Autoliv Inc
NYSE:ALV

Watchlist Manager
Autoliv Inc Logo
Autoliv Inc
NYSE:ALV
Watchlist
Price: 117.44 USD -0.71% Market Closed
Market Cap: 8.9B USD

Income Statement

Earnings Waterfall
Autoliv Inc

Revenue
10.6B USD
Cost of Revenue
-8.5B USD
Gross Profit
2.1B USD
Operating Expenses
-942m USD
Operating Income
1.1B USD
Other Expenses
-377m USD
Net Income
752m USD

Income Statement
Autoliv Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
66
60
57
56
55
54
53
50
48
45
42
41
40
42
46
47
44
44
41
42
47
51
55
58
63
64
65
67
73
75
77
78
68
64
60
55
54
55
57
60
62
59
53
48
42
37
36
33
33
33
43
54
63
73
72
68
65
64
62
62
62
63
63
62
61
59
57
61
66
71
74
73
70
68
66
70
73
73
73
66
60
57
54
55
60
66
78
87
93
100
103
106
108
107
106
104
Revenue
3 991
N/A
3 939
-1%
4 076
+3%
4 235
+4%
4 443
+5%
4 659
+5%
4 856
+4%
5 002
+3%
5 301
+6%
5 544
+5%
5 756
+4%
5 926
+3%
6 144
+4%
6 350
+3%
6 426
+1%
6 435
+0%
6 205
-4%
6 079
-2%
6 033
-1%
6 051
+0%
6 188
+2%
6 319
+2%
6 440
+2%
6 586
+2%
6 769
+3%
6 898
+2%
7 077
+3%
7 064
0%
6 473
-8%
5 572
-14%
4 858
-13%
4 639
-5%
5 121
+10%
5 915
+16%
6 523
+10%
6 938
+6%
7 171
+3%
7 558
+5%
7 818
+3%
8 095
+4%
8 232
+2%
8 303
+1%
8 330
+0%
8 260
-1%
8 267
+0%
8 223
-1%
8 332
+1%
8 503
+2%
8 803
+4%
8 964
+2%
9 150
+2%
9 239
+1%
9 241
+0%
9 119
-1%
9 027
-1%
9 004
0%
9 170
+2%
9 426
+3%
9 713
+3%
9 989
+3%
7 922
-21%
9 685
+22%
9 091
-6%
8 582
-6%
8 137
-5%
8 336
+2%
8 564
+3%
8 644
+1%
8 678
+0%
8 611
-1%
8 555
-1%
8 549
0%
8 548
0%
8 219
-4%
7 112
-13%
7 122
+0%
7 447
+5%
7 844
+5%
8 818
+12%
8 628
-2%
8 230
-5%
8 112
-1%
8 171
+1%
8 626
+6%
8 842
+3%
9 211
+4%
9 765
+6%
10 059
+3%
10 475
+4%
10 597
+1%
10 567
0%
10 526
0%
10 390
-1%
10 354
0%
10 463
+1%
10 614
+1%
Gross Profit
Cost of Revenue
(3 328)
(3 281)
(3 385)
(3 513)
(3 640)
(3 810)
(3 958)
(4 075)
(4 298)
(4 471)
(4 623)
(4 751)
(4 923)
(5 088)
(5 141)
(5 132)
(4 937)
(4 820)
(4 778)
(4 800)
(4 923)
(5 047)
(5 167)
(5 289)
(5 438)
(5 555)
(5 706)
(5 735)
(5 349)
(4 717)
(4 188)
(3 992)
(4 288)
(4 764)
(5 146)
(5 426)
(5 587)
(5 884)
(6 134)
(6 374)
(6 513)
(6 600)
(6 627)
(6 580)
(6 621)
(6 603)
(6 704)
(6 858)
(7 099)
(7 229)
(7 380)
(7 448)
(7 437)
(7 337)
(7 250)
(7 213)
(7 326)
(7 504)
(7 724)
(7 946)
(6 294)
(7 701)
(7 217)
(6 809)
(6 457)
(6 625)
(6 828)
(6 917)
(6 967)
(6 982)
(6 965)
(6 966)
(6 963)
(6 683)
(5 961)
(5 950)
(6 201)
(6 470)
(7 075)
(6 983)
(6 719)
(6 771)
(6 888)
(7 260)
(7 446)
(7 722)
(8 155)
(8 368)
(8 654)
(8 713)
(8 655)
(8 619)
(8 463)
(8 384)
(8 467)
(8 543)
Gross Profit
663
N/A
658
-1%
691
+5%
722
+4%
803
+11%
849
+6%
898
+6%
927
+3%
1 003
+8%
1 073
+7%
1 134
+6%
1 176
+4%
1 221
+4%
1 262
+3%
1 285
+2%
1 303
+1%
1 268
-3%
1 259
-1%
1 255
0%
1 252
0%
1 265
+1%
1 273
+1%
1 273
+0%
1 297
+2%
1 331
+3%
1 343
+1%
1 371
+2%
1 330
-3%
1 124
-15%
855
-24%
670
-22%
647
-3%
833
+29%
1 151
+38%
1 377
+20%
1 512
+10%
1 583
+5%
1 675
+6%
1 684
+1%
1 722
+2%
1 719
0%
1 703
-1%
1 704
+0%
1 680
-1%
1 646
-2%
1 619
-2%
1 628
+1%
1 645
+1%
1 705
+4%
1 736
+2%
1 769
+2%
1 791
+1%
1 804
+1%
1 782
-1%
1 778
0%
1 791
+1%
1 844
+3%
1 922
+4%
1 988
+3%
2 044
+3%
1 628
-20%
1 985
+22%
1 874
-6%
1 773
-5%
1 680
-5%
1 711
+2%
1 736
+1%
1 727
-1%
1 711
-1%
1 630
-5%
1 590
-2%
1 583
0%
1 584
+0%
1 537
-3%
1 151
-25%
1 172
+2%
1 247
+6%
1 374
+10%
1 744
+27%
1 645
-6%
1 511
-8%
1 341
-11%
1 283
-4%
1 366
+6%
1 396
+2%
1 489
+7%
1 610
+8%
1 691
+5%
1 821
+8%
1 884
+3%
1 912
+1%
1 907
0%
1 927
+1%
1 970
+2%
1 996
+1%
2 071
+4%
Operating Income
Operating Expenses
(481)
(473)
(503)
(522)
(480)
(501)
(535)
(553)
(575)
(613)
(641)
(666)
(708)
(741)
(762)
(779)
(755)
(735)
(733)
(732)
(745)
(767)
(807)
(823)
(805)
(840)
(821)
(832)
(746)
(764)
(740)
(716)
(636)
(798)
(782)
(775)
(694)
(758)
(779)
(814)
(825)
(922)
(931)
(925)
(866)
(885)
(890)
(912)
(943)
(965)
(1 053)
(1 082)
(1 081)
(1 171)
(1 097)
(1 128)
(1 116)
(1 069)
(1 131)
(1 153)
(797)
(1 120)
(1 002)
(925)
(820)
(831)
(846)
(812)
(1 025)
(1 014)
(1 034)
(1 065)
(859)
(850)
(867)
(867)
(865)
(889)
(862)
(839)
(836)
(837)
(840)
(855)
(827)
(851)
(884)
(900)
(919)
(1 127)
(1 043)
(1 044)
(928)
(936)
(916)
(942)
Selling, General & Administrative
(197)
(198)
(205)
(213)
(219)
(231)
(243)
(251)
(273)
(281)
(287)
(297)
(307)
(323)
(333)
(339)
(331)
(326)
(324)
(325)
(326)
(336)
(348)
(353)
(360)
(370)
(379)
(380)
(354)
(323)
(295)
(286)
(284)
(309)
(317)
(317)
(319)
(337)
(350)
(366)
(360)
(371)
(370)
(368)
(359)
(369)
(372)
(377)
(382)
(397)
(404)
(411)
(407)
(413)
(410)
(410)
(404)
(424)
(443)
(458)
(386)
(458)
(443)
(423)
(394)
(413)
(407)
(401)
(376)
(391)
(392)
(400)
(386)
(391)
(388)
(382)
(376)
(404)
(416)
(426)
(419)
(440)
(441)
(445)
(426)
(453)
(470)
(483)
(486)
(498)
(507)
(518)
(517)
(543)
(550)
(558)
Research & Development
(201)
(201)
(208)
(217)
(230)
(245)
(267)
(281)
(305)
(331)
(350)
(360)
(368)
(379)
(390)
(399)
(386)
(378)
(378)
(383)
(398)
(406)
(406)
(404)
(396)
(397)
(397)
(385)
(367)
(330)
(304)
(306)
(299)
(339)
(349)
(354)
(340)
(384)
(408)
(423)
(422)
(453)
(463)
(456)
(436)
(458)
(462)
(485)
(469)
(502)
(507)
(522)
(513)
(520)
(525)
(520)
(501)
(556)
(592)
(627)
(345)
(598)
(518)
(445)
(356)
(373)
(395)
(404)
(397)
(412)
(411)
(408)
(387)
(401)
(372)
(374)
(355)
(380)
(399)
(395)
(368)
(392)
(397)
(405)
(370)
(399)
(407)
(408)
(401)
(422)
(418)
(407)
(372)
(380)
(371)
(392)
Depreciation & Amortization
(73)
(61)
(74)
(75)
(19)
(19)
(19)
(19)
(21)
(21)
(22)
(22)
(21)
(19)
(18)
(17)
(16)
(16)
(16)
(16)
(15)
(18)
(17)
(18)
(20)
(20)
(23)
(24)
(24)
(23)
(23)
(23)
(47)
(22)
(20)
(20)
(39)
(17)
(18)
(18)
(39)
(20)
(19)
(20)
(48)
(21)
(21)
(21)
(49)
(19)
(19)
(18)
(47)
(16)
(15)
(15)
(50)
(24)
(32)
(40)
(32)
(39)
(30)
(20)
(38)
(11)
(11)
(11)
(41)
(11)
(11)
(11)
(44)
(11)
(11)
(10)
(44)
(10)
(11)
(11)
(46)
(8)
(5)
(3)
(34)
(1)
(1)
(2)
(38)
0
0
0
(39)
0
0
0
Other Operating Expenses
(10)
(13)
(16)
(17)
(12)
(6)
(6)
(2)
24
20
18
13
(11)
(19)
(21)
(26)
(23)
(15)
(16)
(9)
(7)
(7)
(36)
(47)
(29)
(53)
(23)
(43)
(1)
(88)
(117)
(101)
(6)
(129)
(96)
(85)
4
(20)
(3)
(7)
(5)
(77)
(79)
(82)
(24)
(37)
(35)
(29)
(44)
(47)
(124)
(131)
(115)
(222)
(148)
(183)
(161)
(65)
(64)
(27)
(35)
(25)
(12)
(37)
(32)
(34)
(32)
4
(211)
(201)
(219)
(246)
(43)
(47)
(96)
(100)
(90)
(95)
(36)
(8)
(3)
3
3
(2)
3
2
(6)
(7)
6
(207)
(118)
(119)
0
(13)
5
8
Operating Income
182
N/A
185
+2%
188
+2%
200
+6%
323
+62%
348
+8%
363
+4%
374
+3%
428
+14%
459
+7%
493
+7%
510
+4%
513
+1%
522
+2%
523
+0%
523
N/A
513
-2%
524
+2%
522
0%
520
0%
520
+0%
506
-3%
466
-8%
474
+2%
526
+11%
503
-4%
550
+9%
498
-9%
378
-24%
91
-76%
(70)
N/A
(68)
+2%
197
N/A
353
+79%
594
+68%
737
+24%
889
+21%
916
+3%
905
-1%
908
+0%
894
-1%
782
-13%
773
-1%
755
-2%
780
+3%
735
-6%
738
+0%
733
-1%
761
+4%
771
+1%
716
-7%
709
-1%
723
+2%
611
-15%
680
+11%
663
-2%
728
+10%
853
+17%
857
+0%
890
+4%
831
-7%
865
+4%
872
+1%
848
-3%
860
+1%
881
+2%
890
+1%
915
+3%
686
-25%
616
-10%
556
-10%
518
-7%
726
+40%
687
-5%
284
-59%
305
+7%
382
+25%
485
+27%
881
+82%
806
-9%
675
-16%
504
-25%
443
-12%
511
+15%
569
+11%
638
+12%
726
+14%
791
+9%
902
+14%
757
-16%
869
+15%
863
-1%
999
+16%
1 034
+4%
1 080
+4%
1 129
+5%
Pre-Tax Income
Interest Income Expense
(54)
(48)
(46)
(45)
(45)
(44)
(40)
(36)
(32)
(28)
(26)
(26)
(27)
(27)
(32)
(33)
(30)
(31)
(28)
(28)
(33)
(38)
(42)
(44)
(47)
(49)
(51)
(52)
(56)
(57)
(60)
(64)
(59)
(59)
(53)
(47)
(45)
(44)
(47)
(49)
(50)
(47)
(41)
(37)
(30)
(26)
(25)
(22)
(22)
(22)
(30)
(41)
(52)
(62)
(63)
(61)
(58)
(56)
(56)
(56)
(55)
(55)
(54)
(53)
(52)
(49)
(47)
(52)
(56)
(64)
(63)
(62)
(64)
(66)
(69)
(73)
(66)
(64)
(64)
(58)
(53)
(50)
(47)
(46)
(51)
(55)
(62)
(70)
(75)
(78)
(83)
(85)
(88)
(89)
(90)
(88)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
0
(72)
0
0
0
(128)
0
(12)
(12)
(32)
0
(7)
(6)
(11)
0
0
0
(75)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67
89
93
90
14
(104)
(108)
(212)
0
0
0
(20)
5
0
(8)
Total Other Income
(3)
2
0
1
1
0
4
4
3
3
(3)
(3)
(2)
(2)
(1)
(1)
(0)
(1)
(3)
(4)
(6)
(6)
(6)
(9)
(9)
(8)
(6)
(1)
(2)
(2)
(1)
(7)
(5)
(6)
(8)
(5)
(6)
(7)
(6)
(4)
(4)
(5)
(5)
(9)
(7)
(11)
(6)
(2)
(6)
(1)
(8)
(10)
(4)
(2)
2
12
6
5
6
6
8
4
(4)
(16)
(15)
(10)
(12)
(13)
(18)
(15)
(15)
(15)
(14)
(15)
(6)
(9)
(25)
(24)
(23)
(15)
(8)
(6)
(4)
(11)
(5)
(4)
(1)
(6)
(3)
(2)
(9)
(5)
(16)
(16)
(18)
(18)
Pre-Tax Income
125
N/A
139
+11%
142
+2%
156
+10%
279
+79%
304
+9%
327
+8%
342
+5%
399
+17%
435
+9%
464
+7%
481
+4%
485
+1%
493
+2%
491
0%
489
0%
482
-1%
492
+2%
491
0%
488
-1%
481
-1%
462
-4%
418
-9%
421
+1%
446
+6%
447
+0%
492
+10%
445
-10%
249
-44%
32
-87%
(131)
N/A
(139)
-6%
6
N/A
288
+5 140%
522
+81%
672
+29%
806
+20%
866
+8%
845
-2%
848
+0%
828
-2%
730
-12%
727
0%
710
-2%
669
-6%
698
+4%
708
+1%
709
+0%
734
+3%
748
+2%
678
-9%
658
-3%
667
+1%
547
-18%
619
+13%
614
-1%
676
+10%
802
+19%
807
+1%
841
+4%
784
-7%
813
+4%
814
+0%
780
-4%
792
+2%
822
+4%
831
+1%
851
+2%
612
-28%
537
-12%
478
-11%
441
-8%
648
+47%
606
-7%
209
-66%
223
+7%
291
+31%
397
+36%
794
+100%
733
-8%
614
-16%
515
-16%
481
-7%
547
+14%
603
+10%
593
-2%
559
-6%
607
+9%
612
+1%
677
+11%
777
+15%
773
-1%
875
+13%
934
+7%
972
+4%
1 015
+4%
Net Income
Tax Provision
(63)
(64)
(68)
(70)
(92)
(100)
(108)
(111)
(120)
(130)
(138)
(143)
(149)
(154)
(156)
(161)
(173)
(167)
(166)
(97)
(59)
(61)
(47)
(112)
(150)
(143)
(156)
(139)
(76)
(7)
43
50
7
(83)
(149)
(192)
(210)
(216)
(197)
(202)
(201)
(184)
(201)
(204)
(183)
(188)
(185)
(180)
(244)
(252)
(239)
(237)
(198)
(174)
(192)
(195)
(218)
(246)
(241)
(237)
(224)
(237)
(250)
(245)
(139)
(158)
(110)
(118)
(235)
(207)
(232)
(227)
(186)
(180)
(66)
(68)
(103)
(126)
(247)
(224)
(177)
(153)
(143)
(163)
(178)
(176)
(168)
(188)
(123)
(136)
(150)
(141)
(227)
(245)
(254)
(261)
Income from Continuing Operations
62
75
74
86
187
204
219
231
279
305
326
338
336
338
334
328
309
326
325
391
423
400
371
310
296
304
337
306
172
25
(88)
(89)
13
205
373
480
596
650
648
646
627
546
526
505
486
509
523
529
490
496
440
422
469
374
427
420
458
555
567
603
560
576
564
535
653
664
721
733
378
330
246
214
463
426
143
155
188
270
548
509
437
362
338
384
425
417
391
419
489
541
627
632
648
689
718
754
Income to Minority Interest
(9)
(9)
(9)
(10)
(12)
(11)
(10)
(9)
(8)
(8)
(10)
(8)
(9)
(11)
(10)
(12)
(16)
(16)
(19)
(22)
(20)
(19)
(16)
(13)
(8)
(7)
(8)
(8)
(8)
(5)
(3)
(1)
(3)
(5)
(6)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(3)
(2)
(3)
(3)
(4)
(5)
(4)
(3)
(3)
(2)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
2
(2)
5
5
2
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
0
(1)
0
0
0
Net Income (Common)
53
N/A
67
+26%
62
-7%
73
+18%
175
+140%
192
+10%
211
+10%
221
+5%
268
+21%
291
+9%
310
+6%
326
+5%
326
+0%
328
+0%
324
-1%
316
-3%
293
-7%
309
+6%
307
-1%
369
+20%
402
+9%
381
-5%
356
-7%
297
-16%
288
-3%
296
+3%
329
+11%
297
-10%
165
-45%
20
-88%
(91)
N/A
(90)
+2%
10
N/A
200
+1 899%
367
+84%
474
+29%
591
+24%
646
+9%
644
0%
642
0%
623
-3%
542
-13%
524
-3%
503
-4%
483
-4%
506
+5%
518
+2%
525
+1%
486
-7%
493
+1%
437
-11%
419
-4%
468
+12%
373
-20%
427
+14%
420
-2%
457
+9%
554
+21%
566
+2%
605
+7%
567
-6%
578
+2%
559
-3%
512
-8%
427
-17%
410
-4%
317
-23%
344
+8%
190
-45%
175
-8%
247
+41%
215
-13%
462
+115%
425
-8%
141
-67%
154
+9%
187
+21%
269
+44%
548
+104%
510
-7%
435
-15%
362
-17%
337
-7%
382
+13%
423
+11%
414
-2%
388
-6%
417
+7%
488
+17%
540
+11%
625
+16%
629
+1%
646
+3%
686
+6%
715
+4%
752
+5%
EPS (Diluted)
0.54
N/A
0.69
+28%
0.64
-7%
0.75
+17%
1.79
+139%
2.02
+13%
2.23
+10%
2.32
+4%
2.81
+21%
3.05
+9%
3.3
+8%
3.47
+5%
3.46
0%
3.54
+2%
3.55
+0%
3.53
-1%
3.26
-8%
3.68
+13%
3.69
+0%
4.49
+22%
4.88
+9%
4.74
-3%
4.46
-6%
3.81
-15%
3.68
-3%
4.01
+9%
4.52
+13%
4.15
-8%
2.28
-45%
0.28
-88%
-1.07
N/A
-1
+7%
0.12
N/A
2.2
+1 733%
4
+82%
5.11
+28%
6.39
+25%
6.87
+8%
6.87
N/A
6.87
N/A
6.65
-3%
5.79
-13%
5.5
-5%
5.25
-5%
5.08
-3%
5.3
+4%
5.41
+2%
5.47
+1%
5.07
-7%
5.22
+3%
4.67
-11%
4.56
-2%
5.06
+11%
4.21
-17%
4.83
+15%
4.75
-2%
5.17
+9%
6.28
+21%
6.41
+2%
6.85
+7%
6.41
-6%
6.55
+2%
6.34
-3%
5.87
-7%
4.87
-17%
4.68
-4%
3.63
-22%
3.93
+8%
2.18
-45%
2
-8%
2.82
+41%
2.46
-13%
5.28
+115%
4.87
-8%
1.62
-67%
1.76
+9%
2.14
+22%
3.07
+43%
6.24
+103%
5.8
-7%
4.97
-14%
4.13
-17%
3.86
-7%
4.38
+13%
4.85
+11%
4.79
-1%
4.52
-6%
4.9
+8%
5.73
+17%
6.5
+13%
7.7
+18%
7.93
+3%
8.03
+1%
8.8
+10%
9.24
+5%
9.8
+6%