Allstate Corp
NYSE:ALL
Cash Flow Statement
Cash Flow Statement
Allstate Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
2 280
|
2 171
|
2 382
|
2 847
|
2 850
|
2 927
|
2 637
|
2 506
|
2 171
|
1 740
|
1 656
|
1 526
|
1 877
|
2 326
|
2 634
|
2 780
|
3 189
|
3 500
|
3 638
|
3 951
|
2 252
|
2 538
|
2 672
|
2 624
|
4 847
|
4 104
|
4 503
|
4 725
|
5 576
|
3 640
|
4 021
|
3 399
|
1 566
|
3 599
|
944
|
(270)
|
(1 364)
|
(2 331)
|
(2 682)
|
(2 003)
|
(213)
|
|
Depreciation & Amortization |
368
|
466
|
557
|
399
|
366
|
355
|
356
|
364
|
371
|
375
|
380
|
381
|
382
|
410
|
432
|
455
|
483
|
486
|
493
|
501
|
511
|
546
|
580
|
611
|
647
|
645
|
648
|
671
|
686
|
791
|
939
|
1 004
|
1 086
|
1 062
|
967
|
914
|
847
|
788
|
758
|
740
|
704
|
|
Other Non-Cash Items |
1 863
|
1 876
|
1 318
|
416
|
300
|
49
|
161
|
389
|
728
|
1 004
|
1 088
|
1 078
|
811
|
511
|
433
|
354
|
350
|
622
|
720
|
597
|
1 525
|
730
|
560
|
810
|
(1 031)
|
366
|
(76)
|
(635)
|
(773)
|
1 591
|
1 630
|
1 840
|
2 552
|
(695)
|
682
|
1 080
|
1 188
|
1 093
|
220
|
209
|
309
|
|
Cash Taxes Paid |
500
|
0
|
0
|
0
|
1 070
|
0
|
0
|
0
|
1 070
|
0
|
0
|
0
|
359
|
0
|
0
|
0
|
968
|
0
|
0
|
0
|
731
|
0
|
0
|
0
|
648
|
0
|
0
|
0
|
(1 480)
|
0
|
0
|
0
|
1 050
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
45
|
|
Cash Interest Paid |
361
|
429
|
0
|
0
|
332
|
0
|
0
|
0
|
289
|
0
|
0
|
0
|
287
|
0
|
0
|
0
|
332
|
0
|
0
|
0
|
330
|
0
|
0
|
0
|
312
|
0
|
0
|
0
|
311
|
0
|
0
|
0
|
321
|
0
|
0
|
0
|
323
|
0
|
0
|
0
|
355
|
|
Change in Working Capital |
(269)
|
(779)
|
(367)
|
87
|
(280)
|
239
|
184
|
98
|
346
|
645
|
547
|
687
|
923
|
889
|
484
|
876
|
292
|
(525)
|
205
|
(131)
|
887
|
1 449
|
1 335
|
1 207
|
666
|
327
|
868
|
645
|
2
|
(193)
|
(1 059)
|
(679)
|
(88)
|
217
|
1 712
|
3 298
|
4 450
|
5 740
|
6 490
|
5 027
|
3 428
|
|
Cash from Operating Activities |
4 242
N/A
|
3 734
-12%
|
3 890
+4%
|
3 749
-4%
|
3 236
-14%
|
3 570
+10%
|
3 338
-6%
|
3 357
+1%
|
3 616
+8%
|
3 764
+4%
|
3 671
-2%
|
3 672
+0%
|
3 993
+9%
|
4 136
+4%
|
3 983
-4%
|
4 465
+12%
|
4 314
-3%
|
4 083
-5%
|
5 056
+24%
|
4 918
-3%
|
5 175
+5%
|
5 263
+2%
|
5 147
-2%
|
5 252
+2%
|
5 129
-2%
|
5 442
+6%
|
5 943
+9%
|
5 406
-9%
|
5 491
+2%
|
5 829
+6%
|
5 531
-5%
|
5 564
+1%
|
5 116
-8%
|
4 183
-18%
|
4 305
+3%
|
5 022
+17%
|
5 121
+2%
|
5 290
+3%
|
4 786
-10%
|
3 973
-17%
|
4 228
+6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(207)
|
(202)
|
(288)
|
(298)
|
(288)
|
(292)
|
(297)
|
(300)
|
(303)
|
(296)
|
(290)
|
(274)
|
(313)
|
(335)
|
(339)
|
(339)
|
(299)
|
(287)
|
(281)
|
(278)
|
(277)
|
(295)
|
(322)
|
(375)
|
(433)
|
(418)
|
(426)
|
(375)
|
(308)
|
(304)
|
(339)
|
(359)
|
(345)
|
(414)
|
(376)
|
(411)
|
(420)
|
(369)
|
(333)
|
(264)
|
(267)
|
|
Other Items |
1 787
|
3 022
|
237
|
1 629
|
1 909
|
1 610
|
1 951
|
1 032
|
1 045
|
61
|
154
|
(737)
|
(2 213)
|
(2 567)
|
(2 306)
|
(2 599)
|
(911)
|
(1 894)
|
(2 297)
|
(2 318)
|
(1 442)
|
(436)
|
(1 228)
|
(2 123)
|
(2 374)
|
(2 058)
|
(2 197)
|
(440)
|
(3 133)
|
(2 692)
|
(2 301)
|
(1 550)
|
855
|
1 392
|
905
|
(649)
|
(1 308)
|
(3 136)
|
(2 306)
|
(2 077)
|
(2 732)
|
|
Cash from Investing Activities |
1 580
N/A
|
2 820
+78%
|
(51)
N/A
|
1 331
N/A
|
1 621
+22%
|
1 318
-19%
|
1 654
+25%
|
732
-56%
|
742
+1%
|
(235)
N/A
|
(136)
+42%
|
(1 011)
-643%
|
(2 526)
-150%
|
(2 902)
-15%
|
(2 645)
+9%
|
(2 938)
-11%
|
(1 210)
+59%
|
(2 181)
-80%
|
(2 578)
-18%
|
(2 596)
-1%
|
(1 719)
+34%
|
(731)
+57%
|
(1 550)
-112%
|
(2 498)
-61%
|
(2 807)
-12%
|
(2 476)
+12%
|
(2 623)
-6%
|
(815)
+69%
|
(3 441)
-322%
|
(2 996)
+13%
|
(2 640)
+12%
|
(1 909)
+28%
|
510
N/A
|
978
+92%
|
529
-46%
|
(1 060)
N/A
|
(1 728)
-63%
|
(3 505)
-103%
|
(2 639)
+25%
|
(2 341)
+11%
|
(2 999)
-28%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(883)
|
(474)
|
(467)
|
(1 277)
|
(1 070)
|
(1 703)
|
(2 242)
|
(2 145)
|
(2 678)
|
(2 158)
|
(2 195)
|
(1 614)
|
(1 173)
|
(944)
|
(890)
|
(858)
|
(1 360)
|
(865)
|
(1 064)
|
(1 083)
|
(2 058)
|
(2 361)
|
(2 093)
|
(1 335)
|
(1 333)
|
(2 022)
|
(2 102)
|
(3 588)
|
(1 962)
|
(1 981)
|
(2 101)
|
(2 590)
|
(3 456)
|
(3 528)
|
(3 690)
|
(2 946)
|
(2 438)
|
(1 800)
|
(1 293)
|
(655)
|
(250)
|
|
Net Issuance of Debt |
(356)
|
(849)
|
(152)
|
(1 024)
|
(1 006)
|
(1 005)
|
(660)
|
(20)
|
(20)
|
(36)
|
(27)
|
(16)
|
1 219
|
1 235
|
1 235
|
1 235
|
0
|
498
|
97
|
97
|
98
|
(400)
|
176
|
175
|
174
|
0
|
(1)
|
0
|
1 189
|
767
|
767
|
767
|
(436)
|
(14)
|
(14)
|
(14)
|
0
|
494
|
(7)
|
(7)
|
(7)
|
|
Cash Paid for Dividends |
(358)
|
(483)
|
(502)
|
(537)
|
(564)
|
(586)
|
(602)
|
(600)
|
(599)
|
(596)
|
(596)
|
(598)
|
(602)
|
(609)
|
(619)
|
(629)
|
(641)
|
(651)
|
(679)
|
(715)
|
(748)
|
(776)
|
(780)
|
(778)
|
(787)
|
(786)
|
(789)
|
(787)
|
(776)
|
(779)
|
(855)
|
(931)
|
(999)
|
(1 064)
|
(1 052)
|
(1 039)
|
(1 031)
|
(1 025)
|
(1 024)
|
(1 017)
|
(1 032)
|
|
Other |
(4 356)
|
(4 398)
|
(2 463)
|
(2 426)
|
(2 235)
|
(1 848)
|
(1 572)
|
(1 304)
|
(1 223)
|
(1 124)
|
(1 076)
|
(949)
|
(970)
|
(1 005)
|
(1 028)
|
(974)
|
(922)
|
(876)
|
(825)
|
(851)
|
(866)
|
(894)
|
(790)
|
(689)
|
(537)
|
(545)
|
(480)
|
(433)
|
(462)
|
(403)
|
(435)
|
(425)
|
(349)
|
(200)
|
(126)
|
(23)
|
49
|
78
|
110
|
121
|
46
|
|
Cash from Financing Activities |
(5 953)
N/A
|
(6 204)
-4%
|
(3 584)
+42%
|
(5 264)
-47%
|
(4 875)
+7%
|
(5 142)
-5%
|
(5 076)
+1%
|
(4 069)
+20%
|
(4 520)
-11%
|
(3 914)
+13%
|
(3 894)
+1%
|
(3 177)
+18%
|
(1 526)
+52%
|
(1 323)
+13%
|
(1 302)
+2%
|
(1 226)
+6%
|
(2 923)
-138%
|
(1 894)
+35%
|
(2 471)
-30%
|
(2 552)
-3%
|
(3 574)
-40%
|
(4 431)
-24%
|
(3 487)
+21%
|
(2 627)
+25%
|
(2 483)
+5%
|
(3 179)
-28%
|
(3 372)
-6%
|
(4 808)
-43%
|
(2 011)
+58%
|
(2 396)
-19%
|
(2 624)
-10%
|
(3 179)
-21%
|
(5 240)
-65%
|
(4 806)
+8%
|
(4 882)
-2%
|
(4 022)
+18%
|
(3 420)
+15%
|
(2 253)
+34%
|
(2 214)
+2%
|
(1 558)
+30%
|
(1 243)
+20%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(131)
N/A
|
350
N/A
|
255
-27%
|
(184)
N/A
|
(18)
+90%
|
(254)
-1 311%
|
(84)
+67%
|
20
N/A
|
(162)
N/A
|
(385)
-138%
|
(359)
+7%
|
(516)
-44%
|
(59)
+89%
|
(89)
-51%
|
36
N/A
|
301
+736%
|
181
-40%
|
8
-96%
|
7
-13%
|
(230)
N/A
|
(118)
+49%
|
101
N/A
|
110
+9%
|
127
+15%
|
(161)
N/A
|
(213)
-32%
|
(52)
+76%
|
(217)
-317%
|
39
N/A
|
437
+1 021%
|
267
-39%
|
476
+78%
|
386
-19%
|
355
-8%
|
(48)
N/A
|
(60)
-25%
|
(27)
+55%
|
(468)
-1 633%
|
(67)
+86%
|
74
N/A
|
(14)
N/A
|