America Movil SAB de CV
NYSE:AMX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
America Movil SAB de CV
NYSE:AMX
|
MX |
|
Mistras Group Inc
NYSE:MG
|
US |
|
L
|
Lysaght Galvanized Steel Bhd
KLSE:LYSAGHT
|
MY |
|
Iron Horse Acquisitions Corp
NASDAQ:IROH
|
US |
Income Statement
Earnings Waterfall
America Movil SAB de CV
Income Statement
America Movil SAB de CV
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
42 613
|
44 545
|
47 175
|
50 699
|
53 252
|
56 020
|
57 236
|
0
|
0
|
0
|
|
| Revenue |
831 262
N/A
|
816 013
-2%
|
810 384
-1%
|
813 377
+0%
|
832 993
+2%
|
869 221
+4%
|
897 961
+3%
|
926 221
+3%
|
935 682
+1%
|
943 638
+1%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(477 501)
|
(316 476)
|
(467 870)
|
(464 454)
|
(473 708)
|
(331 178)
|
(511 399)
|
(530 974)
|
(535 265)
|
(538 442)
|
|
| Gross Profit |
353 762
N/A
|
499 537
+41%
|
342 514
-31%
|
348 923
+2%
|
359 286
+3%
|
538 043
+50%
|
386 561
-28%
|
395 248
+2%
|
400 417
+1%
|
405 196
+1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(183 100)
|
(331 753)
|
(178 098)
|
(179 306)
|
(183 769)
|
(357 943)
|
(202 406)
|
(209 261)
|
(211 750)
|
(213 793)
|
|
| Selling, General & Administrative |
(175 474)
|
(173 001)
|
(172 643)
|
(173 437)
|
(177 612)
|
(186 516)
|
(194 855)
|
(202 025)
|
(204 834)
|
(207 011)
|
|
| Depreciation & Amortization |
0
|
(151 786)
|
0
|
0
|
0
|
(164 128)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(7 626)
|
(6 966)
|
(5 455)
|
(5 869)
|
(6 157)
|
(7 298)
|
(7 550)
|
(7 236)
|
(6 917)
|
(6 781)
|
|
| Operating Income |
170 661
N/A
|
167 784
-2%
|
164 417
-2%
|
169 617
+3%
|
175 516
+3%
|
180 100
+3%
|
184 156
+2%
|
185 986
+1%
|
188 667
+1%
|
191 404
+1%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(38 175)
|
(20 588)
|
(57 963)
|
(98 843)
|
(101 883)
|
(88 567)
|
(104 452)
|
(67 004)
|
(46 038)
|
(31 808)
|
|
| Non-Reccuring Items |
0
|
(4 678)
|
0
|
0
|
0
|
(781)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(7 187)
|
(27 184)
|
(9 567)
|
(6 908)
|
(1 980)
|
(27 922)
|
(10 942)
|
(14 726)
|
(18 580)
|
(17 609)
|
|
| Pre-Tax Income |
125 300
N/A
|
115 334
-8%
|
96 887
-16%
|
63 866
-34%
|
71 653
+12%
|
62 830
-12%
|
68 762
+9%
|
104 256
+52%
|
124 048
+19%
|
141 987
+14%
|
|
| Net Income | |||||||||||
| Tax Provision |
(39 499)
|
(34 544)
|
(33 028)
|
(27 221)
|
(30 492)
|
(35 238)
|
(35 765)
|
(47 513)
|
(50 755)
|
(53 870)
|
|
| Income from Continuing Operations |
85 801
|
80 790
|
63 858
|
36 645
|
41 161
|
27 591
|
32 997
|
56 743
|
73 293
|
88 117
|
|
| Income to Minority Interest |
(4 652)
|
(4 679)
|
(4 400)
|
(4 153)
|
(4 272)
|
(4 689)
|
(4 886)
|
(5 258)
|
(5 534)
|
(5 298)
|
|
| Net Income (Common) |
71 758
N/A
|
76 111
+6%
|
59 459
-22%
|
32 491
-45%
|
36 890
+14%
|
22 902
-38%
|
28 111
+23%
|
51 486
+83%
|
67 759
+32%
|
82 819
+22%
|
|
| EPS (Diluted) |
1.14
N/A
|
1.21
+6%
|
0.95
-21%
|
0.52
-45%
|
0.59
+13%
|
0.37
-37%
|
0.46
+24%
|
0.85
+85%
|
1.12
+32%
|
1.37
+22%
|
|