Ambac Financial Group Inc
NYSE:AMBC
Income Statement
Income Statement
Ambac Financial Group Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
734
|
665
|
215
|
166
|
227
|
220
|
300
|
282
|
351
|
313
|
258
|
259
|
201
|
218
|
204
|
195
|
195
|
175
|
161
|
140
|
119
|
133
|
106
|
241
|
238
|
207
|
215
|
69
|
62
|
68
|
77
|
82
|
81
|
111
|
106
|
102
|
118
|
97
|
107
|
125
|
143
|
|
Revenue |
1 269
N/A
|
1 097
-14%
|
569
-48%
|
520
-9%
|
429
-17%
|
468
+9%
|
635
+36%
|
570
-10%
|
670
+18%
|
537
-20%
|
414
-23%
|
467
+13%
|
523
+12%
|
626
+20%
|
688
+10%
|
687
0%
|
637
-7%
|
681
+7%
|
660
-3%
|
648
-2%
|
511
-21%
|
440
-14%
|
377
-14%
|
459
+22%
|
497
+8%
|
325
-35%
|
321
-1%
|
170
-47%
|
160
-6%
|
329
+106%
|
295
-10%
|
277
-6%
|
254
-8%
|
272
+7%
|
243
-11%
|
266
+9%
|
281
+6%
|
219
-22%
|
256
+17%
|
254
-1%
|
267
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
10
|
75
|
(121)
|
(252)
|
292
|
299
|
618
|
725
|
497
|
434
|
336
|
271
|
(277)
|
(504)
|
(620)
|
(913)
|
(786)
|
(404)
|
(355)
|
(153)
|
4
|
(252)
|
(292)
|
(284)
|
(412)
|
(492)
|
(421)
|
(461)
|
(374)
|
(280)
|
(246)
|
(113)
|
(94)
|
(108)
|
(128)
|
171
|
194
|
197
|
180
|
(116)
|
(176)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(141)
|
(87)
|
(123)
|
(172)
|
(156)
|
|
Depreciation & Amortization |
(100)
|
(131)
|
(143)
|
(147)
|
(152)
|
(158)
|
(159)
|
(157)
|
(170)
|
(183)
|
(184)
|
(189)
|
(175)
|
(161)
|
(156)
|
(157)
|
(151)
|
(142)
|
(132)
|
(112)
|
(107)
|
(115)
|
(318)
|
(309)
|
(295)
|
(272)
|
(60)
|
(56)
|
(57)
|
(63)
|
(63)
|
(60)
|
(55)
|
(50)
|
(49)
|
(44)
|
(47)
|
(39)
|
(33)
|
(34)
|
(29)
|
|
Benefits Claims Loss Adjustment |
223
|
312
|
124
|
(2)
|
546
|
557
|
879
|
984
|
769
|
723
|
628
|
564
|
12
|
(229)
|
(347)
|
(626)
|
(513)
|
(131)
|
(97)
|
79
|
224
|
(36)
|
130
|
126
|
(13)
|
(118)
|
(267)
|
(313)
|
(225)
|
(116)
|
(74)
|
64
|
88
|
72
|
58
|
356
|
396
|
402
|
383
|
106
|
33
|
|
Other Operating Expenses |
(113)
|
(105)
|
(102)
|
(103)
|
(102)
|
(100)
|
(102)
|
(102)
|
(103)
|
(106)
|
(108)
|
(105)
|
(114)
|
(114)
|
(117)
|
(130)
|
(122)
|
(131)
|
(126)
|
(120)
|
(112)
|
(99)
|
(100)
|
(95)
|
(97)
|
(103)
|
(94)
|
(92)
|
(88)
|
(101)
|
(109)
|
(117)
|
(122)
|
(130)
|
(137)
|
(141)
|
(14)
|
(79)
|
(47)
|
(16)
|
(24)
|
|
Operating Income |
1 279
N/A
|
1 173
-8%
|
448
-62%
|
268
-40%
|
721
+169%
|
767
+6%
|
1 253
+63%
|
1 296
+3%
|
1 167
-10%
|
970
-17%
|
750
-23%
|
737
-2%
|
246
-67%
|
122
-51%
|
68
-45%
|
(226)
N/A
|
(149)
+34%
|
278
N/A
|
306
+10%
|
495
+62%
|
515
+4%
|
188
-63%
|
86
-54%
|
176
+105%
|
85
-52%
|
(168)
N/A
|
(100)
+40%
|
(291)
-191%
|
(214)
+26%
|
49
N/A
|
49
N/A
|
164
+235%
|
160
-2%
|
164
+3%
|
115
-30%
|
437
+280%
|
475
+9%
|
416
-12%
|
436
+5%
|
138
-68%
|
91
-34%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(116)
|
(125)
|
(128)
|
(128)
|
(128)
|
(123)
|
(119)
|
(117)
|
(117)
|
(119)
|
(122)
|
(123)
|
(124)
|
(126)
|
(123)
|
(121)
|
(120)
|
(136)
|
(171)
|
(207)
|
(242)
|
(262)
|
(267)
|
(268)
|
(269)
|
(262)
|
(263)
|
(249)
|
(226)
|
(217)
|
(201)
|
(189)
|
(192)
|
(179)
|
(164)
|
(163)
|
(154)
|
(131)
|
(112)
|
(86)
|
(68)
|
|
Non-Reccuring Items |
2 697
|
2 689
|
(64)
|
(31)
|
(101)
|
(94)
|
(87)
|
(604)
|
(540)
|
(545)
|
(547)
|
(27)
|
(17)
|
(10)
|
(6)
|
(17)
|
(15)
|
(11)
|
(13)
|
1
|
(0)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
33
|
33
|
0
|
57
|
57
|
207
|
210
|
155
|
155
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(6)
|
(11)
|
|
Pre-Tax Income |
3 860
N/A
|
3 737
-3%
|
255
-93%
|
109
-57%
|
493
+354%
|
551
+12%
|
1 047
+90%
|
574
-45%
|
510
-11%
|
306
-40%
|
82
-73%
|
587
+617%
|
105
-82%
|
(14)
N/A
|
(61)
-344%
|
(364)
-493%
|
(284)
+22%
|
130
N/A
|
122
-6%
|
288
+136%
|
273
-5%
|
(77)
N/A
|
(183)
-138%
|
(94)
+49%
|
(184)
-95%
|
(430)
-134%
|
(363)
+16%
|
(540)
-49%
|
(440)
+18%
|
(135)
+69%
|
(120)
+11%
|
7
N/A
|
2
-71%
|
(15)
N/A
|
9
N/A
|
332
+3 589%
|
525
+58%
|
492
-6%
|
475
-3%
|
201
-58%
|
12
-94%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8)
|
(11)
|
(8)
|
(10)
|
(10)
|
(8)
|
(14)
|
(15)
|
(17)
|
(19)
|
(18)
|
(31)
|
(31)
|
(47)
|
(51)
|
(41)
|
(45)
|
(28)
|
(23)
|
(19)
|
(5)
|
(5)
|
(31)
|
(32)
|
(32)
|
(21)
|
5
|
8
|
3
|
(6)
|
(15)
|
(17)
|
(18)
|
(16)
|
(6)
|
(6)
|
(2)
|
(5)
|
(6)
|
(5)
|
(7)
|
|
Income from Continuing Operations |
3 852
|
3 726
|
247
|
99
|
484
|
543
|
1 033
|
560
|
493
|
287
|
64
|
556
|
74
|
(61)
|
(112)
|
(404)
|
(329)
|
102
|
100
|
268
|
267
|
(82)
|
(214)
|
(126)
|
(216)
|
(451)
|
(357)
|
(532)
|
(437)
|
(141)
|
(135)
|
(10)
|
(16)
|
(31)
|
3
|
326
|
523
|
487
|
469
|
196
|
5
|
|
Income to Minority Interest |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
(1)
|
|
Net Income (Common) |
3 854
N/A
|
3 728
-3%
|
248
-93%
|
99
-60%
|
484
+388%
|
543
+12%
|
1 034
+90%
|
560
-46%
|
493
-12%
|
288
-42%
|
64
-78%
|
557
+770%
|
75
-87%
|
(60)
N/A
|
(112)
-86%
|
(404)
-262%
|
(329)
+19%
|
102
N/A
|
100
-3%
|
187
+87%
|
186
-1%
|
(163)
N/A
|
(296)
-81%
|
(126)
+57%
|
(216)
-71%
|
(453)
-110%
|
(359)
+21%
|
(534)
-48%
|
(437)
+18%
|
(153)
+65%
|
(147)
+4%
|
(22)
+85%
|
(28)
-27%
|
(29)
-4%
|
5
N/A
|
328
+6 460%
|
525
+60%
|
490
-7%
|
472
-4%
|
198
-58%
|
8
-96%
|
|
EPS (Diluted) |
83.78
N/A
|
79.31
-5%
|
5.49
-93%
|
2.12
-61%
|
10.31
+386%
|
11.57
+12%
|
22.13
+91%
|
12.38
-44%
|
10.72
-13%
|
6.37
-41%
|
1.41
-78%
|
12.15
+762%
|
1.64
-87%
|
-1.32
N/A
|
-2.43
-84%
|
-8.9
-266%
|
-7.25
+19%
|
2.23
N/A
|
2.16
-3%
|
4.09
+89%
|
3.99
-2%
|
-3.57
N/A
|
-6.45
-81%
|
-2.68
+58%
|
-4.7
-75%
|
-9.82
-109%
|
-7.77
+21%
|
-11.54
-49%
|
-9.47
+18%
|
-3.26
+66%
|
-3.17
+3%
|
-0.47
+85%
|
-0.6
-28%
|
-0.63
-5%
|
0.1
N/A
|
7.16
+7 060%
|
11.31
+58%
|
10.74
-5%
|
10.3
-4%
|
4.23
-59%
|
0.17
-96%
|