)
|
(75)
|
(89)
|
(96)
|
(101)
|
(110)
|
(110)
|
(111)
|
(109)
|
(103)
|
|
Operating Income |
(26)
N/A
|
(39)
-51%
|
(59)
-51%
|
(81)
-39%
|
(104)
-28%
|
(117)
-13%
|
(128)
-9%
|
(138)
-8%
|
(150)
-9%
|
(155)
-3%
|
(158)
-2%
|
(155)
+1%
|
(148)
+5%
|
|
Pre-Tax Income | ||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
7
|
8
|
9
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
(11)
|
|
Pre-Tax Income |
(26)
N/A
|
(38)
-49%
|
(57)
-50%
|
(79)
-38%
|
(102)
-29%
|
(116)
-13%
|
(126)
-9%
|
(136)
-8%
|
(147)
-8%
|
(149)
-1%
|
(150)
-1%
|
(147)
+2%
|
(149)
-2%
|
|
Net Income | ||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(26)
|
(38)
|
(57)
|
(79)
|
(102)
|
(116)
|
(126)
|
(136)
|
(147)
|
(149)
|
(150)
|
(147)
|
(149)
|
|
Net Income (Common) |
(26)
N/A
|
(38)
-49%
|
(57)
-50%
|
(79)
-38%
|
(102)
-29%
|
(116)
-13%
|
(126)
-9%
|
(136)
-8%
|
(147)
-8%
|
(149)
-1%
|
(150)
-1%
|
(147)
+2%
|
(149)
-2%
|
|
EPS (Diluted) |
-0.12
N/A
|
-0.23
-92%
|
-0.29
-26%
|
-0.37
-28%
|
-0.51
-38%
|
-0.54
-6%
|
-0.59
-9%
|
-0.63
-7%
|
-0.68
-8%
|
-0.69
-1%
|
-0.69
N/A
|
-0.67
+3%
|
-3.29
-391%
|