Ashford Hospitality Trust Inc
NYSE:AHT

Watchlist Manager
Ashford Hospitality Trust Inc Logo
Ashford Hospitality Trust Inc
NYSE:AHT
Watchlist
Price: 3.06 USD 3.03% Market Closed
Market Cap: $19.8m

Income Statement

Earnings Waterfall
Ashford Hospitality Trust Inc

Income Statement
Ashford Hospitality Trust Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
6
7
5
4
5
7
11
15
21
30
35
45
49
48
43
49
76
105
135
159
158
156
144
152
147
138
133
132
134
140
139
140
140
138
137
138
139
143
144
145
145
145
141
134
126
118
115
120
140
163
188
209
218
222
224
223
222
223
223
222
225
229
237
248
258
264
262
253
273
274
247
224
171
147
156
166
179
197
227
265
306
345
366
371
361
340
319
310
310
305
295
Revenue
35
N/A
36
+2%
42
+18%
53
+26%
70
+31%
91
+31%
107
+17%
147
+37%
202
+38%
253
+25%
304
+20%
363
+20%
397
+9%
429
+8%
401
-6%
517
+29%
673
+30%
839
+25%
981
+17%
1 147
+17%
1 182
+3%
1 160
-2%
1 031
-11%
1 084
+5%
997
-8%
916
-8%
838
-8%
805
-4%
804
0%
831
+3%
809
-3%
852
+5%
864
+1%
854
-1%
860
+1%
865
+1%
876
+1%
909
+4%
920
+1%
938
+2%
955
+2%
973
+2%
940
-3%
902
-4%
852
-6%
812
-5%
795
-2%
848
+7%
1 009
+19%
1 172
+16%
1 337
+14%
1 455
+9%
1 496
+3%
1 503
+0%
1 492
-1%
1 478
-1%
1 458
-1%
1 439
-1%
1 439
0%
1 428
-1%
1 426
0%
1 429
+0%
1 431
+0%
1 447
+1%
1 473
+2%
1 492
+1%
1 503
+1%
1 426
-5%
1 054
-26%
773
-27%
508
-34%
342
-33%
493
+44%
647
+31%
805
+25%
937
+16%
1 091
+17%
1 172
+7%
1 241
+6%
1 323
+7%
1 350
+2%
1 365
+1%
1 368
+0%
1 342
-2%
1 283
-4%
1 217
-5%
1 172
-4%
1 146
-2%
1 131
-1%
1 121
-1%
1 104
-1%
Gross Profit
Cost of Revenue
(26)
(26)
(33)
(40)
(49)
(63)
(71)
(99)
(138)
(172)
(208)
(250)
(270)
(294)
(272)
(358)
(465)
(585)
(681)
(801)
(825)
(801)
(698)
(751)
(702)
(651)
(604)
(585)
(581)
(604)
(574)
(609)
(612)
(596)
(598)
(601)
(604)
(627)
(633)
(644)
(652)
(665)
(642)
(611)
(588)
(558)
(546)
(580)
(677)
(789)
(906)
(992)
(1 016)
(1 018)
(1 012)
(1 005)
(993)
(986)
(981)
(971)
(972)
(973)
(979)
(992)
(1 009)
(1 023)
(1 033)
(1 007)
(822)
(666)
(510)
(401)
(466)
(551)
(640)
(729)
(816)
(860)
(899)
(952)
(973)
(989)
(991)
(982)
(947)
(910)
(875)
(856)
(846)
(843)
(825)
Gross Profit
9
N/A
9
+8%
10
+1%
14
+42%
21
+54%
28
+36%
36
+29%
48
+31%
64
+35%
81
+26%
96
+18%
114
+19%
127
+12%
136
+6%
129
-5%
159
+23%
209
+32%
254
+21%
300
+18%
346
+15%
357
+3%
359
+0%
333
-7%
333
+0%
295
-11%
265
-10%
234
-12%
220
-6%
222
+1%
227
+2%
235
+3%
242
+3%
252
+4%
257
+2%
262
+2%
265
+1%
272
+3%
281
+4%
286
+2%
294
+3%
303
+3%
308
+2%
298
-3%
291
-2%
264
-9%
253
-4%
249
-1%
268
+8%
332
+24%
383
+15%
431
+13%
463
+7%
480
+4%
486
+1%
480
-1%
473
-2%
465
-2%
454
-2%
458
+1%
457
0%
454
-1%
456
+0%
452
-1%
455
+1%
465
+2%
469
+1%
470
+0%
419
-11%
232
-45%
107
-54%
(2)
N/A
(59)
-3 371%
27
N/A
96
+254%
165
+72%
208
+26%
276
+33%
312
+13%
342
+10%
371
+8%
377
+2%
376
0%
376
+0%
360
-4%
336
-7%
307
-9%
297
-3%
290
-2%
285
-2%
278
-3%
280
+1%
Operating Income
Operating Expenses
(7)
(7)
(9)
(12)
(16)
(20)
(22)
(26)
(30)
(36)
(42)
(50)
(57)
(63)
(61)
(75)
(113)
(137)
(162)
(195)
(187)
(197)
(178)
(189)
(183)
(172)
(169)
(163)
(162)
(164)
(160)
(170)
(172)
(172)
(176)
(173)
(174)
(178)
(178)
(181)
(183)
(185)
(180)
(172)
(171)
(168)
(172)
(186)
(207)
(237)
(268)
(290)
(298)
(299)
(307)
(313)
(316)
(319)
(313)
(315)
(328)
(332)
(339)
(343)
(340)
(347)
(348)
(346)
(338)
(334)
(335)
(323)
(321)
(300)
(292)
(279)
(269)
(267)
(266)
(256)
(253)
(254)
(257)
(253)
(245)
(237)
(240)
(225)
(222)
(220)
(214)
Selling, General & Administrative
(2)
(3)
(4)
(7)
(10)
(12)
(12)
(13)
(13)
(14)
(15)
(16)
(18)
(19)
(20)
(20)
(22)
(25)
(27)
(30)
(31)
(32)
(29)
(28)
(26)
(27)
(30)
(30)
(31)
(30)
(31)
(38)
(41)
(42)
(45)
(41)
(42)
(44)
(44)
(48)
(51)
(54)
(53)
(51)
(56)
(57)
(62)
(64)
(59)
(58)
(57)
(56)
(56)
(55)
(57)
(66)
(69)
(72)
(59)
(68)
(75)
(72)
(72)
(71)
(65)
(68)
(70)
(69)
(65)
(67)
(76)
(72)
(80)
(68)
(66)
(59)
(53)
(55)
(55)
(49)
(48)
(52)
(57)
(57)
(59)
(59)
(64)
(55)
(54)
(55)
(57)
Depreciation & Amortization
(5)
(5)
(5)
(6)
(7)
(9)
(10)
(13)
(17)
(22)
(27)
(34)
(39)
(44)
(41)
(54)
(91)
(112)
(135)
(165)
(156)
(165)
(149)
(161)
(157)
(145)
(139)
(133)
(131)
(134)
(129)
(132)
(132)
(131)
(131)
(132)
(133)
(134)
(134)
(133)
(132)
(131)
(128)
(121)
(115)
(111)
(111)
(122)
(148)
(179)
(210)
(235)
(242)
(244)
(244)
(247)
(247)
(247)
(247)
(245)
(249)
(254)
(259)
(263)
(266)
(269)
(269)
(268)
(266)
(261)
(253)
(244)
(235)
(225)
(219)
(213)
(209)
(205)
(202)
(198)
(194)
(191)
(188)
(181)
(171)
(162)
(153)
(150)
(148)
(145)
(141)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(8)
(2)
(4)
(6)
(8)
(9)
(10)
(10)
(9)
(9)
(7)
(7)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(10)
(10)
(11)
(12)
(12)
(16)
(15)
(16)
(24)
(20)
(21)
(21)
(16)
Operating Income
2
N/A
2
N/A
1
-71%
1
+117%
5
+246%
8
+80%
15
+83%
22
+49%
35
+58%
46
+32%
54
+18%
64
+18%
70
+10%
72
+3%
68
-6%
84
+23%
96
+13%
117
+22%
138
+18%
151
+10%
170
+13%
162
-5%
155
-4%
144
-7%
112
-22%
92
-17%
66
-29%
58
-12%
60
+4%
63
+5%
75
+19%
73
-3%
80
+9%
85
+6%
86
+2%
92
+6%
97
+6%
103
+6%
109
+5%
113
+4%
120
+6%
123
+3%
118
-4%
119
+1%
94
-21%
85
-9%
77
-10%
83
+7%
125
+51%
147
+17%
164
+12%
173
+5%
182
+5%
187
+3%
174
-7%
160
-8%
150
-7%
135
-10%
145
+8%
142
-2%
126
-11%
124
-2%
113
-9%
112
-1%
124
+11%
122
-2%
122
+0%
73
-40%
(106)
N/A
(227)
-115%
(337)
-48%
(382)
-13%
(294)
+23%
(204)
+30%
(127)
+38%
(71)
+44%
7
N/A
45
+572%
76
+69%
114
+51%
124
+9%
122
-2%
119
-2%
107
-10%
91
-14%
70
-24%
57
-18%
65
+14%
63
-3%
58
-8%
65
+13%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(5)
(4)
(4)
(6)
(11)
(15)
(20)
(29)
(34)
(44)
(48)
(46)
(40)
(46)
(73)
(102)
(132)
(151)
(205)
(190)
(65)
(59)
(37)
(36)
(162)
(165)
(113)
(124)
(147)
(151)
(188)
(210)
(193)
(223)
(211)
(208)
(198)
(192)
(184)
(177)
(167)
(153)
(141)
(123)
(113)
(126)
(150)
(179)
(202)
(209)
(214)
(220)
(227)
(233)
(242)
(235)
(234)
(231)
(230)
(232)
(235)
(249)
(257)
(263)
(264)
(249)
(270)
(264)
(229)
(208)
(159)
(135)
(142)
(150)
(153)
(166)
(208)
(252)
(285)
(336)
(361)
(356)
(358)
(340)
(321)
(320)
(322)
(312)
(296)
Non-Reccuring Items
0
0
0
0
0
2
2
(1)
(1)
(2)
(4)
(1)
(1)
(1)
(0)
(0)
3
(4)
(4)
(4)
(8)
(1)
(1)
(0)
(130)
(148)
(147)
(147)
(16)
3
(17)
(57)
(52)
(52)
7
5
(0)
6
1
(1)
(2)
(7)
(3)
(3)
(2)
(10)
(11)
367
342
351
349
(28)
17
12
1
1
(6)
(3)
1
(3)
(20)
(20)
(32)
(30)
(31)
(27)
(10)
(33)
(56)
(47)
(52)
(31)
9
(2)
3
6
(5)
(7)
(3)
(3)
(2)
4
61
203
298
307
200
96
14
6
43
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
6
10
21
29
39
57
61
66
69
63
95
98
99
110
69
58
49
32
30
24
15
6
1
3
5
7
10
5
2
(1)
(6)
(6)
(7)
(5)
(7)
(4)
(4)
(3)
(0)
0
0
0
(0)
(1)
(1)
11
12
10
4
(17)
(18)
(15)
(9)
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(4)
N/A
(4)
N/A
(4)
+5%
(3)
+34%
0
N/A
4
+3 400%
6
+63%
7
+19%
14
+103%
14
+4%
16
+13%
18
+13%
21
+14%
25
+20%
28
+13%
38
+34%
26
-32%
10
-62%
2
-78%
(5)
N/A
(41)
-780%
(23)
+43%
100
N/A
106
+6%
(26)
N/A
(53)
-105%
(187)
-256%
(193)
-3%
(4)
+98%
10
N/A
(26)
N/A
(39)
-48%
(62)
-59%
(78)
-25%
9
N/A
(57)
N/A
(56)
+2%
(50)
+11%
(56)
-13%
(50)
+11%
(42)
+16%
(46)
-9%
(47)
-2%
(36)
+23%
(46)
-28%
(43)
+6%
(41)
+7%
334
N/A
323
-3%
321
-1%
311
-3%
(70)
N/A
(21)
+69%
(28)
-32%
(57)
-103%
(79)
-37%
(102)
-30%
(107)
-5%
(91)
+15%
(92)
-1%
(124)
-35%
(128)
-3%
(154)
-20%
(167)
-9%
(164)
+2%
(170)
-3%
(142)
+17%
(196)
-39%
(423)
-116%
(535)
-26%
(635)
-19%
(639)
-1%
(459)
+28%
(349)
+24%
(265)
+24%
(215)
+19%
(151)
+30%
(127)
+16%
(135)
-6%
(140)
-4%
(163)
-16%
(209)
-29%
(180)
+14%
(46)
+75%
31
N/A
36
+15%
(64)
N/A
(159)
-148%
(245)
-55%
(248)
-1%
(188)
+24%
Net Income
Tax Provision
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
3
2
2
3
3
4
5
2
(4)
(5)
(6)
(4)
(0)
(1)
(0)
(0)
(2)
(1)
(2)
(2)
0
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(4)
(5)
(5)
(5)
(3)
(1)
(2)
(0)
(1)
0
1
1
(0)
(2)
(3)
(3)
(4)
(3)
(1)
(2)
4
3
1
2
(1)
(3)
(6)
(6)
(11)
(13)
(6)
(7)
(3)
2
(1)
(1)
(2)
(2)
(1)
(1)
2
2
0
Income from Continuing Operations
(4)
(4)
(4)
(3)
(0)
3
5
6
13
15
19
20
23
28
31
42
31
11
(2)
(10)
(46)
(27)
99
105
(26)
(53)
(188)
(195)
(5)
8
(26)
(40)
(63)
(79)
8
(59)
(59)
(52)
(59)
(52)
(43)
(47)
(49)
(37)
(47)
(44)
(42)
332
319
316
306
(74)
(24)
(29)
(59)
(79)
(103)
(107)
(90)
(91)
(124)
(130)
(156)
(170)
(168)
(173)
(143)
(198)
(419)
(531)
(633)
(637)
(460)
(352)
(271)
(221)
(162)
(141)
(141)
(147)
(166)
(208)
(181)
(47)
29
34
(65)
(160)
(243)
(246)
(188)
Income to Minority Interest
0
0
0
0
(0)
0
(0)
(1)
(2)
(3)
(2)
(2)
(1)
(2)
(4)
(5)
(2)
(0)
(6)
(0)
(2)
(4)
(17)
(18)
6
12
38
40
16
5
10
5
8
18
2
12
10
9
8
9
7
7
7
5
6
6
7
(39)
(38)
(37)
(36)
12
5
7
13
17
21
23
22
22
27
27
29
32
32
33
29
38
71
85
89
74
38
16
4
2
1
1
1
2
2
2
2
1
(0)
0
5
8
10
12
8
Net Income (Common)
(4)
N/A
(4)
+2%
(4)
+7%
(3)
+36%
(0)
+92%
3
N/A
3
+14%
3
-3%
6
+84%
7
+25%
30
+309%
18
-42%
22
+23%
24
+12%
27
+12%
31
+14%
43
+39%
23
-47%
6
-73%
(4)
N/A
(58)
-1 256%
(42)
+27%
102
N/A
110
+8%
(5)
N/A
(58)
-1 052%
(270)
-368%
(276)
-2%
(125)
+55%
(38)
+69%
(73)
-90%
(42)
+42%
(69)
-64%
(138)
-100%
(45)
+68%
(106)
-136%
(94)
+11%
(85)
+10%
(88)
-4%
(81)
+8%
(69)
+14%
(71)
-2%
(76)
-7%
(63)
+16%
(72)
-14%
(69)
+4%
(66)
+5%
258
N/A
248
-4%
245
-1%
234
-5%
(98)
N/A
(55)
+44%
(66)
-19%
(90)
-36%
(108)
-20%
(131)
-21%
(134)
-2%
(124)
+7%
(125)
0%
(153)
-23%
(153)
0%
(170)
-11%
(182)
-7%
(180)
+1%
(184)
-2%
(158)
+14%
(203)
-29%
(391)
-93%
(488)
-25%
(520)
-6%
(517)
+1%
(371)
+28%
(279)
+25%
(268)
+4%
(235)
+12%
(174)
+26%
(152)
+13%
(153)
-1%
(159)
-4%
(179)
-12%
(223)
-24%
(194)
+13%
(62)
+68%
12
N/A
17
+46%
(83)
N/A
(178)
-115%
(262)
-47%
(268)
-2%
(215)
+20%
EPS (Diluted)
-10.74
N/A
-20.99
-95%
-19.5
+7%
-8.33
+57%
-0.66
+92%
9.66
N/A
11
+14%
10.66
-3%
14.75
+38%
18.5
+25%
75.75
+309%
35
-54%
36
+3%
34.42
-4%
44.83
+30%
43.85
-2%
47.44
+8%
16.21
-66%
5.63
-65%
-3.58
N/A
-48.58
-1 257%
-47.11
+3%
92.72
N/A
137.37
+48%
-6.25
N/A
-71.99
-1 052%
-385.14
-435%
-551.6
-43%
-250.8
+55%
-76.6
+69%
-145.8
-90%
-70
+52%
-137.8
-97%
-229.83
-67%
-74.66
+68%
-151
-102%
-134.14
+11%
-121.14
+10%
-125.57
-4%
-115.71
+8%
-99
+14%
-88.12
+11%
-94.37
-7%
-78.87
+16%
-79.77
-1%
-76.66
+4%
-73
+5%
234.9
N/A
247.8
+5%
245
-1%
212.63
-13%
-108.44
N/A
-61.22
+44%
-72.99
-19%
-99.55
-36%
-119.88
-20%
-130.8
-9%
-133.5
-2%
-123.9
+7%
-124.5
0%
-152.69
-23%
-153.19
0%
-170.4
-11%
-182.3
-7%
-180.3
+1%
-183.7
-2%
-157.5
+14%
-202.8
-29%
-390.5
-93%
-407
-4%
-324.93
+20%
-62.26
+81%
-23.2
+63%
-9.96
+57%
-12.37
-24%
-6.83
+45%
-5.08
+26%
-4.42
+13%
-4.46
-1%
-4.63
-4%
-5.21
-13%
-6.47
-24%
-56.11
-767%
-5.28
+91%
0.62
N/A
3.39
+447%
-17.54
N/A
-31.44
-79%
-45.13
-44%
-44.04
+2%
-35.99
+18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett