Loading...

Aeva Technologies Inc (NYSE:AEVA)

2.82 USD +0.14 USD ( +5.22% )
Watchlist Manager
Aeva Technologies Inc
NYSE:AEVA
Watchlist

DCF Value

Estimated DCF Value of one AEVA stock is 2.57 USD. Compared to the current market price of 2.82 USD, the stock is Overvalued by 9% .

Estimated DCF Value of one NYSE:AEVA stock is 2.57 USD. Compared to the current market price of 2.82 USD, the stock is Overvalued by 9% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Discount Rate
7.98%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
7.98%
Terminal Growth
0%
Growth Period
5 Years

You can change any inputs such as future revenue, margins, etc. using our DCF Operating Model block.

AEVA DCF Value
Base Case
2.57 USD
Overvaluation 9%
DCF Value
Price
A
Bear Case
Base Case
Bull Case
Open DCF Settings
Close DCF Settings
Aeva Technologies Inc Competitors:
DCF Valuation
7732
Topcon Corp
3393
Wasion Holdings Ltd
NSSC
NAPCO Security Technologies Inc
LMHDF
Lem Holding SA
BSL
Basler AG
MVIS
MicroVision Inc
6754
Anritsu Corp
QUTEF
Lumibird SA

Capital Structure

Capital Structure
Equity Waterfall

DCF Value 106M USD
+ Cash & Equivalents 66.8M USD
+ Investments 378M USD
Firm Value 551M USD
Equity Value 551M USD
/ Shares Outstanding 214M
AEVA DCF Value 2.57 USD
Overvalued by 9%

DCF Operating Model

Discounted Cash Flow Model
DCF Value Calculation

Calculating DCF Value by forecasting future free cash flow and discounting it at the selected Discount Rate.

DCF Model Financials
Financials used in the DCF Model

Financials used as inputs to Discounted Cash Flow (DCF) valuation model to calculate the DCF value of one AEVA stock.

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of the dcf value of the stock under various combinations of model inputs, such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Other Stocks

FAQ

What is DCF valuation?

Discounted Cash Flow (DCF) valuation is a method of estimating the current value of a company based on projected future cash flows adjusted for the time value of money.

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Read more
How is DCF value calculated?

Alpha Spread forecasts a company's future cash flow and estimates the appropriate discount rate to calculate the DCF value of a stock.

We incorporate all publicly available and unbiased company data into our DCF models.

Read more
What are valuation scenarios?

A stock has no absolute intrinsic value because the future is not predetermined.

We build several DCF models for different scenarios of the company's future so you can see a complete picture of the investment risks and opportunities.