America Movil SAB de CV
NYSE:AMX

Watchlist Manager
America Movil SAB de CV Logo
America Movil SAB de CV
NYSE:AMX
Watchlist
Price: 17.51 USD -0.28% Market Closed
Market Cap: 54.1B USD

Relative Value

The Relative Value of one AMX stock under the Base Case scenario is 30.53 USD. Compared to the current market price of 17.51 USD, America Movil SAB de CV is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMX Relative Value
Base Case
30.53 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
56
Median 3Y
1
Median 5Y
0
Industry
1.5
Forward
1
vs History
7
vs Industry
11
Median 3Y
12.6
Median 5Y
0
Industry
17.4
Forward
10.7
vs History
4
vs Industry
53
Median 3Y
2.7
Median 5Y
0
Industry
6.6
vs History
6
vs Industry
34
Median 3Y
11.6
Median 5Y
0
Industry
15.9
vs History
26
vs Industry
37
Median 3Y
2.6
Median 5Y
2.2
Industry
2.1
vs History
15
vs Industry
51
Median 3Y
1.6
Median 5Y
0
Industry
2.1
Forward
1.6
vs History
15
vs Industry
45
Median 3Y
2.6
Median 5Y
0
Industry
4.2
vs History
14
vs Industry
56
Median 3Y
3
Median 5Y
0
Industry
8.3
Forward
4.1
vs History
12
vs Industry
52
Median 3Y
7.6
Median 5Y
0
Industry
14.2
Forward
7.8
vs History
1
vs Industry
51
Median 3Y
3.6
Median 5Y
0
Industry
8.7
vs History
17
vs Industry
37
Median 3Y
12.3
Median 5Y
0
Industry
15.4
vs History
36
vs Industry
56
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

AMX Competitors Multiples
America Movil SAB de CV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
America Movil SAB de CV
NYSE:AMX
998.6B USD 1.1 29.8 4.4 8.4
US
T-Mobile US Inc
NASDAQ:TMUS
267.6B USD 3.2 22.5 11 18.4
ZA
Vodacom Group Ltd
JSE:VOD
262.9B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
255.8B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.5 10.9 8.2 8.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11.6T INR 6.7 34.4 13.6 26.7
JP
SoftBank Group Corp
TSE:9984
14.5T JPY 2 12.8 15.2 33.2
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.6 20 7.6 13.4
JP
KDDI Corp
TSE:9433
9.7T JPY 1.6 14.2 6.5 10.5
UK
Vodafone Group PLC
LSE:VOD
19.4B GBP 0.6 -5.4 177.2 564.6
TH
Advanced Info Service PCL
SET:ADVANC
803B THB 3.7 21.6 8.4 18.1
P/E Multiple
Earnings Growth PEG
MX
America Movil SAB de CV
NYSE:AMX
Average P/E: 20.8
29.8
65%
0.5
US
T-Mobile US Inc
NASDAQ:TMUS
22.5
15%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
CN
China Mobile Ltd
SSE:600941
10.9
6%
1.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.4
17%
2
JP
SoftBank Group Corp
TSE:9984
12.8
-51%
N/A
JP
SoftBank Corp
TSE:9434
20
N/A N/A
JP
KDDI Corp
TSE:9433
14.2
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -5.4 N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
21.6
10%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
America Movil SAB de CV
NYSE:AMX
Average EV/EBITDA: 28
4.4
6%
0.7
US
T-Mobile US Inc
NASDAQ:TMUS
11
9%
1.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
17%
N/A
CN
China Mobile Ltd
SSE:600941
8.2
35%
0.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13.6
N/A N/A
JP
SoftBank Group Corp
TSE:9984
15.2
13%
1.2
JP
SoftBank Corp
TSE:9434
7.6
4%
1.9
JP
KDDI Corp
TSE:9433
6.5
4%
1.6
UK
Vodafone Group PLC
LSE:VOD
177.2
N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
8.4
4%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
America Movil SAB de CV
NYSE:AMX
Average EV/EBIT: 78
8.4
7%
1.2
US
T-Mobile US Inc
NASDAQ:TMUS
18.4
12%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
27%
N/A
CN
China Mobile Ltd
SSE:600941
8.2
6%
1.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
26.7
N/A N/A
JP
SoftBank Group Corp
TSE:9984
33.2
18%
1.8
JP
SoftBank Corp
TSE:9434
13.4
N/A N/A
JP
KDDI Corp
TSE:9433
10.5
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
564.6
N/A N/A
TH
Advanced Info Service PCL
SET:ADVANC
18.1
9%
2