Income Statement

Currency: USD

	Mar-2022	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012
Revenue
Gross Premiums Earned	633	534	558	626	660	635	583	510	496	548	508	573	493	524	595	892	1 014	1 170	1 279	1 273	1 300	1 200	1 138	882	1 173	1 082	1 019	1 009	655	828	1 436	1 344	1 478	1 471	1 326	1 304	1 198	1 134	771	803
Revenue	906 +10%	820 -3%	846 -9%	928 -5%	974 +1%	963 -2%	980 +4%	941 0%	943 -7%	1 010 +6%	954 -7%	1 026 +4%	991 -6%	1 057 -6%	1 128 -24%	1 483 -6%	1 570 -12%	1 792 -10%	1 981 +4%	1 900 -3%	1 967 +16%	1 699 -16%	2 024 +10%	1 848 -15%	2 170 -4%	2 272 -5%	2 389 -7%	2 569 +16%	2 220 +9%	2 046 +13%	1 804 -6%	1 922 -6%	2 044 +21%	1 692 +29%	1 316 +34%	980 -23%	1 265 +17%	1 079 +29%	834 -55%	1 853 N/A

Operating Income
Operating Expenses	(283)	(267)	(378)	(530)	(572)	(555)	(491)	(431)	(385)	(392)	(367)	(345)	(392)	(328)	(339)	(549)	(572)	(651)	(724)	(498)	(535)	(558)	(550)	(661)	(751)	(675)	(649)	(488)	(343)	(371)	(372)	(475)	(475)	(384)	(350)	(375)	(436)	(730)	(825)	(952)
Selling, General & Administrative	(243)	(230)	(234)	(232)	(224)	(228)	(345)	(288)	(242)	(178)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Benefits Claims Loss Adjustment	0	0	0	0	(213)	(203)	(148)	(105)	(67)	(93)	(96)	(83)	(128)	(64)	(77)	(283)	(311)	(388)	(466)	(234)	(264)	(295)	(289)	(410)	(496)	(424)	(390)	(234)	(103)	(126)	(139)	(238)	(243)	(154)	(127)	(158)	(214)	(504)	(595)	(724)
Policy Acquisition Expense	(15)	(14)	(15)	(16)	(16)	(16)	(16)	(15)	(15)	(18)	(17)	(17)	(17)	(16)	(18)	(20)	(20)	(19)	(18)	(17)	(18)	(18)	(18)	(19)	(20)	(20)	(28)	(27)	(24)	(25)	(16)	(16)	(14)	(12)	(8)	(8)	(12)	(14)	(18)	(18)
Other Operating Expenses	(25)	(23)	(129)	(282)	(119)	(108)	18	(23)	(61)	(103)	(254)	(245)	(247)	(248)	(244)	(246)	(241)	(244)	(240)	(247)	(253)	(245)	(243)	(232)	(235)	(231)	(231)	(227)	(216)	(220)	(217)	(221)	(218)	(218)	(215)	(209)	(210)	(212)	(212)	(210)
Operating Income	805 +10%	735 +48%	498 +25%	398 -1%	402 -1%	408 -17%	489 -4%	510 -9%	558 -10%	618 +5%	587 -14%	681 +14%	599 -18%	729 -8%	789 -16%	934 -6%	998 -13%	1 141 -9%	1 257 -10%	1 402 -2%	1 432 +26%	1 141 -23%	1 474 +24%	1 187 -16%	1 419 -11%	1 597 -8%	1 740 -16%	2 081 +11%	1 877 +12%	1 675 +17%	1 432 -1%	1 447 -8%	1 569 +20%	1 308 +35%	966 +60%	605 -27%	829 +138%	349 +3 778%	9 -99%	901 N/A

Pre-Tax Income
Interest Income Expense	77	22	75	43	98	27	(83)	(85)	(173)	(112)	(108)	(116)	(130)	(110)	(120)	(123)	(120)	(107)	(97)	(83)	(64)	(73)	(108)	(116)	(133)	(119)	(63)	(85)	(72)	(69)	(108)	(88)	(104)	(124)	(192)	(192)	(196)	(200)	(96)	(100)
Non-Reccuring Items	(183)	(182)	(176)	0	(10)	(22)	(29)	(41)	(41)	(42)	(52)	(49)	(48)	(39)	(34)	(38)	(42)	(43)	(54)	(46)	(44)	(51)	(36)	(49)	(56)	(47)	(74)	(77)	(77)	(75)	(60)	(47)	(42)	(42)	(26)	(22)	(17)	(17)	(24)	(36)
Total Other Income	(144)	(98)	(78)	(48)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	555 +16%	477 +50%	319 -19%	393 -20%	490 +19%	413 +10%	377 -2%	384 +12%	344 -26%	464 +9%	427 -17%	516 +23%	421 -27%	580 -9%	635 -18%	773 -8%	836 -16%	991 -10%	1 106 -13%	1 273 -4%	1 324 +30%	1 017 -24%	1 330 +30%	1 022 -17%	1 230 -14%	1 431 -11%	1 603 -16%	1 919 +11%	1 728 +13%	1 531 +21%	1 264 -4%	1 312 -8%	1 423 +25%	1 142 +53%	748 +91%	391 -37%	616 +367%	132 N/A	(111) N/A	765 N/A

Net Income
Tax Provision	(106)	(88)	(63)	(38)	(49)	(45)	(22)	(49)	(55)	(63)	(78)	(75)	(47)	(63)	(89)	(180)	(165)	(200)	(231)	(127)	(185)	(136)	(217)	(259)	(316)	(375)	(444)	(534)	(481)	(443)	(359)	(378)	(429)	(334)	(215)	(100)	(167)	(22)	63	(194)
Income from Continuing Operations	479	419	286	355	441	368	355	335	289	401	349	441	374	517	546	593	671	791	875	1 146	1 139	881	1 113	763	914	1 056	1 159	1 385	1 247	1 088	905	934	994	808	533	291	449	110	(48)	571
Income to Minority Interest	35	22	2	(4)	(13)	(6)	(5)	(2)	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	444 +14%	389 +42%	274 -20%	343 -20%	428 +18%	362 +3%	350 +5%	333 +14%	292 -27%	401 +14%	353 -21%	445 +18%	378 -27%	521 +7%	485 -9%	532 -13%	610 -16%	730 -17%	875 -24%	1 146 +1%	1 139 +29%	881 -21%	1 113 +46%	763 -17%	914 -13%	1 056 -9%	1 159 -16%	1 385 +11%	1 247 +15%	1 088 +20%	905 -3%	934 -6%	994 +23%	808 +52%	533 +83%	291 -35%	449 +308%	110 N/A	(48) N/A	571 N/A

Balance Sheet

17.8B

Assets

1 Year	11%
3 Years	10%
5 Years	4%

12B

Liabilities

1 Year	26%
3 Years	21%
5 Years	8%

5.8B

Equity

1 Year	-10%
3 Years	-5%
5 Years	-3%

Currency: USD

	Mar-2022	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012
Assets
Cash & Cash Equivalents	119	120	101	144	95	162	223	293	139	169	229	190	123	104	82	185	114	144	72	200	147	118	98	190	112	166	66	75	885	75	82	106	219	184	106	143	125	138	133	175
Cash	119	120	101	144	95	162	223	293	139	169	229	190	123	104	82	185	114	144	72	200	147	118	98	190	112	166	66	75	885	75	82	106	219	184	106	143	125	138	133	175
Total Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	78	63
Insurance Receivable	1 335	1 372	1 378	1 373	1 359	1 372	1 321	1 294	1 233	1 286	844	866	897	904	916	932	944	915	922	916	876	576	608	623	662	693	676	703	700	729	801	849	863	876	906	915	956	1 005	944	964
Deferred Policy Acquisition Cost	135	131	129	126	124	119	118	116	113	111	107	106	104	105	103	102	100	101	105	107	106	106	108	110	113	114	118	119	120	121	120	122	122	124	125	125	116	116	127	127
PP&E Net	0	0	0	0	0	0	0	0	0	100	65	66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	172	175	178	181	184	203	206	209	212	216	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	529	801	1 148	986	977	991	961	795	820	747	725	580	522	490	471	425	430	593	569	403	405	377	455	323	217	166	135	150	128	151	294	273	241	174	275	331	543	456	430	377
Long-Term Investments	14 767	14 879	13 988	13 690	12 555	11 751	11 066	11 242	10 267	10 812	10 476	10 793	10 777	10 873	11 025	11 238	11 151	11 395	11 591	11 271	11 341	10 985	11 445	10 715	11 214	11 192	11 343	11 631	10 314	11 384	11 449	11 635	10 948	10 785	10 760	10 637	10 862	11 085	11 087	11 322
Other Long-Term Assets	12	2	1	4	0	0	0	0	0	0	0	0	0	0	0	0	0	98	135	391	438	497	459	686	278	276	426	439	218	260	474	571	637	688	767	850	872	721	729	815
Other Assets	776	728	691	722	724	736	800	831	961	885	921	980	1 128	1 127	1 142	1 250	1 280	1 187	1 255	1 367	1 362	1 492	1 496	1 445	1 856	1 937	2 270	2 362	2 312	2 199	2 149	2 134	2 076	3 456	3 415	3 607	3 825	3 720	4 035	4 232
Total Assets	17 845 -2%	18 208 +3%	17 614 +2%	17 226 +8%	16 018 +4%	15 334 +4%	14 695 -1%	14 780 +8%	13 745 -4%	14 326 +7%	13 367 -2%	13 581 +0%	13 551 0%	13 603 -1%	13 739 -3%	14 132 +1%	14 019 -3%	14 433 -1%	14 649 0%	14 655 0%	14 675 +4%	14 151 -4%	14 669 +4%	14 092 -2%	14 452 -1%	14 544 -3%	15 034 -3%	15 479 +5%	14 677 -2%	14 919 -3%	15 369 -2%	15 690 +4%	15 106 -7%	16 287 0%	16 354 -2%	16 608 -4%	17 299 +0%	17 242 -2%	17 563 -3%	18 074 N/A

Liabilities
Insurance Policy Liabilities	4 314	4 585	4 697	4 768	4 776	4 823	4 744	4 818	4 756	4 786	4 341	4 489	4 469	4 689	4 685	4 962	4 694	4 980	4 968	5 070	5 072	4 702	4 830	4 941	4 980	5 114	5 180	5 451	4 988	5 167	5 171	5 344	5 305	5 335	5 437	5 564	5 707	6 027	6 111	6 765
Accrued Liabilities	0	0	0	0	0	0	0	0	0	130	90	91	93	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	63	0	26	19	0	0	0	0	0	5	40	12	26	44	0	0	0	0	0	0
Long-Term Debt	1 673	1 673	1 671	1 720	1 225	1 224	1 223	1 222	1 221	1 235	1 234	1 233	1 232	1 233	1 249	1 264	1 281	1 292	1 292	1 294	1 307	1 306	1 304	1 303	1 302	1 300	1 306	1 305	1 304	1 297	1 303	1 311	812	816	819	827	832	836	840	846
Minority Interest	220	214	102	77	63	62	68	65	33	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	5 842	5 450	4 850	4 165	3 524	2 582	2 111	2 231	1 495	1 523	1 050	1 046	1 088	1 126	1 222	1 272	1 260	1 322	1 511	1 445	1 596	1 639	1 869	1 579	2 057	2 067	2 729	2 917	2 599	2 692	3 501	3 781	3 754	4 977	5 264	5 733	6 036	5 385	5 660	5 739
Total Liabilities	12 049 +1%	11 922 +5%	11 320 +5%	10 730 +12%	9 588 +10%	8 691 +7%	8 146 -2%	8 336 +11%	7 505 -2%	7 687 +14%	6 715 -2%	6 859 0%	6 882 -2%	7 048 -2%	7 156 -5%	7 498 +4%	7 235 -5%	7 594 -2%	7 771 -2%	7 905 -2%	8 038 +5%	7 647 -5%	8 029 +2%	7 842 -6%	8 339 -2%	8 481 -8%	9 215 -5%	9 673 +9%	8 891 -3%	9 161 -9%	10 015 -4%	10 448 +6%	9 897 -11%	11 172 -3%	11 520 -5%	12 124 -4%	12 575 +3%	12 248 -3%	12 611 -6%	13 350 N/A

Equity
Common Stock	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	2	2	2	2	2	2	2	2	2	2	2	2
Retained Earnings	5 878	5 990	5 924	6 056	6 055	6 143	6 143	6 109	6 100	6 295	6 331	6 425	6 406	6 374	6 303	6 159	6 102	5 892	5 913	5 722	5 588	5 289	5 110	4 648	4 519	4 478	4 066	3 955	3 676	3 494	2 979	2 643	2 504	2 482	2 151	1 786	1 586	1 749	1 693	1 568
Additional Paid In Capital	0	0	0	0	0	0	0	0	0	0	0	0	0	86	200	321	466	573	637	711	841	1 060	1 166	1 213	1 269	1 342	1 474	1 606	1 733	1 887	2 035	2 260	2 434	2 466	2 471	2 483	2 685	2 724	2 722	2 720
Unrealized Security Profit/Loss	47	330	404	474	401	527	435	364	169	373	349	325	290	122	105	176	229	393	343	335	236	181	382	402	329	245	278	240	377	371	329	323	258	154	202	212	449	512	0	0
Other Equity	36	35	35	35	27	28	30	30	30	30	29	29	28	28	26	23	14	20	16	19	29	27	19	14	5	3	0	4	2	4	9	14	11	11	8	1	2	7	535	434
Total Equity	5 796 -8%	6 286 0%	6 294 -3%	6 496 +1%	6 430 -3%	6 643 +1%	6 549 +2%	6 444 +3%	6 240 -6%	6 639 0%	6 652 -1%	6 722 +1%	6 669 +2%	6 555 0%	6 583 -1%	6 634 -2%	6 784 -1%	6 839 -1%	6 878 +2%	6 750 +2%	6 637 +2%	6 504 -2%	6 640 +6%	6 250 +2%	6 113 +1%	6 063 +4%	5 819 +0%	5 806 +0%	5 786 +0%	5 758 +8%	5 354 +2%	5 242 +1%	5 209 +2%	5 115 +6%	4 834 +8%	4 484 -5%	4 724 -5%	4 994 +1%	4 952 +5%	4 724 N/A

Total Liabilities & Equity	17 845 -2%	18 208 +3%	17 614 +2%	17 226 +8%	16 018 +4%	15 334 +4%	14 695 -1%	14 780 +8%	13 745 -4%	14 326 +7%	13 367 -2%	13 581 +0%	13 551 0%	13 603 -1%	13 739 -3%	14 132 +1%	14 019 -3%	14 433 -1%	14 649 0%	14 655 0%	14 675 +4%	14 151 -4%	14 669 +4%	14 092 -2%	14 452 -1%	14 544 -3%	15 034 -3%	15 479 +5%	14 677 -2%	14 919 -3%	15 369 -2%	15 690 +4%	15 106 -7%	16 287 0%	16 354 -2%	16 608 -4%	17 299 +0%	17 242 -2%	17 563 -3%	18 074 N/A

Shares Outstanding
Common Shares Outstanding	65M	67.5M	71.2M	74.1M	76M	78M	82M	84M	90M	93M	96M	100M	102M	104M	107M	110M	114M	116M	118M	120M	123M	128M	131M	133M	135M	138M	143M	148M	153M	158M	165M	174M	181M	182M	182M	183M	192M	194M	194M	194M

Cash Flow Statement

3.3B

Operating Cash Flow

1 Year	N/A
3 Years	217%
5 Years	123%

748M

Investing Cash Flow

1 Year	43%
3 Years	4%
5 Years	-8%

1.6B

Financing Cash Flow

1 Year	110%
3 Years	N/A
5 Years	N/A

Currency: USD

	Mar-2022	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012
Operating Cash Flow
Net Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	808	0	0	0	110	0	0
Change in Deffered Taxes	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	177	0	0	0	(35)	0	0
Other Non-Cash Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(106)	0	0	0	40	0	0
Cash Taxes Paid	24	24	(25)	(25)	(25)	(25)	7	7	4	4	(1)	(46)	6	(4)	2	56	(5)	10	75	66	78	74	34	53	87	103	125	105	102	122	97	109	115	110	68	61	6	(24)	(66)	(71)
Cash Interest Paid	81	80	82	80	80	81	82	83	84	84	84	84	87	99	90	89	90	77	93	92	96	95	95	95	95	95	96	98	85	86	74	74	75	76	76	76	82	85	90	93
Change in Working Capital	3 295	1 937	1 603	541	(1 155)	(853)	(808)	(756)	(341)	(509)	(255)	(180)	103	462	431	679	358	433	412	113	60	(132)	(222)	(223)	(184)	(71)	191	460	499	577	(434)	(535)	(520)	(635)	89	(320)	(369)	(280)	(1 307)	(953)
Cash from Operating Activities	3 295 +70%	1 937 +21%	1 603 +196%	541 N/A	(1 155) -35%	(853) -6%	(808) -7%	(756) -122%	(341) +33%	(509) -100%	(255) -42%	(180) N/A	103 -78%	462 +7%	431 -37%	679 +90%	358 -17%	433 +5%	412 +265%	113 +88%	60 N/A	(132) +41%	(222) +0%	(223) -21%	(184) -159%	(71) N/A	191 -58%	460 -8%	499 -14%	577 +30%	445 +29%	344 -4%	359 +47%	244 +20%	204 N/A	(205) +19%	(254) -54%	(165) -11%	(148) N/A	206 N/A

Investing Cash Flow
Other Items	748	23	51	311	524	788	1 005	1 271	1 066	1 169	1 173	942	663	297	307	(30)	260	345	375	209	1 115	1 076	1 293	1 923	165	994	617	432	630	(96)	32	(20)	719	681	711	1 142	1 073	943	1 005	790
Cash from Investing Activities	748 +3 152%	23 -55%	51 -84%	311 -41%	524 -34%	788 -22%	1 005 -21%	1 271 +19%	1 066 -9%	1 169 0%	1 173 +25%	942 +42%	663 +123%	297 -3%	307 N/A	(30) N/A	260 -25%	345 -8%	375 +79%	209 -81%	1 115 +4%	1 076 -17%	1 293 -33%	1 923 +1 065%	165 -83%	994 +61%	617 +43%	432 -31%	630 N/A	(96) N/A	32 N/A	(20) N/A	719 +6%	681 -4%	711 -38%	1 142 +6%	1 073 +14%	943 -6%	1 005 +27%	790 N/A

Financing Cash Flow
Net Issuance of Common Stock	702	470	174	(5)	(399)	(456)	(491)	(602)	(548)	(515)	(475)	(450)	(490)	(507)	(458)	(411)	(394)	(509)	(545)	(520)	(446)	(296)	(327)	(408)	(485)	(557)	(572)	(663)	(703)	(590)	(34)	57	(93)	(264)	(839)	(868)	(588)	(575)	(627)	(1 316)
Net Issuance of Debt	2 242	2 522	2 494	2 030	1 464	950	868	822	460	478	(32)	(81)	(85)	(101)	(74)	(48)	(48)	(30)	(29)	(7)	(3)	(2)	(3)	(3)	(3)	(4)	(4)	(15)	481	476	472	475	(27)	(27)	(27)	(26)	(210)	(209)	(209)	(207)
Cash Paid for Dividends	101	66	35	3	(67)	(69)	(71)	(72)	(74)	(74)	(72)	(73)	(73)	(71)	(72)	(71)	(69)	(70)	(70)	(70)	(70)	(69)	(69)	(70)	(71)	(72)	(73)	(73)	(75)	(76)	(76)	(77)	(76)	(75)	(75)	(74)	(72)	(69)	(59)	(49)
Other	86	26	(214)	(217)	(246)	(242)	(324)	(380)	(460)	(473)	(188)	(150)	(108)	(116)	(123)	(132)	(142)	(157)	(172)	(166)	(617)	(611)	(653)	(665)	(212)	(214)	(170)	(165)	(158)	(395)	(861)	(821)	(791)	(512)	0	(2)	(3)	(3)	(1)	593
Cash from Financing Activities	1 581 -19%	1 960 +11%	1 761 +28%	1 377 +83%	752 +311%	183 N/A	(18) +92%	(232) +63%	(622) -7%	(584) +24%	(767) -2%	(754) +0%	(756) +5%	(795) -9%	(727) -10%	(662) -1%	(653) +15%	(766) +6%	(816) -7%	(763) +33%	(1 136) -16%	(978) +7%	(1 052) +8%	(1 146) -49%	(771) +9%	(847) -3%	(819) +11%	(916) -101%	(455) +22%	(585) -17%	(499) -36%	(366) +63%	(987) -12%	(878) +7%	(941) +3%	(970) -11%	(872) -2%	(856) +4%	(896) +9%	(980) N/A

Change in Cash
Effect of Foreign Exchange Rates	3	2	5	0	4	(3)	(2)	(4)	(5)	3	(4)	(3)	(4)	(4)	(1)	1	4	5	3	1	(3)	(5)	(6)	(7)	(2)	(4)	(5)	(7)	(8)	(5)	(2)	5	3	(1)	(1)	1	(5)	1	(1)	(5)
Net Change in Cash	5 627 +43%	3 922 +15%	3 420 +53%	2 229 +1 683%	125 +9%	115 -35%	177 -37%	279 +185%	98 +24%	79 -46%	147 +2 840%	5 -17%	6 N/A	(40) N/A	10 N/A	(12) +61%	(31) N/A	17 N/A	(26) +94%	(440) N/A	36 N/A	(39) N/A	13 -98%	547 N/A	(792) N/A	72 N/A	(16) +48%	(31) N/A	666 N/A	(109) -354%	(24) +35%	(37) N/A	94 +104%	46 N/A	(27) +18%	(33) +43%	(58) +25%	(77) -93%	(40) N/A	11 N/A

Price	141.66 USD
Intrinsic Value	124.26 USD

Price	2 359.5 USD
Intrinsic Value	2 327.38 USD

Price	170.16 USD
Intrinsic Value	238.33 USD

Price	267.7 USD
Intrinsic Value	217.26 USD

Price	190.85 USD
Intrinsic Value	206.91 USD

Assured Guaranty Ltd (NYSE:AGO)

Income Statement

Balance Sheet

Cash Flow Statement

See Also

Company

Help

Tools

Stocks