C3.ai Inc
NYSE:AI
Relative Value
The Relative Value of one AI stock under the Base Case scenario is 17.63 USD. Compared to the current market price of 25.38 USD, C3.ai Inc is Overvalued by 31%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.
Multiples Across Competitors
AI Competitors Multiples
C3.ai Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
C
|
C3.ai Inc
NYSE:AI
|
3B USD | 10.9 | -11.5 | -7.9 | -7.7 | |
US |
A
|
Advant-e Corp
OTC:ADVC
|
671B USD | 66 369.3 | 335 223.2 | 201 163.8 | 221 259.6 | |
US |
![]() |
Adobe Inc
NASDAQ:ADBE
|
234B USD | 13.3 | 49.2 | 32.3 | 36.6 | |
US |
![]() |
Salesforce Inc
NYSE:CRM
|
208B USD | 6.6 | 1 001.4 | 36.2 | 110 | |
DE |
![]() |
SAP SE
XETRA:SAP
|
144B EUR | 4.7 | 62.9 | 18.9 | 25.5 | |
US |
![]() |
Intuit Inc
NASDAQ:INTU
|
143B USD | 10 | 60.1 | 36.9 | 46.4 | |
JP |
![]() |
Metaps Inc
TSE:6172
|
13.7T JPY | 2 325.1 | -8 624.2 | -8 156.2 | -7 224.2 | |
US |
![]() |
Synopsys Inc
NASDAQ:SNPS
|
69.8B USD | 12.6 | 67.5 | 49.5 | 59.9 | |
US |
![]() |
Cadence Design Systems Inc
NASDAQ:CDNS
|
63.7B USD | 16.8 | 71.6 | 51.7 | 58 | |
US |
![]() |
Workday Inc
NASDAQ:WDAY
|
56.3B USD | 8.4 | -462.8 | 234 | -532.4 | |
UK |
![]() |
Atlassian Corporation PLC
NASDAQ:TEAM
|
51.8B USD | 15.4 | -97.2 | -267.5 | -195.3 |