Assured Guaranty Ltd
NYSE:AGO
Balance Sheet
Balance Sheet Decomposition
Assured Guaranty Ltd
Cash & Short-Term Investments | 97m |
Insurance Receivable | 1.5B |
Deferred Policy Acquisition Cost | 161m |
Long-Term Investments | 9.5B |
Other Assets | 1.3B |
Insurance Policy Liabilities | 4B |
Long Term Debt | 1.7B |
Other Liabilities | 1.1B |
Balance Sheet
Assured Guaranty Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
75
|
166
|
118
|
144
|
104
|
169
|
162
|
120
|
107
|
97
|
|
Cash |
75
|
166
|
118
|
144
|
104
|
169
|
162
|
120
|
107
|
97
|
|
Insurance Receivable |
729
|
693
|
576
|
915
|
904
|
1 286
|
1 372
|
1 372
|
1 298
|
1 468
|
|
Deferred Policy Acquisition Cost |
121
|
114
|
106
|
101
|
105
|
111
|
119
|
131
|
147
|
161
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
102
|
79
|
100
|
100
|
71
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
216
|
203
|
175
|
163
|
6
|
|
Note Receivable |
151
|
166
|
377
|
593
|
490
|
747
|
991
|
801
|
257
|
298
|
|
Long-Term Investments |
11 384
|
11 192
|
10 985
|
11 395
|
10 873
|
10 812
|
11 751
|
14 879
|
13 858
|
9 481
|
|
Other Long-Term Assets |
260
|
276
|
497
|
98
|
0
|
0
|
0
|
2
|
2
|
28
|
|
Other Assets |
2 199
|
1 937
|
1 492
|
1 187
|
1 127
|
883
|
657
|
628
|
911
|
929
|
|
Total Assets |
14 919
N/A
|
14 544
-3%
|
14 151
-3%
|
14 433
+2%
|
13 603
-6%
|
14 326
+5%
|
15 334
+7%
|
18 208
+19%
|
16 843
-7%
|
12 539
-26%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
5 167
|
5 114
|
4 702
|
4 980
|
4 689
|
4 786
|
4 823
|
4 585
|
3 916
|
4 034
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
130
|
118
|
136
|
100
|
87
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
95
|
93
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
5
|
0
|
0
|
0
|
95
|
223
|
118
|
136
|
100
|
87
|
|
Long-Term Debt |
1 297
|
1 300
|
1 306
|
1 292
|
1 138
|
1 144
|
1 225
|
1 673
|
1 675
|
1 694
|
|
Minority Interest |
9
|
8
|
7
|
8
|
8
|
20
|
69
|
214
|
228
|
52
|
|
Other Liabilities |
2 692
|
2 067
|
1 639
|
1 322
|
1 126
|
1 521
|
2 463
|
5 314
|
5 860
|
959
|
|
Total Liabilities |
9 170
N/A
|
8 489
-7%
|
7 654
-10%
|
7 602
-1%
|
7 056
-7%
|
7 694
+9%
|
8 698
+13%
|
11 922
+37%
|
11 779
-1%
|
6 826
-42%
|
|
Equity | |||||||||||
Common Stock |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
3 494
|
4 478
|
5 289
|
5 892
|
6 374
|
6 295
|
6 143
|
5 990
|
5 577
|
6 070
|
|
Additional Paid In Capital |
1 887
|
1 342
|
1 060
|
573
|
86
|
0
|
0
|
0
|
0
|
0
|
|
Unrealized Security Profit/Loss |
371
|
245
|
181
|
393
|
122
|
373
|
527
|
330
|
476
|
326
|
|
Other Equity |
5
|
11
|
34
|
28
|
36
|
37
|
35
|
35
|
38
|
32
|
|
Total Equity |
5 749
N/A
|
6 055
+5%
|
6 497
+7%
|
6 831
+5%
|
6 547
-4%
|
6 632
+1%
|
6 636
+0%
|
6 286
-5%
|
5 064
-19%
|
5 713
+13%
|
|
Total Liabilities & Equity |
14 919
N/A
|
14 544
-3%
|
14 151
-3%
|
14 433
+2%
|
13 603
-6%
|
14 326
+5%
|
15 334
+7%
|
18 208
+19%
|
16 843
-7%
|
12 539
-26%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
158
|
138
|
128
|
116
|
104
|
93
|
78
|
68
|
59
|
56
|