Argan Inc
NYSE:AGX
Balance Sheet
Balance Sheet Decomposition
Argan Inc
Current Assets | 547.2m |
Cash & Short-Term Investments | 412.4m |
Receivables | 95.5m |
Other Current Assets | 39.3m |
Non-Current Assets | 51.1m |
PP&E | 18.5m |
Intangibles | 30.3m |
Other Non-Current Assets | 2.3m |
Current Liabilities | 302.3m |
Accounts Payable | 39.5m |
Accrued Liabilities | 73.1m |
Other Current Liabilities | 189.7m |
Non-Current Liabilities | 5m |
Other Non-Current Liabilities | 5m |
Balance Sheet
Argan Inc
Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
334
|
161
|
167
|
122
|
164
|
167
|
367
|
351
|
174
|
197
|
|
Cash Equivalents |
334
|
161
|
167
|
122
|
164
|
167
|
367
|
351
|
174
|
197
|
|
Short-Term Investments |
0
|
114
|
356
|
312
|
132
|
161
|
90
|
90
|
152
|
215
|
|
Total Receivables |
29
|
64
|
55
|
40
|
95
|
71
|
55
|
32
|
75
|
96
|
|
Accounts Receivables |
27
|
64
|
55
|
40
|
95
|
71
|
55
|
32
|
75
|
96
|
|
Other Receivables |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
7
|
7
|
11
|
25
|
23
|
34
|
35
|
38
|
39
|
|
Total Current Assets |
364
|
351
|
588
|
485
|
416
|
422
|
546
|
507
|
439
|
547
|
|
PP&E Net |
7
|
12
|
13
|
15
|
20
|
25
|
24
|
15
|
17
|
19
|
|
PP&E Gross |
7
|
12
|
13
|
15
|
0
|
25
|
24
|
15
|
17
|
19
|
|
Accumulated Depreciation |
4
|
5
|
7
|
9
|
0
|
15
|
18
|
21
|
21
|
22
|
|
Intangible Assets |
2
|
9
|
8
|
7
|
6
|
5
|
4
|
3
|
3
|
2
|
|
Goodwill |
19
|
37
|
35
|
34
|
33
|
28
|
28
|
28
|
28
|
28
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
2
|
8
|
0
|
1
|
4
|
2
|
|
Other Assets |
19
|
37
|
35
|
34
|
33
|
28
|
28
|
28
|
28
|
28
|
|
Total Assets |
391
N/A
|
410
+5%
|
645
+57%
|
543
-16%
|
477
-12%
|
488
+2%
|
603
+24%
|
554
-8%
|
490
-12%
|
598
+22%
|
|
Liabilities | |||||||||||
Accounts Payable |
38
|
46
|
102
|
100
|
40
|
35
|
53
|
42
|
56
|
39
|
|
Accrued Liabilities |
16
|
36
|
40
|
35
|
33
|
36
|
51
|
53
|
37
|
73
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
162
|
106
|
209
|
48
|
8
|
73
|
172
|
128
|
109
|
190
|
|
Total Current Liabilities |
215
|
188
|
351
|
183
|
81
|
144
|
276
|
223
|
203
|
302
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
11
|
3
|
1
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
6
|
5
|
|
Total Liabilities |
206
N/A
|
191
-7%
|
353
+84%
|
185
-48%
|
82
-56%
|
148
+81%
|
282
+90%
|
227
-19%
|
209
-8%
|
307
+47%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
74
|
100
|
155
|
211
|
248
|
189
|
166
|
189
|
208
|
226
|
|
Additional Paid In Capital |
110
|
117
|
135
|
143
|
145
|
149
|
153
|
158
|
162
|
164
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
89
|
98
|
|
Other Equity |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
3
|
4
|
|
Total Equity |
186
N/A
|
219
+18%
|
292
+33%
|
358
+23%
|
395
+10%
|
339
-14%
|
321
-5%
|
326
+2%
|
281
-14%
|
291
+4%
|
|
Total Liabilities & Equity |
391
N/A
|
410
+5%
|
645
+57%
|
543
-16%
|
477
-12%
|
488
+2%
|
603
+24%
|
554
-8%
|
490
-12%
|
598
+22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
15
|
16
|
16
|
16
|
16
|
16
|
15
|
13
|
13
|