Assured Guaranty Ltd
NYSE:AGO
Income Statement
Income Statement
Assured Guaranty Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
1 471
|
1 478
|
1 344
|
1 436
|
828
|
655
|
1 009
|
1 019
|
1 082
|
1 173
|
882
|
1 138
|
1 200
|
1 300
|
1 273
|
1 279
|
1 170
|
1 014
|
892
|
595
|
524
|
493
|
573
|
508
|
548
|
496
|
510
|
583
|
635
|
660
|
626
|
558
|
534
|
633
|
523
|
441
|
428
|
387
|
523
|
551
|
593
|
|
Revenue |
1 692
N/A
|
2 044
+21%
|
1 922
-6%
|
1 804
-6%
|
2 046
+13%
|
2 220
+9%
|
2 569
+16%
|
2 389
-7%
|
2 272
-5%
|
2 170
-4%
|
1 848
-15%
|
2 024
+10%
|
1 699
-16%
|
1 967
+16%
|
1 900
-3%
|
1 981
+4%
|
1 792
-10%
|
1 570
-12%
|
1 483
-6%
|
1 128
-24%
|
1 057
-6%
|
991
-6%
|
1 026
+4%
|
954
-7%
|
1 010
+6%
|
943
-7%
|
941
0%
|
980
+4%
|
963
-2%
|
974
+1%
|
928
-5%
|
846
-9%
|
820
-3%
|
906
+10%
|
763
-16%
|
672
-12%
|
664
-1%
|
649
-2%
|
834
+29%
|
906
+9%
|
961
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(384)
|
(475)
|
(475)
|
(372)
|
(371)
|
(343)
|
(488)
|
(649)
|
(675)
|
(751)
|
(661)
|
(550)
|
(558)
|
(535)
|
(498)
|
(724)
|
(651)
|
(572)
|
(549)
|
(339)
|
(328)
|
(392)
|
(345)
|
(367)
|
(392)
|
(385)
|
(431)
|
(491)
|
(555)
|
(572)
|
(524)
|
(378)
|
(115)
|
(131)
|
(141)
|
(136)
|
(362)
|
(338)
|
(439)
|
(627)
|
(590)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(178)
|
(242)
|
(288)
|
(345)
|
(228)
|
(224)
|
(232)
|
(234)
|
(230)
|
(243)
|
(248)
|
(246)
|
(258)
|
(267)
|
(278)
|
(268)
|
(251)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(2)
|
|
Benefits Claims Loss Adjustment |
(154)
|
(243)
|
(238)
|
(139)
|
(126)
|
(103)
|
(234)
|
(390)
|
(424)
|
(496)
|
(410)
|
(289)
|
(295)
|
(264)
|
(234)
|
(466)
|
(388)
|
(311)
|
(283)
|
(77)
|
(64)
|
(128)
|
(83)
|
(96)
|
(93)
|
(67)
|
(105)
|
(148)
|
(203)
|
(213)
|
(160)
|
(19)
|
220
|
193
|
188
|
195
|
(16)
|
37
|
(29)
|
(204)
|
(162)
|
|
Policy Acquisition Expense |
(12)
|
(14)
|
(16)
|
(16)
|
(25)
|
(24)
|
(27)
|
(28)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(18)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(15)
|
(14)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
Other Operating Expenses |
(218)
|
(218)
|
(221)
|
(217)
|
(220)
|
(216)
|
(227)
|
(231)
|
(231)
|
(235)
|
(232)
|
(243)
|
(245)
|
(253)
|
(247)
|
(240)
|
(244)
|
(241)
|
(246)
|
(244)
|
(248)
|
(247)
|
(245)
|
(254)
|
(100)
|
(61)
|
(23)
|
18
|
(95)
|
(119)
|
(116)
|
(110)
|
(79)
|
(66)
|
(67)
|
(70)
|
(63)
|
(95)
|
(119)
|
(142)
|
(162)
|
|
Operating Income |
1 308
N/A
|
1 569
+20%
|
1 447
-8%
|
1 432
-1%
|
1 675
+17%
|
1 877
+12%
|
2 081
+11%
|
1 740
-16%
|
1 597
-8%
|
1 419
-11%
|
1 187
-16%
|
1 474
+24%
|
1 141
-23%
|
1 432
+26%
|
1 402
-2%
|
1 257
-10%
|
1 141
-9%
|
998
-13%
|
934
-6%
|
789
-16%
|
729
-8%
|
599
-18%
|
681
+14%
|
587
-14%
|
618
+5%
|
558
-10%
|
510
-9%
|
489
-4%
|
408
-17%
|
402
-1%
|
404
+0%
|
468
+16%
|
705
+51%
|
775
+10%
|
622
-20%
|
536
-14%
|
302
-44%
|
311
+3%
|
395
+27%
|
279
-29%
|
371
+33%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(124)
|
(104)
|
(88)
|
(108)
|
(69)
|
(72)
|
(85)
|
(63)
|
(119)
|
(133)
|
(116)
|
(108)
|
(73)
|
(64)
|
(83)
|
(97)
|
(107)
|
(120)
|
(123)
|
(120)
|
(110)
|
(130)
|
(116)
|
(108)
|
(112)
|
(173)
|
(85)
|
(83)
|
27
|
98
|
(5)
|
27
|
(46)
|
(37)
|
(27)
|
(134)
|
(133)
|
(115)
|
(27)
|
62
|
49
|
|
Non-Reccuring Items |
(42)
|
(42)
|
(47)
|
(60)
|
(75)
|
(77)
|
(77)
|
(74)
|
(47)
|
(56)
|
(49)
|
(36)
|
(51)
|
(44)
|
(46)
|
(54)
|
(43)
|
(42)
|
(38)
|
(34)
|
(39)
|
(48)
|
(49)
|
(52)
|
(42)
|
(41)
|
(41)
|
(29)
|
(22)
|
(10)
|
(6)
|
(176)
|
(182)
|
(183)
|
(187)
|
(21)
|
(21)
|
(21)
|
(27)
|
224
|
248
|
|
Pre-Tax Income |
1 142
N/A
|
1 423
+25%
|
1 312
-8%
|
1 264
-4%
|
1 531
+21%
|
1 728
+13%
|
1 919
+11%
|
1 603
-16%
|
1 431
-11%
|
1 230
-14%
|
1 022
-17%
|
1 330
+30%
|
1 017
-24%
|
1 324
+30%
|
1 273
-4%
|
1 106
-13%
|
991
-10%
|
836
-16%
|
773
-8%
|
635
-18%
|
580
-9%
|
421
-27%
|
516
+23%
|
427
-17%
|
464
+9%
|
344
-26%
|
384
+12%
|
377
-2%
|
413
+10%
|
490
+19%
|
393
-20%
|
319
-19%
|
477
+50%
|
555
+16%
|
408
-26%
|
381
-7%
|
148
-61%
|
175
+18%
|
341
+95%
|
565
+66%
|
668
+18%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(334)
|
(429)
|
(378)
|
(359)
|
(443)
|
(481)
|
(534)
|
(444)
|
(375)
|
(316)
|
(259)
|
(217)
|
(136)
|
(185)
|
(127)
|
(231)
|
(200)
|
(165)
|
(180)
|
(89)
|
(63)
|
(47)
|
(75)
|
(78)
|
(63)
|
(55)
|
(49)
|
(22)
|
(45)
|
(49)
|
(38)
|
(33)
|
(58)
|
(76)
|
(56)
|
(44)
|
(11)
|
(16)
|
(31)
|
(101)
|
93
|
|
Income from Continuing Operations |
808
|
994
|
934
|
905
|
1 088
|
1 247
|
1 385
|
1 159
|
1 056
|
914
|
763
|
1 113
|
881
|
1 139
|
1 146
|
875
|
791
|
671
|
593
|
546
|
517
|
374
|
441
|
349
|
401
|
289
|
335
|
355
|
368
|
441
|
355
|
286
|
419
|
479
|
352
|
337
|
137
|
159
|
310
|
464
|
761
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(2)
|
(5)
|
(6)
|
(13)
|
(12)
|
(12)
|
(30)
|
(35)
|
(53)
|
(44)
|
(13)
|
(20)
|
1
|
(7)
|
(22)
|
|
Net Income (Common) |
807
N/A
|
993
+23%
|
933
-6%
|
904
-3%
|
1 088
+20%
|
1 247
+15%
|
1 385
+11%
|
1 159
-16%
|
1 055
-9%
|
912
-14%
|
761
-17%
|
1 110
+46%
|
880
-21%
|
1 138
+29%
|
1 145
+1%
|
875
-24%
|
729
-17%
|
609
-16%
|
531
-13%
|
483
-9%
|
520
+8%
|
377
-28%
|
444
+18%
|
353
-20%
|
402
+14%
|
293
-27%
|
334
+14%
|
351
+5%
|
361
+3%
|
427
+18%
|
342
-20%
|
273
-20%
|
389
+42%
|
444
+14%
|
299
-33%
|
293
-2%
|
124
-58%
|
139
+12%
|
311
+124%
|
457
+47%
|
739
+62%
|