Alamo Group Inc
NYSE:ALG
Balance Sheet
Balance Sheet Decomposition
Alamo Group Inc
Current Assets | 804m |
Cash & Short-Term Investments | 51.9m |
Receivables | 362.1m |
Other Current Assets | 390m |
Non-Current Assets | 605.4m |
PP&E | 222.2m |
Intangibles | 374.8m |
Other Non-Current Assets | 8.4m |
Current Liabilities | 213.9m |
Accounts Payable | 99.7m |
Accrued Liabilities | 86.7m |
Other Current Liabilities | 27.5m |
Non-Current Liabilities | 262.7m |
Long-Term Debt | 220.3m |
Other Non-Current Liabilities | 42.4m |
Balance Sheet
Alamo Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
40
|
27
|
17
|
25
|
34
|
42
|
50
|
42
|
47
|
52
|
|
Cash Equivalents |
40
|
27
|
17
|
25
|
34
|
42
|
50
|
42
|
47
|
52
|
|
Total Receivables |
179
|
180
|
170
|
206
|
237
|
251
|
216
|
240
|
319
|
362
|
|
Accounts Receivables |
175
|
178
|
170
|
206
|
228
|
238
|
209
|
238
|
318
|
362
|
|
Other Receivables |
4
|
2
|
0
|
1
|
9
|
13
|
6
|
2
|
1
|
0
|
|
Inventory |
166
|
151
|
136
|
156
|
177
|
268
|
243
|
321
|
353
|
377
|
|
Other Current Assets |
9
|
5
|
5
|
5
|
5
|
10
|
7
|
10
|
9
|
12
|
|
Total Current Assets |
393
|
363
|
328
|
393
|
453
|
571
|
516
|
612
|
727
|
804
|
|
PP&E Net |
105
|
109
|
98
|
105
|
131
|
230
|
212
|
202
|
206
|
222
|
|
PP&E Gross |
105
|
109
|
98
|
105
|
131
|
230
|
212
|
202
|
206
|
222
|
|
Accumulated Depreciation |
104
|
115
|
124
|
135
|
143
|
156
|
175
|
190
|
202
|
224
|
|
Intangible Assets |
57
|
53
|
50
|
53
|
49
|
206
|
193
|
184
|
171
|
168
|
|
Goodwill |
76
|
76
|
75
|
85
|
83
|
198
|
195
|
202
|
196
|
207
|
|
Other Long-Term Assets |
2
|
4
|
3
|
4
|
6
|
8
|
6
|
6
|
8
|
8
|
|
Other Assets |
76
|
76
|
75
|
85
|
83
|
198
|
195
|
202
|
196
|
207
|
|
Total Assets |
633
N/A
|
604
-5%
|
553
-8%
|
640
+16%
|
722
+13%
|
1 213
+68%
|
1 122
-7%
|
1 206
+7%
|
1 309
+9%
|
1 409
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
48
|
46
|
43
|
56
|
54
|
82
|
75
|
101
|
98
|
100
|
|
Accrued Liabilities |
41
|
38
|
33
|
41
|
44
|
55
|
65
|
64
|
64
|
78
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
19
|
15
|
15
|
15
|
15
|
|
Other Current Liabilities |
0
|
1
|
2
|
5
|
3
|
8
|
2
|
12
|
14
|
22
|
|
Total Current Liabilities |
89
|
85
|
79
|
101
|
101
|
163
|
157
|
193
|
191
|
214
|
|
Long-Term Debt |
190
|
144
|
70
|
60
|
85
|
425
|
270
|
255
|
287
|
220
|
|
Deferred Income Tax |
5
|
4
|
6
|
8
|
12
|
27
|
23
|
22
|
18
|
16
|
|
Other Liabilities |
11
|
10
|
10
|
21
|
17
|
29
|
36
|
32
|
27
|
26
|
|
Total Liabilities |
295
N/A
|
243
-18%
|
165
-32%
|
191
+15%
|
214
+12%
|
643
+200%
|
487
-24%
|
500
+3%
|
523
+5%
|
477
-9%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
260
|
299
|
335
|
375
|
443
|
500
|
560
|
634
|
727
|
853
|
|
Additional Paid In Capital |
94
|
97
|
100
|
104
|
108
|
114
|
119
|
124
|
130
|
138
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
|
Other Equity |
16
|
36
|
48
|
30
|
45
|
41
|
40
|
49
|
68
|
55
|
|
Total Equity |
338
N/A
|
361
+7%
|
388
+8%
|
449
+16%
|
507
+13%
|
570
+12%
|
635
+11%
|
706
+11%
|
785
+11%
|
933
+19%
|
|
Total Liabilities & Equity |
633
N/A
|
604
-5%
|
553
-8%
|
640
+16%
|
722
+13%
|
1 213
+68%
|
1 122
-7%
|
1 206
+7%
|
1 309
+9%
|
1 409
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|