ALLETE Inc
NYSE:ALE

Watchlist Manager
ALLETE Inc Logo
ALLETE Inc
NYSE:ALE
Watchlist
Price: 65.49 USD -0.27%
Market Cap: 3.8B USD

Relative Value

The Relative Value of one ALE stock under the Base Case scenario is 108.09 USD. Compared to the current market price of 65.49 USD, ALLETE Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALE Relative Value
Base Case
108.09 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
33
Median 3Y
2.1
Median 5Y
2.1
Industry
1.7
Forward
2.4
vs History
3
vs Industry
24
Median 3Y
16.3
Median 5Y
16.4
Industry
14.9
Forward
16.9
vs History
65
vs Industry
33
Median 3Y
8.4
Median 5Y
9.1
Industry
6.8
vs History
9
vs Industry
4
Median 3Y
29
Median 5Y
-8.7
Industry
14
vs History
7
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
17
vs Industry
38
Median 3Y
3.1
Median 5Y
3.2
Industry
2.8
Forward
3.5
vs History
11
vs Industry
69
Median 3Y
3.5
Median 5Y
3.5
Industry
7.4
vs History
23
vs Industry
31
Median 3Y
11.3
Median 5Y
11.5
Industry
10.3
Forward
11.4
vs History
26
vs Industry
11
Median 3Y
29.5
Median 5Y
29.5
Industry
14.9
Forward
28.9
vs History
71
vs Industry
37
Median 3Y
12.3
Median 5Y
14.2
Industry
10.8
vs History
12
vs Industry
10
Median 3Y
17.6
Median 5Y
-7.7
Industry
16.9
vs History
3
vs Industry
50
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

ALE Competitors Multiples
ALLETE Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ALLETE Inc
NYSE:ALE
3.8B USD 2.5 21.1 12.5 34.1
US
Nextera Energy Inc
NYSE:NEE
140.7B USD 5.6 25.5 16.5 29.8
ES
Iberdrola SA
MAD:IBE
97.4B EUR 2.2 17.3 7.5 12.3
US
Southern Co
NYSE:SO
99.3B USD 3.6 21.5 12.5 21.7
US
Duke Energy Corp
NYSE:DUK
93.1B USD 3.1 21.2 12 21.8
IT
Enel SpA
MIL:ENEL
78.6B EUR 1.1 11.2 6.3 9.8
US
Constellation Energy Corp
NASDAQ:CEG
84.7B USD 3.6 22.6 12.8 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
55.6B USD 2.8 18.7 12.4 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.5B USD 1.9 16.8 10.9 19.3
US
Xcel Energy Inc
NASDAQ:XEL
40.5B USD 3 21 13 29.2
P/E Multiple
Earnings Growth PEG
US
ALLETE Inc
NYSE:ALE
Average P/E: 19.7
21.1
15%
1.4
US
Nextera Energy Inc
NYSE:NEE
25.5
9%
2.8
ES
Iberdrola SA
MAD:IBE
17.3
7%
2.5
US
Southern Co
NYSE:SO
21.5
8%
2.7
US
Duke Energy Corp
NYSE:DUK
21.2
8%
2.6
IT
Enel SpA
MIL:ENEL
11.2
2%
5.6
US
Constellation Energy Corp
NASDAQ:CEG
22.6
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
7%
2.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
16.8
8%
2.1
US
Xcel Energy Inc
NASDAQ:XEL
21
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ALLETE Inc
NYSE:ALE
Average EV/EBITDA: 11.6
12.5
15%
0.8
US
Nextera Energy Inc
NYSE:NEE
16.5
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.5
0%
N/A
US
Southern Co
NYSE:SO
12.5
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
6.3
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
12.8
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.9
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ALLETE Inc
NYSE:ALE
Average EV/EBIT: 22.1
34.1
25%
1.4
US
Nextera Energy Inc
NYSE:NEE
29.8
23%
1.3
ES
Iberdrola SA
MAD:IBE
12.3
2%
6.2
US
Southern Co
NYSE:SO
21.7
8%
2.7
US
Duke Energy Corp
NYSE:DUK
21.8
10%
2.2
IT
Enel SpA
MIL:ENEL
9.8
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
20.8
4%
5.2
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.3
10%
1.9
US
Xcel Energy Inc
NASDAQ:XEL
29.2
22%
1.3