Balance Sheet

Assets

+4%

+22%

10Y

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	220	193	110	44	90	45	23	102	26	45	101	81	97	146	97	28	99	69	69	44	45	36	72	33
Cash Equivalents	220	193	110	44	90	45	23	102	26	45	101	81	97	146	97	28	99	69	69	44	45	36	72	33
Short-Term Investments	156	2	0	149	117	105	23	0	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	431	384	63	79	79	71	80	76	119	100	80	89	96	103	121	123	135	144	96	112	124	138	113	121
Accounts Receivables	431	384	62	79	79	71	80	76	119	100	80	89	96	103	121	123	135	144	96	112	124	138	105	114
Other Receivables	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	7
Inventory	32	37	32	32	33	43	50	50	57	60	69	70	59	81	117	104	96	87	73	74	98	456	175	155
Other Current Assets	57	43	495	65	55	24	39	24	24	29	27	34	54	90	36	40	38	34	31	25	25	88	107	127
Total Current Assets	896	658	700	368	374	288	215	252	226	240	277	273	307	419	371	295	368	334	270	255	291	718	468	435
PP&E Net	1 323	1 365	919	850	860	922	1 105	1 387	1 623	1 806	1 983	2 348	2 665	3 372	3 719	3 773	3 849	3 929	4 377	4 881	5 123	5 036	5 037	5 203
PP&E Gross	0	1 365	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	0	80	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	529	540	0	0	0	0	0	0	0	0	0	0	0	5	215	213	226	223	1	0	1	156	155	155
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	0	26	23	21	19	16
Long-Term Investments	155	171	176	125	118	189	214	214	219	219	231	251	171	147	149	160	145	186	198	301	318	323	331	340
Other Long-Term Assets	379	414	1 306	89	47	135	111	281	326	345	385	382	332	417	440	437	492	493	638	622	666	593	646	605
Total Assets	3 283 N/A	3 147 -4%	3 101 -1%	1 431 -54%	1 399 -2%	1 533 +10%	1 644 +7%	2 135 +30%	2 393 +12%	2 609 +9%	2 876 +10%	3 253 +13%	3 477 +7%	4 361 +25%	4 895 +12%	4 877 0%	5 080 +4%	5 165 +2%	5 483 +6%	6 085 +11%	6 422 +6%	6 846 +7%	6 656 -3%	6 754 +1%
Liabilities
Accounts Payable	240	203	39	36	45	54	73	76	62	75	72	91	100	134	89	74	136	150	165	110	111	103	102	114
Accrued Liabilities	0	0	12	7	7	9	8	9	11	13	13	16	16	18	19	18	18	18	25	26	25	24	24	27
Short-Term Debt	267	75	53	0	0	0	0	6	2	1	1	0	0	4	2	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	7	284	36	2	3	30	12	10	5	13	5	85	27	101	36	188	64	58	213	204	214	273	112	95
Other Current Liabilities	190	177	388	71	65	52	45	50	53	56	72	93	87	160	130	120	133	180	104	120	193	317	140	169
Total Current Liabilities	705	738	526	116	120	144	137	151	133	159	163	283	230	416	275	400	351	405	507	460	543	716	378	404
Long-Term Debt	1 009	771	515	389	388	360	411	588	696	772	858	934	1 083	1 273	1 557	1 370	1 439	1 429	1 401	1 593	1 763	1 648	1 682	1 706
Deferred Income Tax	107	140	151	139	138	131	144	170	253	325	374	424	479	511	580	555	231	224	213	196	182	158	193	253
Minority Interest	0	0	0	6	6	7	9	10	10	9	0	0	0	2	2	0	0	0	104	506	533	656	597	542
Other Liabilities	318	265	449	151	144	226	200	389	372	368	402	412	342	550	661	659	991	952	1 026	1 036	996	975	998	1 001
Total Liabilities	2 139 N/A	1 915 -10%	1 641 -14%	801 -51%	796 -1%	868 +9%	902 +4%	1 308 +45%	1 464 +12%	1 633 +12%	1 797 +10%	2 052 +14%	2 134 +4%	2 751 +29%	3 074 +12%	2 984 -3%	3 012 +1%	3 009 0%	3 251 +8%	3 790 +17%	4 018 +6%	4 154 +3%	3 847 -7%	3 906 +2%
Equity
Common Stock	770	815	859	400	421	439	461	534	613	636	706	785	885	1 108	1 271	1 295	1 401	1 429	1 437	1 461	1 537	1 782	1 804	1 823
Retained Earnings	441	489	632	293	272	308	350	381	385	400	432	460	489	530	573	626	689	755	819	865	891	935	1 026	1 043
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	67	71	31	63	90	81	69	88	69	59	57	43	31	28	25	28	23	27	24	31	24	24	21	18
Total Equity	1 144 N/A	1 232 +8%	1 460 +18%	631 -57%	603 -4%	666 +10%	743 +12%	827 +11%	930 +12%	976 +5%	1 079 +11%	1 201 +11%	1 343 +12%	1 609 +20%	1 820 +13%	1 893 +4%	2 068 +9%	2 156 +4%	2 232 +4%	2 295 +3%	2 404 +5%	2 692 +12%	2 810 +4%	2 848 +1%
Total Liabilities & Equity	3 283 N/A	3 147 -4%	3 101 -1%	1 431 -54%	1 399 -2%	1 533 +10%	1 644 +7%	2 135 +30%	2 393 +12%	2 609 +9%	2 876 +10%	3 253 +13%	3 477 +7%	4 361 +25%	4 895 +12%	4 877 0%	5 080 +4%	5 165 +2%	5 483 +6%	6 085 +11%	6 422 +6%	6 846 +7%	6 656 -3%	6 754 +1%
Shares Outstanding
Common Shares Outstanding	28	29	29	30	30	30	31	33	35	36	38	39	41	46	49	50	51	52	52	52	53	57	58	58

Income Statement Balance Sheet Cash Flow Statement

ALLETE Inc
NYSE:ALE

Balance Sheet

Balance Sheet Decomposition
ALLETE Inc

Balance Sheet
ALLETE Inc

See Also

Company

Help

Tools

Stocks

ALLETE Inc NYSE:ALE

Balance Sheet

Balance Sheet Decomposition ALLETE Inc

Balance Sheet ALLETE Inc

See Also

Company

Help

Tools

Stocks

ALLETE Inc
NYSE:ALE

Balance Sheet Decomposition
ALLETE Inc

Balance Sheet
ALLETE Inc