Ambac Financial Group Inc
NYSE:AMBC
Balance Sheet
Balance Sheet Decomposition
Ambac Financial Group Inc
Cash & Short-Term Investments | 28m |
Insurance Receivable | 290m |
Long-Term Investments | 6.5B |
Other Assets | 1.6B |
Insurance Policy Liabilities | 1.4B |
Long Term Debt | 3.5B |
Other Liabilities | 2.2B |
Balance Sheet
Ambac Financial Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
74
|
36
|
91
|
624
|
63
|
24
|
20
|
17
|
44
|
28
|
|
Cash Equivalents |
74
|
36
|
91
|
624
|
63
|
24
|
20
|
17
|
44
|
28
|
|
Insurance Receivable |
1 001
|
832
|
661
|
586
|
495
|
416
|
370
|
323
|
269
|
290
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
25
|
25
|
23
|
21
|
19
|
|
Intangible Assets |
1 411
|
1 212
|
962
|
847
|
719
|
427
|
409
|
362
|
326
|
307
|
|
Goodwill |
515
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
61
|
70
|
|
Note Receivable |
977
|
1 273
|
687
|
642
|
1 936
|
2 029
|
2 156
|
2 092
|
271
|
137
|
|
Long-Term Investments |
20 627
|
19 929
|
19 786
|
20 195
|
10 972
|
10 021
|
9 896
|
9 128
|
6 389
|
6 494
|
|
Other Long-Term Assets |
8
|
6
|
5
|
1
|
20
|
57
|
15
|
7
|
17
|
246
|
|
Other Assets |
1 063
|
441
|
444
|
297
|
382
|
321
|
329
|
351
|
636
|
907
|
|
Total Assets |
25 160
N/A
|
23 728
-6%
|
22 636
-5%
|
23 192
+2%
|
14 589
-37%
|
13 320
-9%
|
13 220
-1%
|
12 303
-7%
|
7 973
-35%
|
8 428
+6%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
6 486
|
5 422
|
5 391
|
5 566
|
2 489
|
2 095
|
2 242
|
1 998
|
1 216
|
1 405
|
|
Accrued Liabilities |
307
|
359
|
423
|
438
|
376
|
471
|
547
|
604
|
452
|
497
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
167
|
191
|
98
|
2
|
2
|
0
|
6
|
0
|
0
|
0
|
|
Total Current Liabilities |
474
|
550
|
521
|
440
|
378
|
471
|
553
|
604
|
452
|
497
|
|
Long-Term Debt |
13 853
|
13 453
|
12 270
|
13 152
|
8 198
|
7 376
|
7 232
|
6 446
|
3 746
|
3 475
|
|
Deferred Income Tax |
2
|
2
|
2
|
34
|
40
|
32
|
24
|
0
|
0
|
0
|
|
Minority Interest |
275
|
274
|
264
|
264
|
41
|
60
|
67
|
78
|
73
|
70
|
|
Other Liabilities |
2 671
|
2 343
|
2 475
|
2 356
|
1 851
|
1 810
|
2 023
|
2 139
|
1 235
|
1 620
|
|
Total Liabilities |
23 761
N/A
|
22 043
-7%
|
20 922
-5%
|
21 811
+4%
|
12 997
-40%
|
11 844
-9%
|
12 141
+3%
|
11 265
-7%
|
6 722
-40%
|
7 067
+5%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
989
|
1 478
|
1 558
|
1 234
|
1 421
|
1 203
|
759
|
726
|
1 245
|
1 246
|
|
Additional Paid In Capital |
189
|
191
|
195
|
200
|
219
|
232
|
242
|
257
|
274
|
292
|
|
Unrealized Security Profit/Loss |
211
|
51
|
119
|
31
|
86
|
151
|
166
|
154
|
71
|
20
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
15
|
17
|
|
Other Equity |
10
|
36
|
158
|
83
|
135
|
110
|
87
|
96
|
182
|
140
|
|
Total Equity |
1 399
N/A
|
1 685
+20%
|
1 714
+2%
|
1 381
-19%
|
1 592
+15%
|
1 476
-7%
|
1 079
-27%
|
1 038
-4%
|
1 251
+21%
|
1 361
+9%
|
|
Total Liabilities & Equity |
25 160
N/A
|
23 728
-6%
|
22 636
-5%
|
23 192
+2%
|
14 589
-37%
|
13 320
-9%
|
13 220
-1%
|
12 303
-7%
|
7 973
-35%
|
8 428
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
45
|
45
|
45
|
45
|
45
|
46
|
46
|
46
|
45
|
45
|