Avangrid Inc
NYSE:AGR
Balance Sheet
Balance Sheet Decomposition
Avangrid Inc
Current Assets | 3.4B |
Cash & Short-Term Investments | 91m |
Receivables | 1.6B |
Other Current Assets | 1.7B |
Non-Current Assets | 40.6B |
Long-Term Investments | 764m |
PP&E | 33.1B |
Intangibles | 3.4B |
Other Non-Current Assets | 3.4B |
Current Liabilities | 5.2B |
Accounts Payable | 1.9B |
Accrued Liabilities | 120m |
Short-Term Debt | 1.4B |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 19.1B |
Long-Term Debt | 10B |
Other Non-Current Liabilities | 9.1B |
Balance Sheet
Avangrid Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
482
|
427
|
91
|
41
|
36
|
178
|
1 463
|
1 474
|
69
|
91
|
|
Cash Equivalents |
482
|
427
|
91
|
41
|
36
|
178
|
1 463
|
1 474
|
69
|
91
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
|
Total Receivables |
894
|
1 053
|
1 147
|
1 052
|
1 148
|
1 092
|
1 199
|
1 280
|
1 745
|
1 603
|
|
Accounts Receivables |
839
|
974
|
1 119
|
1 040
|
1 142
|
1 082
|
1 187
|
1 269
|
1 740
|
1 592
|
|
Other Receivables |
55
|
79
|
28
|
12
|
6
|
10
|
12
|
11
|
5
|
11
|
|
Inventory |
327
|
405
|
378
|
214
|
235
|
251
|
262
|
343
|
503
|
495
|
|
Other Current Assets |
499
|
589
|
636
|
953
|
544
|
504
|
553
|
680
|
893
|
1 215
|
|
Total Current Assets |
2 202
|
2 474
|
2 252
|
2 260
|
1 963
|
2 025
|
3 777
|
3 777
|
3 210
|
3 404
|
|
PP&E Net |
17 133
|
20 711
|
21 548
|
22 669
|
23 459
|
25 399
|
27 066
|
29 170
|
31 296
|
33 184
|
|
Intangible Assets |
569
|
556
|
538
|
328
|
323
|
314
|
305
|
293
|
281
|
284
|
|
Goodwill |
1 361
|
3 115
|
3 124
|
3 127
|
3 127
|
3 119
|
3 119
|
3 119
|
3 119
|
3 119
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
|
Long-Term Investments |
353
|
449
|
442
|
415
|
424
|
708
|
736
|
621
|
486
|
764
|
|
Other Long-Term Assets |
2 544
|
3 438
|
3 405
|
2 872
|
2 871
|
2 829
|
2 820
|
2 515
|
2 722
|
3 225
|
|
Other Assets |
1 361
|
3 115
|
3 124
|
3 127
|
3 127
|
3 119
|
3 119
|
3 119
|
3 119
|
3 119
|
|
Total Assets |
24 162
N/A
|
30 743
+27%
|
31 309
+2%
|
31 671
+1%
|
32 167
+2%
|
34 394
+7%
|
37 823
+10%
|
39 504
+4%
|
41 123
+4%
|
43 989
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
923
|
920
|
1 314
|
1 160
|
1 190
|
1 425
|
1 503
|
1 647
|
2 046
|
1 924
|
|
Accrued Liabilities |
115
|
129
|
144
|
144
|
143
|
173
|
187
|
208
|
232
|
304
|
|
Short-Term Debt |
0
|
163
|
161
|
786
|
587
|
560
|
307
|
161
|
568
|
1 360
|
|
Current Portion of Long-Term Debt |
148
|
206
|
349
|
183
|
394
|
739
|
321
|
376
|
419
|
640
|
|
Other Current Liabilities |
586
|
617
|
744
|
841
|
690
|
692
|
751
|
937
|
1 151
|
1 011
|
|
Total Current Liabilities |
1 772
|
2 035
|
2 712
|
3 114
|
3 004
|
3 589
|
3 069
|
3 329
|
4 416
|
5 239
|
|
Long-Term Debt |
2 489
|
4 530
|
4 510
|
5 196
|
5 368
|
6 770
|
10 569
|
8 012
|
8 303
|
10 037
|
|
Deferred Income Tax |
2 702
|
3 317
|
3 541
|
1 465
|
1 530
|
1 837
|
1 919
|
2 016
|
2 234
|
2 451
|
|
Minority Interest |
16
|
13
|
13
|
19
|
299
|
349
|
617
|
885
|
962
|
1 028
|
|
Other Liabilities |
4 722
|
5 795
|
5 424
|
6 800
|
6 862
|
6 659
|
6 440
|
6 186
|
5 828
|
5 586
|
|
Total Liabilities |
11 701
N/A
|
15 690
+34%
|
16 200
+3%
|
16 594
+2%
|
17 063
+3%
|
19 204
+13%
|
22 614
+18%
|
20 428
-10%
|
21 743
+6%
|
24 341
+12%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
Retained Earnings |
1 182
|
1 449
|
1 544
|
1 475
|
1 528
|
1 634
|
1 666
|
1 714
|
1 910
|
2 015
|
|
Additional Paid In Capital |
11 375
|
13 653
|
13 653
|
13 653
|
13 657
|
13 660
|
13 665
|
17 679
|
17 694
|
17 701
|
|
Treasury Stock |
0
|
0
|
5
|
8
|
12
|
12
|
14
|
47
|
47
|
47
|
|
Other Equity |
99
|
52
|
86
|
46
|
72
|
95
|
111
|
273
|
180
|
25
|
|
Total Equity |
12 461
N/A
|
15 053
+21%
|
15 109
+0%
|
15 077
0%
|
15 104
+0%
|
15 190
+1%
|
15 209
+0%
|
19 076
+25%
|
19 380
+2%
|
19 648
+1%
|
|
Total Liabilities & Equity |
24 162
N/A
|
30 743
+27%
|
31 309
+2%
|
31 671
+1%
|
32 167
+2%
|
34 394
+7%
|
37 823
+10%
|
39 504
+4%
|
41 123
+4%
|
43 989
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
309
|
309
|
309
|
309
|
309
|
309
|
309
|
387
|
387
|
387
|