Arista Networks Inc
NYSE:ANET

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
NYSE:ANET
Watchlist
Price: 91.7 USD 4.39%
Market Cap: 115.1B USD

Relative Value

The Relative Value of one ANET stock under the Base Case scenario is 55.98 USD. Compared to the current market price of 91.7 USD, Arista Networks Inc is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANET Relative Value
Base Case
55.98 USD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
3
Median 3Y
12
Median 5Y
10.7
Industry
1.8
Forward
13.5
vs History
31
vs Industry
21
Median 3Y
35.4
Median 5Y
35.2
Industry
24.4
Forward
35.8
vs History
76
vs Industry
19
Median 3Y
42.4
Median 5Y
37.5
Industry
13.3
vs History
79
vs Industry
19
Median 3Y
43.5
Median 5Y
38.6
Industry
16.6
vs History
22
vs Industry
5
Median 3Y
10.2
Median 5Y
8.9
Industry
2
vs History
14
vs Industry
4
Median 3Y
11.2
Median 5Y
9.9
Industry
1.8
Forward
12.5
vs History
19
vs Industry
12
Median 3Y
18.5
Median 5Y
15.8
Industry
6
vs History
25
vs Industry
18
Median 3Y
29.4
Median 5Y
28.3
Industry
14
Forward
27.5
vs History
26
vs Industry
20
Median 3Y
30.4
Median 5Y
30
Industry
19
Forward
28.6
vs History
69
vs Industry
19
Median 3Y
39.5
Median 5Y
34.3
Industry
12.2
vs History
69
vs Industry
18
Median 3Y
40.5
Median 5Y
35.6
Industry
13.9
vs History
15
vs Industry
2
Median 3Y
14.5
Median 5Y
13.1
Industry
1.6

Multiples Across Competitors

ANET Competitors Multiples
Arista Networks Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Arista Networks Inc
NYSE:ANET
114.6B USD 16.4 40.3 35.4 36.1
US
Cisco Systems Inc
NASDAQ:CSCO
234.4B USD 4.3 25.5 16.7 21.3
US
Motorola Solutions Inc
NYSE:MSI
69.2B USD 6.4 43.8 24.1 27.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
269.9B SEK 1.1 167.5 6.8 9.5
FI
Nokia Oyj
OMXH:NOKIA
23.8B EUR 1.2 30.3 7.6 12.6
CN
ZTE Corp
SZSE:000063
152.8B CNY 1.2 18.8 19.1 19.1
US
Ubiquiti Inc
NYSE:UI
20.4B USD 9.5 46 33.4 34.5
US
F5 Inc
NASDAQ:FFIV
15.6B USD 5.3 25.2 17.4 19.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
93.6B CNY 4.5 20.2 17.8 17.8
US
Juniper Networks Inc
NYSE:JNPR
12.2B USD 2.4 42.2 23 33
TW
Accton Technology Corp
TWSE:2345
347.1B TWD 3.1 28.9 21.9 23.8