Ambac Financial Group Inc
NYSE:AMBC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ambac Financial Group Inc
NYSE:AMBC
|
US |
|
Fuji Corp (Aichi)
TSE:6134
|
JP |
|
N
|
Nexeon Medsystems Inc
OTC:NXNN
|
US |
|
Excellence Commercial Property & Facilities Management Group Ltd
HKEX:6989
|
CN |
|
H
|
Hemant Surgical Industries Ltd
BSE:543916
|
IN |
|
Novem Group SA
XETRA:NVM
|
LU |
|
A
|
Anheuser-Busch Inbev SA
SWB:1NBA
|
BE |
Income Statement
Income Statement
Ambac Financial Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
40
|
42
|
43
|
44
|
44
|
46
|
49
|
52
|
54
|
55
|
54
|
54
|
54
|
54
|
54
|
54
|
56
|
62
|
68
|
74
|
75
|
75
|
78
|
80
|
86
|
91
|
99
|
107
|
114
|
120
|
119
|
119
|
120
|
120
|
127
|
154
|
181
|
165
|
160
|
135
|
128
|
132
|
132
|
122
|
112
|
102
|
99
|
107
|
116
|
125
|
128
|
128
|
127
|
123
|
119
|
117
|
117
|
119
|
122
|
123
|
124
|
125
|
123
|
121
|
120
|
136
|
171
|
207
|
242
|
262
|
267
|
268
|
269
|
264
|
255
|
238
|
222
|
208
|
200
|
194
|
187
|
181
|
176
|
181
|
0
|
110
|
81
|
48
|
0
|
0
|
0
|
20
|
9
|
25
|
31
|
0
|
|
| Gross Premiums Earned |
379
|
499
|
574
|
651
|
472
|
763
|
791
|
811
|
620
|
849
|
876
|
901
|
717
|
966
|
987
|
1 047
|
816
|
1 144
|
1 199
|
1 217
|
812
|
1 271
|
1 293
|
1 301
|
801
|
1 270
|
1 327
|
1 392
|
571
|
1 551
|
1 392
|
1 604
|
521
|
722
|
662
|
432
|
(71)
|
669
|
607
|
394
|
192
|
278
|
312
|
279
|
442
|
522
|
859
|
864
|
734
|
665
|
215
|
166
|
227
|
220
|
300
|
282
|
351
|
313
|
258
|
259
|
201
|
218
|
204
|
195
|
195
|
175
|
161
|
140
|
119
|
133
|
106
|
241
|
238
|
207
|
215
|
69
|
62
|
68
|
77
|
82
|
81
|
111
|
106
|
102
|
118
|
97
|
107
|
125
|
103
|
168
|
205
|
238
|
204
|
202
|
184
|
171
|
|
| Revenue |
947
N/A
|
1 044
+10%
|
1 128
+8%
|
1 215
+8%
|
959
-21%
|
999
+4%
|
1 057
+6%
|
1 110
+5%
|
1 272
+15%
|
1 319
+4%
|
1 349
+2%
|
1 380
+2%
|
1 402
+2%
|
1 460
+4%
|
1 511
+3%
|
1 562
+3%
|
1 614
+3%
|
1 665
+3%
|
1 751
+5%
|
1 795
+3%
|
1 832
+2%
|
1 853
+1%
|
1 776
-4%
|
1 029
-42%
|
(4 215)
N/A
|
(6 239)
-48%
|
(5 318)
+15%
|
(7 336)
-38%
|
(2 696)
+63%
|
752
N/A
|
(384)
N/A
|
4 653
N/A
|
5 488
+18%
|
3 151
-43%
|
3 342
+6%
|
992
-70%
|
499
-50%
|
1 167
+134%
|
944
-19%
|
620
-34%
|
386
-38%
|
510
+32%
|
345
-32%
|
500
+45%
|
701
+40%
|
664
-5%
|
1 257
+89%
|
1 267
+1%
|
1 269
+0%
|
1 097
-14%
|
569
-48%
|
520
-9%
|
429
-17%
|
468
+9%
|
635
+36%
|
570
-10%
|
670
+18%
|
537
-20%
|
414
-23%
|
467
+13%
|
523
+12%
|
626
+20%
|
688
+10%
|
687
0%
|
637
-7%
|
681
+7%
|
660
-3%
|
648
-2%
|
511
-21%
|
440
-14%
|
377
-14%
|
459
+22%
|
497
+8%
|
325
-35%
|
321
-1%
|
170
-47%
|
160
-6%
|
329
+106%
|
295
-10%
|
277
-6%
|
254
-8%
|
272
+7%
|
243
-11%
|
266
+9%
|
281
+6%
|
219
-22%
|
256
+17%
|
254
-1%
|
267
+5%
|
302
+13%
|
348
+15%
|
395
+14%
|
222
-44%
|
191
-14%
|
137
-28%
|
84
-39%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(338)
|
(403)
|
(469)
|
(523)
|
(352)
|
(363)
|
(357)
|
(367)
|
(368)
|
(365)
|
(372)
|
(373)
|
(371)
|
(408)
|
(443)
|
(513)
|
(536)
|
(530)
|
(544)
|
(513)
|
(547)
|
(580)
|
(596)
|
(638)
|
(854)
|
(1 897)
|
(1 533)
|
(2 081)
|
(2 737)
|
(2 364)
|
(3 858)
|
(3 639)
|
(3 056)
|
(2 399)
|
(1 514)
|
(1 238)
|
(974)
|
(1 795)
|
(1 605)
|
(1 362)
|
(2 001)
|
(1 070)
|
(1 633)
|
(1 663)
|
(823)
|
(771)
|
(35)
|
71
|
10
|
75
|
(121)
|
(252)
|
292
|
299
|
618
|
725
|
497
|
434
|
336
|
271
|
(277)
|
(504)
|
(620)
|
(913)
|
(786)
|
(404)
|
(355)
|
(153)
|
4
|
(252)
|
(292)
|
(284)
|
(412)
|
(492)
|
(421)
|
(461)
|
(374)
|
(280)
|
(246)
|
(113)
|
(94)
|
(108)
|
(128)
|
171
|
194
|
197
|
180
|
(116)
|
(130)
|
(166)
|
(191)
|
(318)
|
(283)
|
(270)
|
(254)
|
(227)
|
|
| Selling, General & Administrative |
(235)
|
(306)
|
(361)
|
(414)
|
(231)
|
(231)
|
(219)
|
(207)
|
(196)
|
(186)
|
(177)
|
(174)
|
(169)
|
(193)
|
(221)
|
(218)
|
(239)
|
(252)
|
(273)
|
(331)
|
(360)
|
(384)
|
(395)
|
(411)
|
(425)
|
(418)
|
(379)
|
(319)
|
(235)
|
(169)
|
(116)
|
(69)
|
(34)
|
(27)
|
(23)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(141)
|
(87)
|
(123)
|
(172)
|
(67)
|
(155)
|
(166)
|
(172)
|
(157)
|
(131)
|
(124)
|
(123)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(63)
|
(100)
|
(131)
|
(143)
|
(147)
|
(152)
|
(158)
|
(159)
|
(157)
|
(170)
|
(183)
|
(184)
|
(189)
|
(175)
|
(161)
|
(156)
|
(157)
|
(151)
|
(142)
|
(132)
|
(112)
|
(107)
|
(115)
|
(318)
|
(309)
|
(295)
|
(272)
|
(60)
|
(56)
|
(57)
|
(63)
|
(63)
|
(60)
|
(55)
|
(50)
|
(49)
|
(44)
|
(47)
|
(39)
|
(33)
|
(34)
|
(5)
|
(34)
|
(35)
|
(41)
|
(20)
|
(33)
|
(34)
|
(31)
|
|
| Benefits Claims Loss Adjustment |
(20)
|
(21)
|
(22)
|
(23)
|
(27)
|
(31)
|
(36)
|
(46)
|
(53)
|
(61)
|
(68)
|
(70)
|
(70)
|
(76)
|
(80)
|
(151)
|
(150)
|
(127)
|
(118)
|
(26)
|
(20)
|
(31)
|
(36)
|
(57)
|
(256)
|
(1 288)
|
(931)
|
(1 520)
|
(2 228)
|
(1 925)
|
(3 495)
|
(3 346)
|
(2 815)
|
(2 165)
|
(1 257)
|
(963)
|
(719)
|
(1 550)
|
(1 423)
|
(1 197)
|
(1 860)
|
(938)
|
(1 483)
|
(1 524)
|
(684)
|
(635)
|
120
|
255
|
223
|
312
|
124
|
(2)
|
546
|
557
|
879
|
984
|
769
|
723
|
628
|
564
|
12
|
(229)
|
(347)
|
(626)
|
(513)
|
(131)
|
(97)
|
79
|
224
|
(36)
|
130
|
126
|
(13)
|
(118)
|
(267)
|
(313)
|
(225)
|
(116)
|
(74)
|
64
|
88
|
72
|
58
|
356
|
396
|
402
|
383
|
106
|
(37)
|
52
|
41
|
(73)
|
(73)
|
(85)
|
(78)
|
(54)
|
|
| Other Operating Expenses |
(83)
|
(77)
|
(85)
|
(85)
|
(94)
|
(102)
|
(101)
|
(114)
|
(119)
|
(117)
|
(127)
|
(130)
|
(132)
|
(140)
|
(142)
|
(144)
|
(146)
|
(152)
|
(154)
|
(156)
|
(167)
|
(165)
|
(166)
|
(170)
|
(173)
|
(191)
|
(223)
|
(243)
|
(274)
|
(271)
|
(247)
|
(224)
|
(207)
|
(208)
|
(234)
|
(255)
|
(255)
|
(245)
|
(182)
|
(164)
|
(141)
|
(132)
|
(150)
|
(139)
|
(139)
|
(136)
|
(130)
|
(121)
|
(113)
|
(105)
|
(102)
|
(103)
|
(102)
|
(100)
|
(102)
|
(102)
|
(103)
|
(106)
|
(108)
|
(105)
|
(114)
|
(114)
|
(117)
|
(130)
|
(122)
|
(131)
|
(126)
|
(120)
|
(112)
|
(99)
|
(100)
|
(95)
|
(97)
|
(103)
|
(94)
|
(92)
|
(88)
|
(101)
|
(109)
|
(117)
|
(122)
|
(130)
|
(137)
|
(141)
|
(14)
|
(79)
|
(47)
|
(16)
|
(21)
|
(29)
|
(31)
|
(32)
|
(34)
|
(21)
|
(17)
|
(19)
|
|
| Operating Income |
609
N/A
|
641
+5%
|
660
+3%
|
693
+5%
|
607
-12%
|
635
+5%
|
700
+10%
|
743
+6%
|
904
+22%
|
954
+6%
|
978
+2%
|
1 007
+3%
|
1 031
+2%
|
1 052
+2%
|
1 068
+2%
|
1 049
-2%
|
1 079
+3%
|
1 134
+5%
|
1 206
+6%
|
1 282
+6%
|
1 286
+0%
|
1 273
-1%
|
1 181
-7%
|
391
-67%
|
(5 069)
N/A
|
(8 136)
-61%
|
(6 850)
+16%
|
(9 417)
-37%
|
(5 433)
+42%
|
(1 613)
+70%
|
(4 242)
-163%
|
1 014
N/A
|
2 433
+140%
|
752
-69%
|
1 828
+143%
|
(246)
N/A
|
(475)
-93%
|
(628)
-32%
|
(661)
-5%
|
(742)
-12%
|
(1 615)
-118%
|
(560)
+65%
|
(1 287)
-130%
|
(1 163)
+10%
|
(121)
+90%
|
(107)
+12%
|
1 222
N/A
|
1 338
+10%
|
1 279
-4%
|
1 173
-8%
|
448
-62%
|
268
-40%
|
721
+169%
|
767
+6%
|
1 253
+63%
|
1 296
+3%
|
1 167
-10%
|
970
-17%
|
750
-23%
|
737
-2%
|
246
-67%
|
122
-51%
|
68
-45%
|
(226)
N/A
|
(149)
+34%
|
278
N/A
|
306
+10%
|
495
+62%
|
515
+4%
|
188
-63%
|
86
-54%
|
176
+105%
|
85
-52%
|
(168)
N/A
|
(100)
+40%
|
(291)
-191%
|
(214)
+26%
|
49
N/A
|
49
N/A
|
164
+235%
|
160
-2%
|
164
+3%
|
115
-30%
|
437
+280%
|
475
+9%
|
416
-12%
|
436
+5%
|
138
-68%
|
(14)
N/A
|
141
N/A
|
162
+15%
|
82
-49%
|
(54)
N/A
|
(79)
-45%
|
(116)
-48%
|
(143)
-23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(40)
|
(42)
|
(43)
|
(44)
|
(44)
|
(46)
|
(49)
|
(52)
|
(54)
|
(55)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(56)
|
(62)
|
(68)
|
(74)
|
(75)
|
(75)
|
(78)
|
(81)
|
(86)
|
(91)
|
(99)
|
(107)
|
(114)
|
(120)
|
(119)
|
(119)
|
(120)
|
(120)
|
(127)
|
(154)
|
(181)
|
(165)
|
(160)
|
(136)
|
(128)
|
(132)
|
(132)
|
(122)
|
(112)
|
(102)
|
(99)
|
(107)
|
(116)
|
(125)
|
(128)
|
(128)
|
(128)
|
(123)
|
(119)
|
(117)
|
(117)
|
(119)
|
(122)
|
(123)
|
(124)
|
(126)
|
(123)
|
(121)
|
(120)
|
(136)
|
(171)
|
(207)
|
(242)
|
(262)
|
(267)
|
(268)
|
(269)
|
(262)
|
(263)
|
(249)
|
(226)
|
(217)
|
(201)
|
(189)
|
(192)
|
(179)
|
(164)
|
(163)
|
(154)
|
(131)
|
(112)
|
(86)
|
0
|
(66)
|
(65)
|
(76)
|
(9)
|
0
|
12
|
30
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(71)
|
(816)
|
(1 489)
|
(1 519)
|
(1 588)
|
(877)
|
(209)
|
(185)
|
(97)
|
(87)
|
(104)
|
(123)
|
(140)
|
(121)
|
(105)
|
(80)
|
(23)
|
(18)
|
2 734
|
2 700
|
2 698
|
2 689
|
(64)
|
(31)
|
(101)
|
(94)
|
(87)
|
(604)
|
(540)
|
(545)
|
(547)
|
(27)
|
(17)
|
(10)
|
(6)
|
(17)
|
(15)
|
(11)
|
(13)
|
1
|
(0)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
0
|
57
|
57
|
207
|
210
|
155
|
155
|
0
|
5
|
0
|
0
|
27
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(6)
|
(11)
|
(13)
|
(17)
|
(21)
|
(24)
|
(23)
|
(21)
|
(19)
|
|
| Pre-Tax Income |
568
N/A
|
595
+5%
|
614
+3%
|
647
+5%
|
563
-13%
|
590
+5%
|
651
+10%
|
691
+6%
|
850
+23%
|
899
+6%
|
923
+3%
|
952
+3%
|
977
+3%
|
998
+2%
|
1 014
+2%
|
995
-2%
|
1 023
+3%
|
1 072
+5%
|
1 139
+6%
|
1 209
+6%
|
1 210
+0%
|
1 198
-1%
|
1 103
-8%
|
311
-72%
|
(5 155)
N/A
|
(8 227)
-60%
|
(6 952)
+16%
|
(9 529)
-37%
|
(5 618)
+41%
|
(2 548)
+55%
|
(5 850)
-130%
|
(624)
+89%
|
725
N/A
|
(245)
N/A
|
1 493
N/A
|
(585)
N/A
|
(753)
-29%
|
(880)
-17%
|
(924)
-5%
|
(1 001)
-8%
|
(1 883)
-88%
|
(813)
+57%
|
(1 524)
-88%
|
(1 366)
+10%
|
(257)
+81%
|
(227)
+11%
|
3 857
N/A
|
3 931
+2%
|
3 860
-2%
|
3 737
-3%
|
255
-93%
|
109
-57%
|
493
+354%
|
551
+12%
|
1 047
+90%
|
574
-45%
|
510
-11%
|
306
-40%
|
82
-73%
|
587
+617%
|
105
-82%
|
(14)
N/A
|
(61)
-344%
|
(364)
-493%
|
(284)
+22%
|
130
N/A
|
122
-6%
|
288
+136%
|
273
-5%
|
(77)
N/A
|
(183)
-138%
|
(94)
+49%
|
(184)
-95%
|
(430)
-134%
|
(363)
+16%
|
(540)
-49%
|
(440)
+18%
|
(135)
+69%
|
(120)
+11%
|
7
N/A
|
2
-71%
|
(15)
N/A
|
9
N/A
|
332
+3 589%
|
525
+58%
|
492
-6%
|
475
-3%
|
201
-58%
|
(24)
N/A
|
67
N/A
|
80
+19%
|
(15)
N/A
|
(60)
-299%
|
(101)
-69%
|
(126)
-25%
|
(131)
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(135)
|
(143)
|
(150)
|
(162)
|
(131)
|
(137)
|
(155)
|
(166)
|
(222)
|
(237)
|
(243)
|
(248)
|
(251)
|
(258)
|
(269)
|
(260)
|
(272)
|
(286)
|
(300)
|
(331)
|
(334)
|
(330)
|
(300)
|
(82)
|
1 899
|
3 105
|
2 480
|
2 986
|
9
|
(1 793)
|
(1 683)
|
(2 289)
|
(740)
|
(68)
|
506
|
472
|
(0)
|
(3)
|
(3)
|
(78)
|
(77)
|
(75)
|
(75)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(8)
|
(11)
|
(8)
|
(10)
|
(10)
|
(8)
|
(14)
|
(15)
|
(17)
|
(19)
|
(18)
|
(31)
|
(31)
|
(47)
|
(51)
|
(41)
|
(45)
|
(28)
|
(23)
|
(19)
|
(5)
|
(5)
|
(31)
|
(32)
|
(32)
|
(21)
|
5
|
8
|
3
|
(6)
|
(15)
|
(17)
|
(18)
|
(16)
|
(6)
|
(6)
|
(2)
|
(5)
|
(6)
|
(5)
|
1
|
(8)
|
(8)
|
(10)
|
1
|
7
|
11
|
15
|
|
| Income from Continuing Operations |
433
|
452
|
465
|
485
|
432
|
453
|
496
|
525
|
628
|
662
|
680
|
704
|
726
|
740
|
745
|
736
|
751
|
787
|
839
|
878
|
876
|
868
|
803
|
228
|
(3 256)
|
(5 122)
|
(4 472)
|
(6 543)
|
(5 609)
|
(4 341)
|
(7 533)
|
(2 913)
|
(15)
|
(313)
|
1 999
|
(114)
|
(753)
|
(882)
|
(927)
|
(1 079)
|
(1 960)
|
(888)
|
(1 599)
|
(1 366)
|
(259)
|
(230)
|
3 853
|
3 927
|
3 852
|
3 726
|
247
|
99
|
484
|
543
|
1 033
|
560
|
493
|
287
|
64
|
556
|
74
|
(61)
|
(112)
|
(404)
|
(329)
|
102
|
100
|
268
|
267
|
(82)
|
(214)
|
(126)
|
(216)
|
(451)
|
(357)
|
(532)
|
(437)
|
(141)
|
(135)
|
(10)
|
(16)
|
(31)
|
3
|
326
|
523
|
487
|
469
|
196
|
(23)
|
59
|
72
|
(25)
|
(59)
|
(94)
|
(115)
|
(116)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(4)
|
|
| Net Income (Common) |
433
N/A
|
452
+4%
|
465
+3%
|
485
+4%
|
433
-11%
|
454
+5%
|
496
+9%
|
524
+6%
|
619
+18%
|
653
+5%
|
671
+3%
|
695
+4%
|
725
+4%
|
739
+2%
|
744
+1%
|
736
-1%
|
751
+2%
|
787
+5%
|
839
+7%
|
878
+5%
|
876
0%
|
868
-1%
|
803
-8%
|
228
-72%
|
(3 248)
N/A
|
(5 122)
-58%
|
(4 472)
+13%
|
(6 542)
-46%
|
(5 609)
+14%
|
(4 341)
+23%
|
(7 533)
-74%
|
(2 914)
+61%
|
(15)
+99%
|
(313)
-2 040%
|
1 999
N/A
|
(114)
N/A
|
(753)
-563%
|
(883)
-17%
|
(927)
-5%
|
(1 079)
-16%
|
(1 960)
-82%
|
(888)
+55%
|
(1 597)
-80%
|
(1 364)
+15%
|
(257)
+81%
|
(228)
+11%
|
3 856
N/A
|
3 929
+2%
|
3 854
-2%
|
3 728
-3%
|
248
-93%
|
99
-60%
|
484
+388%
|
543
+12%
|
1 034
+90%
|
560
-46%
|
493
-12%
|
288
-42%
|
64
-78%
|
557
+770%
|
75
-87%
|
(60)
N/A
|
(112)
-86%
|
(404)
-262%
|
(329)
+19%
|
102
N/A
|
100
-3%
|
187
+87%
|
186
-1%
|
(163)
N/A
|
(296)
-81%
|
(126)
+57%
|
(216)
-71%
|
(453)
-110%
|
(359)
+21%
|
(534)
-48%
|
(437)
+18%
|
(153)
+65%
|
(147)
+4%
|
(22)
+85%
|
(28)
-27%
|
(29)
-4%
|
5
N/A
|
328
+6 460%
|
525
+60%
|
490
-7%
|
472
-4%
|
198
-58%
|
8
-96%
|
62
+636%
|
74
+19%
|
(22)
N/A
|
(503)
-2 187%
|
(581)
-15%
|
(654)
-13%
|
(737)
-13%
|
|
| EPS (Diluted) |
3.97
N/A
|
4.15
+5%
|
4.25
+2%
|
4.44
+4%
|
3.96
-11%
|
4.16
+5%
|
4.53
+9%
|
4.77
+5%
|
5.65
+18%
|
5.91
+5%
|
6.04
+2%
|
6.25
+3%
|
6.55
+5%
|
6.61
+1%
|
6.74
+2%
|
6.51
-3%
|
6.87
+6%
|
7.32
+7%
|
7.8
+7%
|
8.16
+5%
|
8.15
0%
|
8.22
+1%
|
7.76
-6%
|
2.23
-71%
|
-31.56
N/A
|
-36.24
-15%
|
-15.16
+58%
|
-22.74
-50%
|
-22.31
+2%
|
-15.09
+32%
|
-26.19
-74%
|
-10.08
+62%
|
-0.05
+100%
|
-1.1
-2 100%
|
6.88
N/A
|
-0.39
N/A
|
-2.56
-556%
|
-2.93
-14%
|
-3.07
-5%
|
-3.57
-16%
|
-6.48
-82%
|
-2.93
+55%
|
-5.27
-80%
|
-4.5
+15%
|
-0.85
+81%
|
-0.76
+11%
|
82.74
N/A
|
84.68
+2%
|
83.24
-2%
|
79.31
-5%
|
5.49
-93%
|
2.12
-61%
|
10.31
+386%
|
11.57
+12%
|
22.13
+91%
|
12.38
-44%
|
10.72
-13%
|
6.37
-41%
|
1.41
-78%
|
12.15
+762%
|
1.64
-87%
|
-1.32
N/A
|
-2.43
-84%
|
-8.9
-266%
|
-7.25
+19%
|
2.23
N/A
|
2.16
-3%
|
4.09
+89%
|
3.99
-2%
|
-3.57
N/A
|
-6.45
-81%
|
-2.68
+58%
|
-4.7
-75%
|
-9.82
-109%
|
-7.77
+21%
|
-11.54
-49%
|
-9.47
+18%
|
-3.26
+66%
|
-3.17
+3%
|
-0.47
+85%
|
-0.6
-28%
|
-0.63
-5%
|
0.1
N/A
|
7.16
+7 060%
|
11.31
+58%
|
10.74
-5%
|
10.3
-4%
|
4.23
-59%
|
0.18
-96%
|
1.32
+633%
|
1.6
+21%
|
-0.46
N/A
|
-10.71
-2 228%
|
-12.27
-15%
|
-13.58
-11%
|
-15.31
-13%
|
|