Autoliv Inc
NYSE:ALV
Autoliv Inc
NYSE:ALV
Price:
115.22 USD
0.75%
Updated:
Apr 19, 2024
Income Statement
Earnings Waterfall
Autoliv Inc
Autoliv Inc
|
Revenue
|
10.5B
USD
|
|
Cost of Revenue
|
-8.7B
USD
|
|
Gross Profit
|
1.8B
USD
|
|
Operating Expenses
|
-919m
USD
|
|
Operating Income
|
902m
USD
|
|
Other Expenses
|
-414m
USD
|
|
Net Income
|
488m
USD
|
Income Statement
Autoliv Inc
Autoliv Inc
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
8 803
N/A
|
8 964
+2%
|
9 150
+2%
|
9 239
+1%
|
9 241
+0%
|
9 119
-1%
|
9 027
-1%
|
9 004
0%
|
9 170
+2%
|
9 426
+3%
|
9 713
+3%
|
9 989
+3%
|
7 922
-21%
|
9 685
+22%
|
9 091
-6%
|
8 582
-6%
|
8 137
-5%
|
8 336
+2%
|
8 564
+3%
|
8 644
+1%
|
8 678
+0%
|
8 611
-1%
|
8 555
-1%
|
8 549
0%
|
8 548
0%
|
8 219
-4%
|
7 112
-13%
|
7 122
+0%
|
7 447
+5%
|
7 844
+5%
|
8 818
+12%
|
8 628
-2%
|
8 230
-5%
|
8 112
-1%
|
8 171
+1%
|
8 626
+6%
|
8 842
+3%
|
9 211
+4%
|
9 765
+6%
|
10 059
+3%
|
10 475
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 099)
|
(7 229)
|
(7 380)
|
(7 448)
|
(7 437)
|
(7 337)
|
(7 250)
|
(7 213)
|
(7 326)
|
(7 504)
|
(7 724)
|
(7 946)
|
(6 294)
|
(7 701)
|
(7 217)
|
(6 809)
|
(6 457)
|
(6 625)
|
(6 828)
|
(6 917)
|
(6 967)
|
(6 982)
|
(6 965)
|
(6 966)
|
(6 963)
|
(6 683)
|
(5 961)
|
(5 950)
|
(6 201)
|
(6 470)
|
(7 075)
|
(6 983)
|
(6 719)
|
(6 771)
|
(6 888)
|
(7 260)
|
(7 446)
|
(7 722)
|
(8 155)
|
(8 368)
|
(8 654)
|
|
| Gross Profit |
1 705
N/A
|
1 736
+2%
|
1 769
+2%
|
1 791
+1%
|
1 804
+1%
|
1 782
-1%
|
1 778
0%
|
1 791
+1%
|
1 844
+3%
|
1 922
+4%
|
1 988
+3%
|
2 044
+3%
|
1 628
-20%
|
1 985
+22%
|
1 874
-6%
|
1 773
-5%
|
1 680
-5%
|
1 711
+2%
|
1 736
+1%
|
1 727
-1%
|
1 711
-1%
|
1 630
-5%
|
1 590
-2%
|
1 583
0%
|
1 584
+0%
|
1 537
-3%
|
1 151
-25%
|
1 172
+2%
|
1 247
+6%
|
1 374
+10%
|
1 744
+27%
|
1 645
-6%
|
1 511
-8%
|
1 341
-11%
|
1 283
-4%
|
1 366
+6%
|
1 396
+2%
|
1 489
+7%
|
1 610
+8%
|
1 691
+5%
|
1 821
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(943)
|
(965)
|
(1 053)
|
(1 082)
|
(1 081)
|
(1 171)
|
(1 097)
|
(1 128)
|
(1 116)
|
(1 069)
|
(1 131)
|
(1 153)
|
(797)
|
(1 120)
|
(1 002)
|
(925)
|
(820)
|
(831)
|
(846)
|
(812)
|
(1 025)
|
(1 014)
|
(1 034)
|
(1 065)
|
(859)
|
(850)
|
(867)
|
(867)
|
(865)
|
(889)
|
(862)
|
(839)
|
(836)
|
(837)
|
(840)
|
(855)
|
(827)
|
(851)
|
(884)
|
(900)
|
(919)
|
|
| Selling, General & Administrative |
(390)
|
(397)
|
(404)
|
(411)
|
(407)
|
(413)
|
(410)
|
(410)
|
(404)
|
(424)
|
(443)
|
(458)
|
(386)
|
(458)
|
(443)
|
(423)
|
(394)
|
(413)
|
(407)
|
(401)
|
(376)
|
(391)
|
(392)
|
(400)
|
(386)
|
(391)
|
(388)
|
(382)
|
(376)
|
(404)
|
(416)
|
(426)
|
(419)
|
(440)
|
(441)
|
(445)
|
(426)
|
(453)
|
(470)
|
(483)
|
(486)
|
|
| Research & Development |
(489)
|
(502)
|
(507)
|
(522)
|
(513)
|
(520)
|
(525)
|
(520)
|
(501)
|
(556)
|
(592)
|
(627)
|
(345)
|
(598)
|
(518)
|
(445)
|
(356)
|
(373)
|
(395)
|
(404)
|
(397)
|
(412)
|
(411)
|
(408)
|
(387)
|
(401)
|
(372)
|
(374)
|
(355)
|
(380)
|
(399)
|
(395)
|
(368)
|
(392)
|
(397)
|
(405)
|
(370)
|
(399)
|
(407)
|
(408)
|
(401)
|
|
| Depreciation & Amortization |
(20)
|
(19)
|
(19)
|
(18)
|
(47)
|
(16)
|
(15)
|
(15)
|
(50)
|
(24)
|
(32)
|
(40)
|
(32)
|
(39)
|
(30)
|
(20)
|
(38)
|
(11)
|
(11)
|
(11)
|
(41)
|
(11)
|
(11)
|
(11)
|
(44)
|
(11)
|
(11)
|
(10)
|
(44)
|
(10)
|
(11)
|
(11)
|
(46)
|
(8)
|
(5)
|
(3)
|
(34)
|
(1)
|
(1)
|
(2)
|
(38)
|
|
| Other Operating Expenses |
(44)
|
(47)
|
(124)
|
(131)
|
(115)
|
(222)
|
(148)
|
(183)
|
(161)
|
(65)
|
(64)
|
(27)
|
(35)
|
(25)
|
(12)
|
(37)
|
(32)
|
(34)
|
(32)
|
4
|
(211)
|
(201)
|
(219)
|
(246)
|
(43)
|
(47)
|
(96)
|
(100)
|
(90)
|
(95)
|
(36)
|
(8)
|
(3)
|
3
|
3
|
(2)
|
3
|
2
|
(6)
|
(7)
|
6
|
|
| Operating Income |
761
N/A
|
771
+1%
|
716
-7%
|
709
-1%
|
723
+2%
|
611
-15%
|
680
+11%
|
663
-2%
|
728
+10%
|
853
+17%
|
857
+0%
|
890
+4%
|
831
-7%
|
865
+4%
|
872
+1%
|
848
-3%
|
860
+1%
|
881
+2%
|
890
+1%
|
915
+3%
|
686
-25%
|
616
-10%
|
556
-10%
|
518
-7%
|
726
+40%
|
687
-5%
|
284
-59%
|
305
+7%
|
382
+25%
|
485
+27%
|
881
+82%
|
806
-9%
|
675
-16%
|
504
-25%
|
443
-12%
|
511
+15%
|
569
+11%
|
638
+12%
|
726
+14%
|
791
+9%
|
902
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(22)
|
(30)
|
(41)
|
(52)
|
(62)
|
(63)
|
(61)
|
(58)
|
(56)
|
(56)
|
(56)
|
(55)
|
(55)
|
(54)
|
(53)
|
(52)
|
(49)
|
(47)
|
(52)
|
(56)
|
(64)
|
(63)
|
(62)
|
(64)
|
(66)
|
(69)
|
(73)
|
(66)
|
(64)
|
(64)
|
(58)
|
(53)
|
(50)
|
(47)
|
(46)
|
(51)
|
(55)
|
(62)
|
(70)
|
(75)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
89
|
93
|
90
|
14
|
(104)
|
(108)
|
(212)
|
|
| Total Other Income |
(6)
|
(1)
|
(8)
|
(10)
|
(4)
|
(2)
|
2
|
12
|
6
|
5
|
6
|
6
|
8
|
4
|
(4)
|
(16)
|
(15)
|
(10)
|
(12)
|
(13)
|
(18)
|
(15)
|
(15)
|
(15)
|
(14)
|
(15)
|
(6)
|
(9)
|
(25)
|
(24)
|
(23)
|
(15)
|
(8)
|
(6)
|
(4)
|
(11)
|
(5)
|
(4)
|
(1)
|
(6)
|
(3)
|
|
| Pre-Tax Income |
734
N/A
|
748
+2%
|
678
-9%
|
658
-3%
|
667
+1%
|
547
-18%
|
619
+13%
|
614
-1%
|
676
+10%
|
802
+19%
|
807
+1%
|
841
+4%
|
784
-7%
|
813
+4%
|
814
+0%
|
780
-4%
|
792
+2%
|
822
+4%
|
831
+1%
|
851
+2%
|
612
-28%
|
537
-12%
|
478
-11%
|
441
-8%
|
648
+47%
|
606
-7%
|
209
-66%
|
223
+7%
|
291
+31%
|
397
+36%
|
794
+100%
|
733
-8%
|
614
-16%
|
515
-16%
|
481
-7%
|
547
+14%
|
603
+10%
|
593
-2%
|
559
-6%
|
607
+9%
|
612
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(244)
|
(252)
|
(239)
|
(237)
|
(198)
|
(174)
|
(192)
|
(195)
|
(218)
|
(246)
|
(241)
|
(237)
|
(224)
|
(237)
|
(250)
|
(245)
|
(139)
|
(158)
|
(110)
|
(118)
|
(235)
|
(207)
|
(232)
|
(227)
|
(186)
|
(180)
|
(66)
|
(68)
|
(103)
|
(126)
|
(247)
|
(224)
|
(177)
|
(153)
|
(143)
|
(163)
|
(178)
|
(176)
|
(168)
|
(188)
|
(123)
|
|
| Income from Continuing Operations |
490
|
496
|
440
|
422
|
469
|
374
|
427
|
420
|
458
|
555
|
567
|
603
|
560
|
576
|
564
|
535
|
653
|
664
|
721
|
733
|
378
|
330
|
246
|
214
|
463
|
426
|
143
|
155
|
188
|
270
|
548
|
509
|
437
|
362
|
338
|
384
|
425
|
417
|
391
|
419
|
489
|
|
| Income to Minority Interest |
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
(2)
|
5
|
5
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
486
N/A
|
493
+1%
|
437
-11%
|
419
-4%
|
468
+12%
|
373
-20%
|
427
+14%
|
420
-2%
|
457
+9%
|
554
+21%
|
566
+2%
|
605
+7%
|
567
-6%
|
578
+2%
|
559
-3%
|
512
-8%
|
427
-17%
|
410
-4%
|
317
-23%
|
344
+8%
|
190
-45%
|
175
-8%
|
247
+41%
|
215
-13%
|
462
+115%
|
425
-8%
|
141
-67%
|
154
+9%
|
187
+21%
|
269
+44%
|
548
+104%
|
510
-7%
|
435
-15%
|
362
-17%
|
337
-7%
|
382
+13%
|
423
+11%
|
414
-2%
|
388
-6%
|
417
+7%
|
488
+17%
|
|
| EPS (Diluted) |
5.08
N/A
|
5.22
+3%
|
4.67
-11%
|
4.56
-2%
|
5.06
+11%
|
4.21
-17%
|
4.83
+15%
|
4.75
-2%
|
5.17
+9%
|
6.28
+21%
|
6.41
+2%
|
6.85
+7%
|
6.41
-6%
|
6.55
+2%
|
6.34
-3%
|
5.87
-7%
|
4.87
-17%
|
4.68
-4%
|
3.63
-22%
|
3.93
+8%
|
2.18
-45%
|
2
-8%
|
2.82
+41%
|
2.46
-13%
|
5.28
+115%
|
4.87
-8%
|
1.62
-67%
|
1.76
+9%
|
2.14
+22%
|
3.07
+43%
|
6.24
+103%
|
5.8
-7%
|
4.97
-14%
|
4.13
-17%
|
3.86
-7%
|
4.38
+13%
|
4.85
+11%
|
4.79
-1%
|
4.52
-6%
|
4.9
+8%
|
5.73
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
