First Time Loading...

Adecoagro SA
NYSE:AGRO

Watchlist Manager
Adecoagro SA Logo
Adecoagro SA
NYSE:AGRO
Watchlist
Price: 11.02 USD 0.64% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Adecoagro SA

Revenue
1.3B USD
Cost of Revenue
-973.2m USD
Gross Profit
327.5m USD
Operating Expenses
-202.4m USD
Operating Income
125.1m USD
Other Expenses
101.2m USD
Net Income
226.3m USD

Income Statement
Adecoagro SA

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
658
N/A
650
-1%
656
+1%
680
+4%
726
+7%
741
+2%
714
-4%
685
-4%
689
+1%
699
+1%
690
-1%
754
+9%
863
+14%
905
+5%
971
+7%
998
+3%
942
-6%
931
-1%
923
-1%
836
-9%
792
-5%
799
+1%
798
0%
842
+5%
889
+6%
884
-1%
847
-4%
860
+1%
825
-4%
840
+2%
937
+12%
1 025
+9%
1 112
+8%
1 146
+3%
1 227
+7%
1 284
+5%
1 325
+3%
1 366
+3%
1 403
+3%
1 408
+0%
1 301
-8%
Gross Profit
Cost of Revenue
(492)
(483)
(493)
(512)
(605)
(626)
(639)
(591)
(558)
(559)
(523)
(604)
(679)
(719)
(775)
(792)
(767)
(748)
(717)
(640)
(610)
(613)
(618)
(656)
(671)
(668)
(648)
(650)
(612)
(616)
(681)
(756)
(855)
(900)
(994)
(1 052)
(1 076)
(1 100)
(1 086)
(1 065)
(973)
Gross Profit
166
N/A
168
+1%
163
-3%
168
+3%
121
-28%
115
-5%
75
-34%
94
+25%
131
+40%
140
+6%
167
+20%
150
-10%
185
+23%
186
+1%
195
+5%
206
+5%
175
-15%
183
+4%
206
+13%
196
-5%
182
-7%
186
+2%
181
-3%
186
+3%
218
+17%
215
-1%
199
-8%
210
+6%
213
+1%
224
+5%
257
+15%
269
+5%
257
-5%
246
-4%
234
-5%
232
-1%
250
+8%
266
+6%
317
+19%
343
+8%
328
-5%
Operating Income
Operating Expenses
(120)
(121)
(121)
(127)
(130)
(133)
(130)
(124)
(118)
(115)
(113)
(120)
(131)
(142)
(67)
(75)
(153)
(153)
(236)
(223)
(146)
(186)
(196)
(197)
(165)
(161)
(146)
(153)
(143)
(141)
(157)
(170)
(186)
(204)
(207)
(218)
(220)
(223)
(235)
(234)
(202)
Selling, General & Administrative
(114)
(115)
(117)
(124)
(131)
(133)
(128)
(121)
(118)
(111)
(109)
(116)
(126)
(135)
(143)
(149)
(146)
(147)
(149)
(135)
(136)
(137)
(141)
(144)
(150)
(149)
(137)
(141)
(131)
(132)
(146)
(155)
(165)
(172)
(183)
(196)
(201)
(206)
(203)
(197)
(176)
Depreciation & Amortization
(7)
(7)
0
0
(1)
(2)
(3)
(5)
(1)
(4)
(4)
(4)
(6)
(5)
(5)
(5)
(7)
(7)
(7)
(9)
(10)
(12)
(14)
(13)
(14)
(15)
(15)
(18)
(17)
(18)
(19)
(21)
(23)
(25)
(27)
(28)
(27)
(28)
(32)
(32)
(24)
Other Operating Expenses
1
1
(5)
(3)
1
1
1
1
0
1
1
1
1
(2)
81
80
(0)
1
(80)
(79)
0
(37)
(42)
(40)
(1)
3
6
5
6
9
8
5
2
(7)
3
6
8
11
1
(4)
(3)
Operating Income
46
N/A
46
+1%
42
-9%
41
-3%
(9)
N/A
(19)
-101%
(55)
-194%
(30)
+45%
13
N/A
25
+97%
54
+116%
31
-43%
54
+74%
44
-18%
128
+191%
131
+2%
22
-83%
30
+35%
(30)
N/A
(27)
+10%
36
N/A
(0)
N/A
(16)
-15 400%
(11)
+32%
53
N/A
54
+3%
53
-3%
57
+8%
70
+23%
84
+20%
100
+20%
99
-1%
71
-28%
42
-41%
27
-36%
13
-50%
30
+124%
43
+45%
82
+90%
109
+33%
125
+14%
Pre-Tax Income
Interest Income Expense
(66)
(98)
(65)
(51)
(64)
(29)
(40)
(41)
(83)
(101)
(154)
(192)
(153)
(145)
(153)
(132)
(58)
(59)
(91)
(104)
(81)
(107)
(13)
(77)
(111)
(187)
(228)
(150)
(208)
(147)
(88)
(118)
(132)
(54)
(124)
(106)
(109)
(149)
(106)
(108)
10
Non-Reccuring Items
(10)
27
39
45
101
64
110
94
63
87
97
146
133
124
72
40
51
51
100
75
52
97
70
101
70
69
75
100
126
177
177
217
224
233
262
239
230
209
175
161
99
Total Other Income
(7)
(7)
(5)
(3)
(7)
(16)
(17)
(19)
(6)
(8)
(6)
(5)
(7)
(4)
(6)
(8)
(6)
(6)
(6)
46
(31)
(13)
9
(20)
10
7
(4)
(35)
25
5
(1)
10
12
20
24
18
(16)
(23)
(10)
40
71
Pre-Tax Income
(37)
N/A
(32)
+14%
11
N/A
31
+185%
22
-31%
1
-95%
(2)
N/A
4
N/A
(12)
N/A
3
N/A
(8)
N/A
(21)
-163%
27
N/A
18
-35%
41
+130%
32
-22%
10
-69%
16
+57%
(27)
N/A
(10)
+65%
(24)
-151%
(23)
+5%
51
N/A
(6)
N/A
21
N/A
(56)
N/A
(104)
-85%
(29)
+72%
13
N/A
119
+786%
188
+59%
208
+11%
175
-16%
241
+38%
188
-22%
164
-13%
135
-17%
80
-41%
140
+76%
202
+44%
305
+51%
Net Income
Tax Provision
9
3
(8)
(11)
(11)
2
(2)
(3)
8
1
(1)
3
(13)
(11)
(11)
(11)
5
4
21
8
1
(1)
(31)
(7)
(21)
5
17
(8)
(12)
(44)
(86)
(89)
(44)
(64)
(9)
1
(27)
(13)
(46)
(55)
(79)
Income from Continuing Operations
(28)
(28)
3
20
11
3
(4)
1
(4)
4
(9)
(18)
14
7
30
22
15
20
(7)
(2)
(23)
(24)
20
(14)
0
(52)
(87)
(37)
1
75
103
119
131
177
179
165
109
66
94
147
227
Income to Minority Interest
0
0
0
0
0
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(2)
(3)
(3)
(2)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(0)
(0)
Net Income (Common)
(26)
N/A
(26)
+0%
3
N/A
20
+673%
11
-45%
2
-81%
(5)
N/A
0
N/A
(6)
N/A
3
N/A
(10)
N/A
(20)
-90%
12
N/A
5
-53%
29
+428%
20
-29%
13
-35%
18
+33%
(9)
N/A
(3)
+67%
(25)
-694%
(25)
-2%
20
N/A
(15)
N/A
(1)
+95%
(53)
-6 500%
(88)
-66%
(38)
+57%
0
N/A
74
+18 350%
103
+39%
119
+16%
131
+10%
176
+35%
178
+1%
164
-8%
108
-34%
66
-39%
94
+41%
147
+57%
226
+54%

See Also

Discover More