Ashford Hospitality Trust Inc
NYSE:AHT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ashford Hospitality Trust Inc
NYSE:AHT
|
US |
|
C
|
Cirtek Holdings Ltd
HKEX:1433
|
HK |
|
IMAX China Holding Inc
HKEX:1970
|
CN |
|
Nike Inc
NYSE:NKE
|
US |
|
C
|
CMBC Capital Holdings Ltd
HKEX:1141
|
HK |
|
Kellton Tech Solutions Ltd
BSE:519602
|
IN |
|
Shandong Weifang Rainbow Chemical Co Ltd
SZSE:301035
|
CN |
|
Traton SE
XETRA:8TRA
|
DE |
|
U
|
Ultimovacs ASA
OSE:ULTI
|
NO |
|
Cyberstep Inc
TSE:3810
|
JP |
|
T
|
Tianci International Inc
OTC:CIIT
|
MY |
|
T
|
TDM Bhd
KLSE:TDM
|
MY |
|
G
|
GHCL Textiles Ltd
NSE:GHCLTEXTIL
|
IN |
|
Flytech Technology Co Ltd
TWSE:6206
|
TW |
|
G
|
Gagasan Nadi Cergas Bhd
KLSE:NADIBHD
|
MY |
|
KKR & Co Inc
NYSE:KKR
|
US |
|
B
|
BZAM Ltd
CNSX:BZAM
|
CA |
|
CNA Financial Corp
NYSE:CNA
|
US |
|
L
|
Lagenda Properties Bhd
KLSE:LAGENDA
|
MY |
|
Inesa Intelligent Tech Inc
SSE:600602
|
CN |
|
Kunlun Energy Company Ltd
HKEX:135
|
HK |
|
I
|
Iyo Bank Ltd
TSE:8385
|
JP |
|
Lennox International Inc
NYSE:LII
|
US |
|
Flagstar Financial Inc
NYSE:FLG
|
US |
Income Statement
Earnings Waterfall
Ashford Hospitality Trust Inc
Income Statement
Ashford Hospitality Trust Inc
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
7
|
5
|
4
|
5
|
7
|
11
|
15
|
21
|
30
|
35
|
45
|
49
|
48
|
43
|
49
|
76
|
105
|
135
|
159
|
158
|
156
|
144
|
152
|
147
|
138
|
133
|
132
|
134
|
140
|
139
|
140
|
140
|
138
|
137
|
138
|
139
|
143
|
144
|
145
|
145
|
145
|
141
|
134
|
126
|
118
|
115
|
120
|
140
|
163
|
188
|
209
|
218
|
222
|
224
|
223
|
222
|
223
|
223
|
222
|
225
|
229
|
237
|
248
|
258
|
264
|
262
|
253
|
273
|
274
|
247
|
224
|
171
|
147
|
156
|
166
|
179
|
197
|
227
|
265
|
306
|
345
|
366
|
371
|
361
|
340
|
319
|
310
|
310
|
305
|
295
|
|
| Revenue |
35
N/A
|
36
+2%
|
42
+18%
|
53
+26%
|
70
+31%
|
91
+31%
|
107
+17%
|
147
+37%
|
202
+38%
|
253
+25%
|
304
+20%
|
363
+20%
|
397
+9%
|
429
+8%
|
401
-6%
|
517
+29%
|
673
+30%
|
839
+25%
|
981
+17%
|
1 147
+17%
|
1 182
+3%
|
1 160
-2%
|
1 031
-11%
|
1 084
+5%
|
997
-8%
|
916
-8%
|
838
-8%
|
805
-4%
|
804
0%
|
831
+3%
|
809
-3%
|
852
+5%
|
864
+1%
|
854
-1%
|
860
+1%
|
865
+1%
|
876
+1%
|
909
+4%
|
920
+1%
|
938
+2%
|
955
+2%
|
973
+2%
|
940
-3%
|
902
-4%
|
852
-6%
|
812
-5%
|
795
-2%
|
848
+7%
|
1 009
+19%
|
1 172
+16%
|
1 337
+14%
|
1 455
+9%
|
1 496
+3%
|
1 503
+0%
|
1 492
-1%
|
1 478
-1%
|
1 458
-1%
|
1 439
-1%
|
1 439
0%
|
1 428
-1%
|
1 426
0%
|
1 429
+0%
|
1 431
+0%
|
1 447
+1%
|
1 473
+2%
|
1 492
+1%
|
1 503
+1%
|
1 426
-5%
|
1 054
-26%
|
773
-27%
|
508
-34%
|
342
-33%
|
493
+44%
|
647
+31%
|
805
+25%
|
937
+16%
|
1 091
+17%
|
1 172
+7%
|
1 241
+6%
|
1 323
+7%
|
1 350
+2%
|
1 365
+1%
|
1 368
+0%
|
1 342
-2%
|
1 283
-4%
|
1 217
-5%
|
1 172
-4%
|
1 146
-2%
|
1 131
-1%
|
1 121
-1%
|
1 104
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
(26)
|
(33)
|
(40)
|
(49)
|
(63)
|
(71)
|
(99)
|
(138)
|
(172)
|
(208)
|
(250)
|
(270)
|
(294)
|
(272)
|
(358)
|
(465)
|
(585)
|
(681)
|
(801)
|
(825)
|
(801)
|
(698)
|
(751)
|
(702)
|
(651)
|
(604)
|
(585)
|
(581)
|
(604)
|
(574)
|
(609)
|
(612)
|
(596)
|
(598)
|
(601)
|
(604)
|
(627)
|
(633)
|
(644)
|
(652)
|
(665)
|
(642)
|
(611)
|
(588)
|
(558)
|
(546)
|
(580)
|
(677)
|
(789)
|
(906)
|
(992)
|
(1 016)
|
(1 018)
|
(1 012)
|
(1 005)
|
(993)
|
(986)
|
(981)
|
(971)
|
(972)
|
(973)
|
(979)
|
(992)
|
(1 009)
|
(1 023)
|
(1 033)
|
(1 007)
|
(822)
|
(666)
|
(510)
|
(401)
|
(466)
|
(551)
|
(640)
|
(729)
|
(816)
|
(860)
|
(899)
|
(952)
|
(973)
|
(989)
|
(991)
|
(982)
|
(947)
|
(910)
|
(875)
|
(856)
|
(846)
|
(843)
|
(825)
|
|
| Gross Profit |
9
N/A
|
9
+8%
|
10
+1%
|
14
+42%
|
21
+54%
|
28
+36%
|
36
+29%
|
48
+31%
|
64
+35%
|
81
+26%
|
96
+18%
|
114
+19%
|
127
+12%
|
136
+6%
|
129
-5%
|
159
+23%
|
209
+32%
|
254
+21%
|
300
+18%
|
346
+15%
|
357
+3%
|
359
+0%
|
333
-7%
|
333
+0%
|
295
-11%
|
265
-10%
|
234
-12%
|
220
-6%
|
222
+1%
|
227
+2%
|
235
+3%
|
242
+3%
|
252
+4%
|
257
+2%
|
262
+2%
|
265
+1%
|
272
+3%
|
281
+4%
|
286
+2%
|
294
+3%
|
303
+3%
|
308
+2%
|
298
-3%
|
291
-2%
|
264
-9%
|
253
-4%
|
249
-1%
|
268
+8%
|
332
+24%
|
383
+15%
|
431
+13%
|
463
+7%
|
480
+4%
|
486
+1%
|
480
-1%
|
473
-2%
|
465
-2%
|
454
-2%
|
458
+1%
|
457
0%
|
454
-1%
|
456
+0%
|
452
-1%
|
455
+1%
|
465
+2%
|
469
+1%
|
470
+0%
|
419
-11%
|
232
-45%
|
107
-54%
|
(2)
N/A
|
(59)
-3 371%
|
27
N/A
|
96
+254%
|
165
+72%
|
208
+26%
|
276
+33%
|
312
+13%
|
342
+10%
|
371
+8%
|
377
+2%
|
376
0%
|
376
+0%
|
360
-4%
|
336
-7%
|
307
-9%
|
297
-3%
|
290
-2%
|
285
-2%
|
278
-3%
|
280
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(9)
|
(12)
|
(16)
|
(20)
|
(22)
|
(26)
|
(30)
|
(36)
|
(42)
|
(50)
|
(57)
|
(63)
|
(61)
|
(75)
|
(113)
|
(137)
|
(162)
|
(195)
|
(187)
|
(197)
|
(178)
|
(189)
|
(183)
|
(172)
|
(169)
|
(163)
|
(162)
|
(164)
|
(160)
|
(170)
|
(172)
|
(172)
|
(176)
|
(173)
|
(174)
|
(178)
|
(178)
|
(181)
|
(183)
|
(185)
|
(180)
|
(172)
|
(171)
|
(168)
|
(172)
|
(186)
|
(207)
|
(237)
|
(268)
|
(290)
|
(298)
|
(299)
|
(307)
|
(313)
|
(316)
|
(319)
|
(313)
|
(315)
|
(328)
|
(332)
|
(339)
|
(343)
|
(340)
|
(347)
|
(348)
|
(346)
|
(338)
|
(334)
|
(335)
|
(323)
|
(321)
|
(300)
|
(292)
|
(279)
|
(269)
|
(267)
|
(266)
|
(256)
|
(253)
|
(254)
|
(257)
|
(253)
|
(245)
|
(237)
|
(240)
|
(225)
|
(222)
|
(220)
|
(214)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(7)
|
(10)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(20)
|
(22)
|
(25)
|
(27)
|
(30)
|
(31)
|
(32)
|
(29)
|
(28)
|
(26)
|
(27)
|
(30)
|
(30)
|
(31)
|
(30)
|
(31)
|
(38)
|
(41)
|
(42)
|
(45)
|
(41)
|
(42)
|
(44)
|
(44)
|
(48)
|
(51)
|
(54)
|
(53)
|
(51)
|
(56)
|
(57)
|
(62)
|
(64)
|
(59)
|
(58)
|
(57)
|
(56)
|
(56)
|
(55)
|
(57)
|
(66)
|
(69)
|
(72)
|
(59)
|
(68)
|
(75)
|
(72)
|
(72)
|
(71)
|
(65)
|
(68)
|
(70)
|
(69)
|
(65)
|
(67)
|
(76)
|
(72)
|
(80)
|
(68)
|
(66)
|
(59)
|
(53)
|
(55)
|
(55)
|
(49)
|
(48)
|
(52)
|
(57)
|
(57)
|
(59)
|
(59)
|
(64)
|
(55)
|
(54)
|
(55)
|
(57)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(13)
|
(17)
|
(22)
|
(27)
|
(34)
|
(39)
|
(44)
|
(41)
|
(54)
|
(91)
|
(112)
|
(135)
|
(165)
|
(156)
|
(165)
|
(149)
|
(161)
|
(157)
|
(145)
|
(139)
|
(133)
|
(131)
|
(134)
|
(129)
|
(132)
|
(132)
|
(131)
|
(131)
|
(132)
|
(133)
|
(134)
|
(134)
|
(133)
|
(132)
|
(131)
|
(128)
|
(121)
|
(115)
|
(111)
|
(111)
|
(122)
|
(148)
|
(179)
|
(210)
|
(235)
|
(242)
|
(244)
|
(244)
|
(247)
|
(247)
|
(247)
|
(247)
|
(245)
|
(249)
|
(254)
|
(259)
|
(263)
|
(266)
|
(269)
|
(269)
|
(268)
|
(266)
|
(261)
|
(253)
|
(244)
|
(235)
|
(225)
|
(219)
|
(213)
|
(209)
|
(205)
|
(202)
|
(198)
|
(194)
|
(191)
|
(188)
|
(181)
|
(171)
|
(162)
|
(153)
|
(150)
|
(148)
|
(145)
|
(141)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
(2)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(16)
|
(15)
|
(16)
|
(24)
|
(20)
|
(21)
|
(21)
|
(16)
|
|
| Operating Income |
2
N/A
|
2
N/A
|
1
-71%
|
1
+117%
|
5
+246%
|
8
+80%
|
15
+83%
|
22
+49%
|
35
+58%
|
46
+32%
|
54
+18%
|
64
+18%
|
70
+10%
|
72
+3%
|
68
-6%
|
84
+23%
|
96
+13%
|
117
+22%
|
138
+18%
|
151
+10%
|
170
+13%
|
162
-5%
|
155
-4%
|
144
-7%
|
112
-22%
|
92
-17%
|
66
-29%
|
58
-12%
|
60
+4%
|
63
+5%
|
75
+19%
|
73
-3%
|
80
+9%
|
85
+6%
|
86
+2%
|
92
+6%
|
97
+6%
|
103
+6%
|
109
+5%
|
113
+4%
|
120
+6%
|
123
+3%
|
118
-4%
|
119
+1%
|
94
-21%
|
85
-9%
|
77
-10%
|
83
+7%
|
125
+51%
|
147
+17%
|
164
+12%
|
173
+5%
|
182
+5%
|
187
+3%
|
174
-7%
|
160
-8%
|
150
-7%
|
135
-10%
|
145
+8%
|
142
-2%
|
126
-11%
|
124
-2%
|
113
-9%
|
112
-1%
|
124
+11%
|
122
-2%
|
122
+0%
|
73
-40%
|
(106)
N/A
|
(227)
-115%
|
(337)
-48%
|
(382)
-13%
|
(294)
+23%
|
(204)
+30%
|
(127)
+38%
|
(71)
+44%
|
7
N/A
|
45
+572%
|
76
+69%
|
114
+51%
|
124
+9%
|
122
-2%
|
119
-2%
|
107
-10%
|
91
-14%
|
70
-24%
|
57
-18%
|
65
+14%
|
63
-3%
|
58
-8%
|
65
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(6)
|
(11)
|
(15)
|
(20)
|
(29)
|
(34)
|
(44)
|
(48)
|
(46)
|
(40)
|
(46)
|
(73)
|
(102)
|
(132)
|
(151)
|
(205)
|
(190)
|
(65)
|
(59)
|
(37)
|
(36)
|
(162)
|
(165)
|
(113)
|
(124)
|
(147)
|
(151)
|
(188)
|
(210)
|
(193)
|
(223)
|
(211)
|
(208)
|
(198)
|
(192)
|
(184)
|
(177)
|
(167)
|
(153)
|
(141)
|
(123)
|
(113)
|
(126)
|
(150)
|
(179)
|
(202)
|
(209)
|
(214)
|
(220)
|
(227)
|
(233)
|
(242)
|
(235)
|
(234)
|
(231)
|
(230)
|
(232)
|
(235)
|
(249)
|
(257)
|
(263)
|
(264)
|
(249)
|
(270)
|
(264)
|
(229)
|
(208)
|
(159)
|
(135)
|
(142)
|
(150)
|
(153)
|
(166)
|
(208)
|
(252)
|
(285)
|
(336)
|
(361)
|
(356)
|
(358)
|
(340)
|
(321)
|
(320)
|
(322)
|
(312)
|
(296)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(1)
|
(1)
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
3
|
(4)
|
(4)
|
(4)
|
(8)
|
(1)
|
(1)
|
(0)
|
(130)
|
(148)
|
(147)
|
(147)
|
(16)
|
3
|
(17)
|
(57)
|
(52)
|
(52)
|
7
|
5
|
(0)
|
6
|
1
|
(1)
|
(2)
|
(7)
|
(3)
|
(3)
|
(2)
|
(10)
|
(11)
|
367
|
342
|
351
|
349
|
(28)
|
17
|
12
|
1
|
1
|
(6)
|
(3)
|
1
|
(3)
|
(20)
|
(20)
|
(32)
|
(30)
|
(31)
|
(27)
|
(10)
|
(33)
|
(56)
|
(47)
|
(52)
|
(31)
|
9
|
(2)
|
3
|
6
|
(5)
|
(7)
|
(3)
|
(3)
|
(2)
|
4
|
61
|
203
|
298
|
307
|
200
|
96
|
14
|
6
|
43
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
10
|
21
|
29
|
39
|
57
|
61
|
66
|
69
|
63
|
95
|
98
|
99
|
110
|
69
|
58
|
49
|
32
|
30
|
24
|
15
|
6
|
1
|
3
|
5
|
7
|
10
|
5
|
2
|
(1)
|
(6)
|
(6)
|
(7)
|
(5)
|
(7)
|
(4)
|
(4)
|
(3)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
11
|
12
|
10
|
4
|
(17)
|
(18)
|
(15)
|
(9)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
N/A
|
(4)
+5%
|
(3)
+34%
|
0
N/A
|
4
+3 400%
|
6
+63%
|
7
+19%
|
14
+103%
|
14
+4%
|
16
+13%
|
18
+13%
|
21
+14%
|
25
+20%
|
28
+13%
|
38
+34%
|
26
-32%
|
10
-62%
|
2
-78%
|
(5)
N/A
|
(41)
-780%
|
(23)
+43%
|
100
N/A
|
106
+6%
|
(26)
N/A
|
(53)
-105%
|
(187)
-256%
|
(193)
-3%
|
(4)
+98%
|
10
N/A
|
(26)
N/A
|
(39)
-48%
|
(62)
-59%
|
(78)
-25%
|
9
N/A
|
(57)
N/A
|
(56)
+2%
|
(50)
+11%
|
(56)
-13%
|
(50)
+11%
|
(42)
+16%
|
(46)
-9%
|
(47)
-2%
|
(36)
+23%
|
(46)
-28%
|
(43)
+6%
|
(41)
+7%
|
334
N/A
|
323
-3%
|
321
-1%
|
311
-3%
|
(70)
N/A
|
(21)
+69%
|
(28)
-32%
|
(57)
-103%
|
(79)
-37%
|
(102)
-30%
|
(107)
-5%
|
(91)
+15%
|
(92)
-1%
|
(124)
-35%
|
(128)
-3%
|
(154)
-20%
|
(167)
-9%
|
(164)
+2%
|
(170)
-3%
|
(142)
+17%
|
(196)
-39%
|
(423)
-116%
|
(535)
-26%
|
(635)
-19%
|
(639)
-1%
|
(459)
+28%
|
(349)
+24%
|
(265)
+24%
|
(215)
+19%
|
(151)
+30%
|
(127)
+16%
|
(135)
-6%
|
(140)
-4%
|
(163)
-16%
|
(209)
-29%
|
(180)
+14%
|
(46)
+75%
|
31
N/A
|
36
+15%
|
(64)
N/A
|
(159)
-148%
|
(245)
-55%
|
(248)
-1%
|
(188)
+24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
3
|
2
|
2
|
3
|
3
|
4
|
5
|
2
|
(4)
|
(5)
|
(6)
|
(4)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
(2)
|
(0)
|
(1)
|
0
|
1
|
1
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(2)
|
4
|
3
|
1
|
2
|
(1)
|
(3)
|
(6)
|
(6)
|
(11)
|
(13)
|
(6)
|
(7)
|
(3)
|
2
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
3
|
5
|
6
|
13
|
15
|
19
|
20
|
23
|
28
|
31
|
42
|
31
|
11
|
(2)
|
(10)
|
(46)
|
(27)
|
99
|
105
|
(26)
|
(53)
|
(188)
|
(195)
|
(5)
|
8
|
(26)
|
(40)
|
(63)
|
(79)
|
8
|
(59)
|
(59)
|
(52)
|
(59)
|
(52)
|
(43)
|
(47)
|
(49)
|
(37)
|
(47)
|
(44)
|
(42)
|
332
|
319
|
316
|
306
|
(74)
|
(24)
|
(29)
|
(59)
|
(79)
|
(103)
|
(107)
|
(90)
|
(91)
|
(124)
|
(130)
|
(156)
|
(170)
|
(168)
|
(173)
|
(143)
|
(198)
|
(419)
|
(531)
|
(633)
|
(637)
|
(460)
|
(352)
|
(271)
|
(221)
|
(162)
|
(141)
|
(141)
|
(147)
|
(166)
|
(208)
|
(181)
|
(47)
|
29
|
34
|
(65)
|
(160)
|
(243)
|
(246)
|
(188)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(2)
|
(0)
|
(6)
|
(0)
|
(2)
|
(4)
|
(17)
|
(18)
|
6
|
12
|
38
|
40
|
16
|
5
|
10
|
5
|
8
|
18
|
2
|
12
|
10
|
9
|
8
|
9
|
7
|
7
|
7
|
5
|
6
|
6
|
7
|
(39)
|
(38)
|
(37)
|
(36)
|
12
|
5
|
7
|
13
|
17
|
21
|
23
|
22
|
22
|
27
|
27
|
29
|
32
|
32
|
33
|
29
|
38
|
71
|
85
|
89
|
74
|
38
|
16
|
4
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
(0)
|
0
|
5
|
8
|
10
|
12
|
8
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
+2%
|
(4)
+7%
|
(3)
+36%
|
(0)
+92%
|
3
N/A
|
3
+14%
|
3
-3%
|
6
+84%
|
7
+25%
|
30
+309%
|
18
-42%
|
22
+23%
|
24
+12%
|
27
+12%
|
31
+14%
|
43
+39%
|
23
-47%
|
6
-73%
|
(4)
N/A
|
(58)
-1 256%
|
(42)
+27%
|
102
N/A
|
110
+8%
|
(5)
N/A
|
(58)
-1 052%
|
(270)
-368%
|
(276)
-2%
|
(125)
+55%
|
(38)
+69%
|
(73)
-90%
|
(42)
+42%
|
(69)
-64%
|
(138)
-100%
|
(45)
+68%
|
(106)
-136%
|
(94)
+11%
|
(85)
+10%
|
(88)
-4%
|
(81)
+8%
|
(69)
+14%
|
(71)
-2%
|
(76)
-7%
|
(63)
+16%
|
(72)
-14%
|
(69)
+4%
|
(66)
+5%
|
258
N/A
|
248
-4%
|
245
-1%
|
234
-5%
|
(98)
N/A
|
(55)
+44%
|
(66)
-19%
|
(90)
-36%
|
(108)
-20%
|
(131)
-21%
|
(134)
-2%
|
(124)
+7%
|
(125)
0%
|
(153)
-23%
|
(153)
0%
|
(170)
-11%
|
(182)
-7%
|
(180)
+1%
|
(184)
-2%
|
(158)
+14%
|
(203)
-29%
|
(391)
-93%
|
(488)
-25%
|
(520)
-6%
|
(517)
+1%
|
(371)
+28%
|
(279)
+25%
|
(268)
+4%
|
(235)
+12%
|
(174)
+26%
|
(152)
+13%
|
(153)
-1%
|
(159)
-4%
|
(179)
-12%
|
(223)
-24%
|
(194)
+13%
|
(62)
+68%
|
12
N/A
|
17
+46%
|
(83)
N/A
|
(178)
-115%
|
(262)
-47%
|
(268)
-2%
|
(215)
+20%
|
|
| EPS (Diluted) |
-10.74
N/A
|
-20.99
-95%
|
-19.5
+7%
|
-8.33
+57%
|
-0.66
+92%
|
9.66
N/A
|
11
+14%
|
10.66
-3%
|
14.75
+38%
|
18.5
+25%
|
75.75
+309%
|
35
-54%
|
36
+3%
|
34.42
-4%
|
44.83
+30%
|
43.85
-2%
|
47.44
+8%
|
16.21
-66%
|
5.63
-65%
|
-3.58
N/A
|
-48.58
-1 257%
|
-47.11
+3%
|
92.72
N/A
|
137.37
+48%
|
-6.25
N/A
|
-71.99
-1 052%
|
-385.14
-435%
|
-551.6
-43%
|
-250.8
+55%
|
-76.6
+69%
|
-145.8
-90%
|
-70
+52%
|
-137.8
-97%
|
-229.83
-67%
|
-74.66
+68%
|
-151
-102%
|
-134.14
+11%
|
-121.14
+10%
|
-125.57
-4%
|
-115.71
+8%
|
-99
+14%
|
-88.12
+11%
|
-94.37
-7%
|
-78.87
+16%
|
-79.77
-1%
|
-76.66
+4%
|
-73
+5%
|
234.9
N/A
|
247.8
+5%
|
245
-1%
|
212.63
-13%
|
-108.44
N/A
|
-61.22
+44%
|
-72.99
-19%
|
-99.55
-36%
|
-119.88
-20%
|
-130.8
-9%
|
-133.5
-2%
|
-123.9
+7%
|
-124.5
0%
|
-152.69
-23%
|
-153.19
0%
|
-170.4
-11%
|
-182.3
-7%
|
-180.3
+1%
|
-183.7
-2%
|
-157.5
+14%
|
-202.8
-29%
|
-390.5
-93%
|
-407
-4%
|
-324.93
+20%
|
-62.26
+81%
|
-23.2
+63%
|
-9.96
+57%
|
-12.37
-24%
|
-6.83
+45%
|
-5.08
+26%
|
-4.42
+13%
|
-4.46
-1%
|
-4.63
-4%
|
-5.21
-13%
|
-6.47
-24%
|
-56.11
-767%
|
-5.28
+91%
|
0.62
N/A
|
3.39
+447%
|
-17.54
N/A
|
-31.44
-79%
|
-45.13
-44%
|
-44.04
+2%
|
-35.99
+18%
|
|