Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX

Watchlist Manager
Alexander & Baldwin Inc (Hawaii) Logo
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
Watchlist
Price: 17.64 USD -0.45% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one ALEX stock under the Base Case scenario is 21.58 USD. Compared to the current market price of 17.64 USD, Alexander & Baldwin Inc (Hawaii) is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALEX Relative Value
Base Case
21.58 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
35
Median 3Y
5.6
Median 5Y
5.6
Industry
3.8
Forward
6.1
vs History
69
vs Industry
24
Median 3Y
21.7
Median 5Y
34.9
Industry
16.9
Forward
25.4
vs History
71
vs Industry
30
Median 3Y
16.3
Median 5Y
14.6
Industry
11.1
vs History
26
vs Industry
9
Median 3Y
37.8
Median 5Y
5.9
Industry
13.1
vs History
26
vs Industry
26
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
57
vs Industry
42
Median 3Y
7.6
Median 5Y
7.7
Industry
6.7
Forward
8.2
vs History
49
vs Industry
30
Median 3Y
16.3
Median 5Y
16.7
Industry
12.3
vs History
50
vs Industry
41
Median 3Y
15.7
Median 5Y
15.8
Industry
16
Forward
14.5
vs History
58
vs Industry
31
Median 3Y
23.2
Median 5Y
24.2
Industry
19.3
Forward
19.9
vs History
76
vs Industry
38
Median 3Y
23.3
Median 5Y
20.5
Industry
18.5
vs History
55
vs Industry
17
Median 3Y
41.4
Median 5Y
37.1
Industry
20.2
vs History
23
vs Industry
21
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

ALEX Competitors Multiples
Alexander & Baldwin Inc (Hawaii) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
1.3B USD 5.6 20.7 15.7 23.4
ZA
Growthpoint Properties Ltd
JSE:GRT
48.5B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.2B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.5B USD 8.4 31.6 16.2 26.9
ZA
Attacq Ltd
JSE:ATT
10.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18 41.6 37.8 47.6
AU
Stockland Corporation Ltd
ASX:SGP
12.9B AUD 4.2 28.8 25.3 25.3
FR
Gecina SA
PAR:GFC
6.5B EUR 9.4 21 22.3 22.8
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.5B EUR 12.8 21.3 24.6 24.9
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.3B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
7.4B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
Average EV/EBITDA: 23.6
15.7
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.2
8%
2
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
37.8
-1%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.3
17%
1.5
FR
Gecina SA
PAR:GFC
22.3
5%
4.5
ES
MERLIN Properties SOCIMI SA
MAD:MRL
24.6
10%
2.5
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
Average EV/EBIT: 28.5
23.4
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.9
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
47.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.3
17%
1.5
FR
Gecina SA
PAR:GFC
22.8
12%
1.9
ES
MERLIN Properties SOCIMI SA
MAD:MRL
24.9
11%
2.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A