Intrinsic Value

The intrinsic value of one ALV stock under the Base Case scenario is 160.82 USD. Compared to the current market price of 118.7 USD, Autoliv Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALV Intrinsic Value
160.82 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Autoliv Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ALV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ALV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Autoliv Inc.

Explain Valuation
Compare ALV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ALV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Autoliv Inc

Current Assets 3.9B
Cash & Short-Term Investments 225m
Receivables 2.4B
Other Current Assets 1.4B
Non-Current Assets 4.5B
Long-Term Investments 561m
PP&E 2.6B
Intangibles 1.4B
Current Liabilities 4.1B
Accounts Payable 1.9B
Accrued Liabilities 1.2B
Short-Term Debt 369m
Other Current Liabilities 667m
Non-Current Liabilities 1.8B
Long-Term Debt 1.4B
Other Non-Current Liabilities 399m
Efficiency

Free Cash Flow Analysis
Autoliv Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Autoliv Inc

Revenue
10.6B USD
Cost of Revenue
-8.5B USD
Gross Profit
2.1B USD
Operating Expenses
-942m USD
Operating Income
1.1B USD
Other Expenses
-377m USD
Net Income
752m USD
Fundamental Scores

ALV Profitability Score
Profitability Due Diligence

Autoliv Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3Y Average ROE
ROE is Increasing
ROIC is Increasing
57/100
Profitability
Score

Autoliv Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

ALV Solvency Score
Solvency Due Diligence

Autoliv Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Autoliv Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALV Price Targets Summary
Autoliv Inc

Wall Street analysts forecast ALV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALV is 140.22 USD with a low forecast of 118.78 USD and a high forecast of 159.6 USD.

Lowest
Price Target
118.78 USD
0% Upside
Average
Price Target
140.22 USD
18% Upside
Highest
Price Target
159.6 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ALV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

ALV News

What is the Intrinsic Value of one ALV stock?

The intrinsic value of one ALV stock under the Base Case scenario is 160.82 USD.

Is ALV stock undervalued or overvalued?

Compared to the current market price of 118.7 USD, Autoliv Inc is Undervalued by 26%.

Back to Top