C

C3.ai Inc
NYSE:AI

Watchlist Manager
C3.ai Inc
NYSE:AI
Watchlist
Price: 14.05 USD -3.04% Market Closed
Market Cap: 1.9B USD

Intrinsic Value

The intrinsic value of one AI stock under the Base Case scenario is 17.14 USD. Compared to the current market price of 14.05 USD, C3.ai Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AI Intrinsic Value
17.14 USD
Undervaluation 18%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
C3.ai Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for C3.ai Inc.

Explain Valuation
Compare AI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
C3.ai Inc

Current Assets 845.9m
Cash & Short-Term Investments 675m
Receivables 136.1m
Other Current Assets 34.8m
Non-Current Assets 115.4m
PP&E 73.7m
Intangibles 625k
Other Non-Current Assets 41.1m
Current Liabilities 130.8m
Accounts Payable 35.9m
Accrued Liabilities 60.7m
Other Current Liabilities 34.2m
Non-Current Liabilities 58.6m
Other Non-Current Liabilities 58.6m
Efficiency

Free Cash Flow Analysis
C3.ai Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
C3.ai Inc

Revenue
352.9m USD
Cost of Revenue
-170.2m USD
Gross Profit
182.7m USD
Operating Expenses
-596.2m USD
Operating Income
-413.5m USD
Other Expenses
32.1m USD
Net Income
-381.3m USD
Fundamental Scores

AI Profitability Score
Profitability Due Diligence

C3.ai Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Net Margin
Declining Gross Margin
14/100
Profitability
Score

C3.ai Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

AI Solvency Score
Solvency Due Diligence

C3.ai Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
78/100
Solvency
Score

C3.ai Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AI Price Targets Summary
C3.ai Inc

Wall Street analysts forecast AI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AI is 17.51 USD with a low forecast of 8.08 USD and a high forecast of 42 USD.

Lowest
Price Target
8.08 USD
42% Downside
Average
Price Target
17.51 USD
25% Upside
Highest
Price Target
42 USD
199% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

C3.ai Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AI Insider Trading
Buy and sell transactions by insiders

AI News

Other Videos
What is the Intrinsic Value of one AI stock?

The intrinsic value of one AI stock under the Base Case scenario is 17.14 USD.

Is AI stock undervalued or overvalued?

Compared to the current market price of 14.05 USD, C3.ai Inc is Undervalued by 18%.

Back to Top