
Avangrid Inc
NYSE:AGR

Intrinsic Value
The intrinsic value of one
AGR
stock under the Base Case scenario is
57.26
USD.
Compared to the current market price of 36.02 USD,
Avangrid Inc
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Avangrid Inc
Fundamental Analysis

Potential cost overruns and regulatory uncertainty with upcoming offshore wind projects, such as Vineyard Wind, risk reducing near-term margins and straining Avangrid’s balance sheet.
Avangrid’s dual business of regulated utilities and renewables provides a defensive revenue stream, with the stable cash flow from its power distribution segment underwriting clean energy investments.

Revenue & Expenses Breakdown
Avangrid Inc
Balance Sheet Decomposition
Avangrid Inc
Current Assets | 3.7B |
Cash & Short-Term Investments | 148m |
Receivables | 1.4B |
Other Current Assets | 2.2B |
Non-Current Assets | 43.1B |
Long-Term Investments | 1.1B |
PP&E | 34.9B |
Intangibles | 3.4B |
Other Non-Current Assets | 3.7B |
Free Cash Flow Analysis
Avangrid Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Avangrid Inc
Revenue
|
8.7B
USD
|
Cost of Revenue
|
-2.2B
USD
|
Gross Profit
|
6.5B
USD
|
Operating Expenses
|
-5.2B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-190m
USD
|
Net Income
|
1.1B
USD
|
AGR Profitability Score
Profitability Due Diligence
Avangrid Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Avangrid Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
AGR Solvency Score
Solvency Due Diligence
Avangrid Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Avangrid Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AGR Price Targets Summary
Avangrid Inc
Dividends
Current shareholder yield for AGR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AGR
stock under the Base Case scenario is
57.26
USD.
Compared to the current market price of 36.02 USD,
Avangrid Inc
is
Undervalued by 37%.