Allstate Corp
NYSE:ALL
Balance Sheet
Balance Sheet Decomposition
Allstate Corp
Cash & Short-Term Investments | 722m |
Insurance Receivable | 10B |
Deferred Policy Acquisition Cost | 5.9B |
PP&E | 1B |
Long-Term Investments | 66.7B |
Other Assets | 19B |
Insurance Policy Liabilities | 68.2B |
Long Term Debt | 7.9B |
Other Liabilities | 9.5B |
Balance Sheet
Allstate Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
657
|
495
|
436
|
617
|
499
|
338
|
377
|
763
|
736
|
722
|
|
Cash |
657
|
495
|
436
|
617
|
499
|
338
|
377
|
763
|
736
|
722
|
|
Insurance Receivable |
5 465
|
5 544
|
5 597
|
5 786
|
6 154
|
6 472
|
6 479
|
8 364
|
9 165
|
10 044
|
|
Deferred Policy Acquisition Cost |
3 525
|
3 861
|
3 954
|
4 191
|
4 784
|
4 699
|
4 700
|
4 722
|
5 442
|
5 940
|
|
PP&E Net |
1 031
|
1 024
|
1 065
|
1 072
|
1 045
|
1 628
|
1 450
|
1 253
|
987
|
1 022
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1 450
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
2 810
|
0
|
0
|
0
|
|
Goodwill |
1 219
|
1 219
|
1 219
|
2 181
|
2 530
|
2 545
|
2 544
|
3 502
|
3 502
|
3 502
|
|
Long-Term Investments |
81 038
|
77 700
|
81 707
|
82 677
|
81 138
|
88 221
|
94 237
|
64 701
|
61 829
|
66 677
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
382
|
219
|
|
Other Assets |
16 763
|
16 032
|
15 851
|
18 079
|
18 629
|
18 592
|
18 744
|
19 637
|
19 448
|
18 738
|
|
Total Assets |
108 479
N/A
|
104 656
-4%
|
108 610
+4%
|
112 422
+4%
|
112 249
0%
|
119 950
+7%
|
125 987
+5%
|
99 440
-21%
|
97 989
-1%
|
103 362
+5%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
74 344
|
73 814
|
74 314
|
75 814
|
76 100
|
76 558
|
77 841
|
56 208
|
63 309
|
68 155
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
586
|
511
|
465
|
0
|
265
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
586
|
511
|
465
|
0
|
265
|
|
Long-Term Debt |
5 140
|
5 124
|
6 347
|
6 350
|
6 451
|
6 631
|
7 825
|
7 976
|
7 964
|
7 942
|
|
Deferred Income Tax |
715
|
90
|
487
|
782
|
425
|
1 154
|
1 355
|
833
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
125
|
140
|
|
Other Liabilities |
5 976
|
5 603
|
6 889
|
6 925
|
7 961
|
9 023
|
8 238
|
8 831
|
9 353
|
9 370
|
|
Total Liabilities |
86 175
N/A
|
84 631
-2%
|
88 037
+4%
|
89 871
+2%
|
90 937
+1%
|
93 952
+3%
|
95 770
+2%
|
74 261
-22%
|
80 501
+8%
|
85 592
+6%
|
|
Equity | |||||||||||
Common Stock |
1 755
|
1 755
|
1 755
|
1 755
|
1 939
|
2 257
|
1 979
|
1 979
|
1 979
|
2 010
|
|
Retained Earnings |
37 842
|
39 413
|
40 678
|
43 162
|
45 708
|
48 074
|
52 767
|
53 294
|
50 970
|
49 716
|
|
Additional Paid In Capital |
3 199
|
3 245
|
3 303
|
3 313
|
3 310
|
3 463
|
3 498
|
3 722
|
3 788
|
3 854
|
|
Unrealized Security Profit/Loss |
1 926
|
620
|
1 053
|
1 662
|
2
|
1 887
|
3 180
|
598
|
2 255
|
604
|
|
Treasury Stock |
21 030
|
23 620
|
24 741
|
25 982
|
28 085
|
29 746
|
31 331
|
34 471
|
36 857
|
37 110
|
|
Other Equity |
1 388
|
1 388
|
1 475
|
1 359
|
1 558
|
63
|
124
|
57
|
137
|
96
|
|
Total Equity |
22 304
N/A
|
20 025
-10%
|
20 573
+3%
|
22 551
+10%
|
21 312
-5%
|
25 998
+22%
|
30 217
+16%
|
25 179
-17%
|
17 488
-31%
|
17 770
+2%
|
|
Total Liabilities & Equity |
108 479
N/A
|
104 656
-4%
|
108 610
+4%
|
112 422
+4%
|
112 249
0%
|
119 950
+7%
|
125 987
+5%
|
99 440
-21%
|
97 989
-1%
|
103 362
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
418
|
381
|
366
|
355
|
332
|
319
|
304
|
281
|
263
|
262
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|