America Movil SAB de CV
NYSE:AMX

Watchlist Manager
America Movil SAB de CV Logo
America Movil SAB de CV
NYSE:AMX
Watchlist
Price: 20.59 USD -1.34%
Market Cap: 63.6B USD

Relative Value

The Relative Value of one AMX stock under the Base Case scenario is 35.81 USD. Compared to the current market price of 20.59 USD, America Movil SAB de CV is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMX Relative Value
Base Case
35.81 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
56
Median 3Y
1.1
Median 5Y
0
Industry
1.5
Forward
1.2
vs History
30
vs Industry
11
Median 3Y
16.6
Median 5Y
0
Industry
16.9
Forward
250.2
vs History
6
vs Industry
53
Median 3Y
3.8
Median 5Y
0
Industry
6.4
vs History
14
vs Industry
34
Median 3Y
12.4
Median 5Y
0
Industry
15.6
vs History
23
vs Industry
37
Median 3Y
2.8
Median 5Y
2.5
Industry
2.1
vs History
15
vs Industry
51
Median 3Y
1.6
Median 5Y
0
Industry
2.1
Forward
1.7
vs History
17
vs Industry
45
Median 3Y
3.8
Median 5Y
0
Industry
4
vs History
14
vs Industry
56
Median 3Y
4.1
Median 5Y
0
Industry
8.1
Forward
4.3
vs History
9
vs Industry
52
Median 3Y
7.9
Median 5Y
0
Industry
13.1
Forward
8.4
vs History
7
vs Industry
51
Median 3Y
5.8
Median 5Y
0
Industry
8.6
vs History
38
vs Industry
37
Median 3Y
12.5
Median 5Y
0
Industry
15.4
vs History
17
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

AMX Competitors Multiples
America Movil SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
America Movil SAB de CV
NYSE:AMX
1.1T USD 1.2 16.4 4.5 8.7
ZA
MTN Group Ltd
JSE:MTN
299.6B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
262.8B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
223B USD 2.6 18.8 9.3 15.5
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.7 9.5 9.5
JP
SoftBank Group Corp
TSE:9984
23T JPY 3.1 13.3 21.8 48
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.9T INR 6.1 30.9 12 22
JP
KDDI Corp
TSE:9433
10.8T JPY 1.8 15.9 7.1 11.6
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19 8.5 15.2
UK
Vodafone Group PLC
LSE:VOD
24.2B GBP 0.7 -6.2 173.9 619.3
TH
Advanced Info Service PCL
SET:ADVANC
921.9B THB 4.1 21.5 9.4 18.7
P/E Multiple
Earnings Growth PEG
MX
America Movil SAB de CV
NYSE:AMX
Average P/E: 18.2
16.4
-34%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.8
15%
1.3
CN
China Mobile Ltd
SSE:600941
9.7
5%
1.9
JP
SoftBank Group Corp
TSE:9984
13.3
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
30.9
17%
1.8
JP
KDDI Corp
TSE:9433
15.9
11%
1.4
JP
SoftBank Corp
TSE:9434
19
8%
2.4
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.2 N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
21.5
13%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
America Movil SAB de CV
NYSE:AMX
Average EV/EBITDA: 28.4
4.5
7%
0.6
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.3
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.5
33%
0.3
JP
SoftBank Group Corp
TSE:9984
21.8
20%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12
18%
0.7
JP
KDDI Corp
TSE:9433
7.1
4%
1.8
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
UK
Vodafone Group PLC
LSE:VOD
173.9
-6%
N/A
TH
Advanced Info Service PCL
SET:ADVANC
9.4
5%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
America Movil SAB de CV
NYSE:AMX
Average EV/EBIT: 85.4
8.7
9%
1
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.5
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.5
6%
1.6
JP
SoftBank Group Corp
TSE:9984
48
18%
2.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
22
27%
0.8
JP
KDDI Corp
TSE:9433
11.6
N/A N/A
JP
SoftBank Corp
TSE:9434
15.2
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
619.3
1%
619.3
TH
Advanced Info Service PCL
SET:ADVANC
18.7
11%
1.7