Arista Networks Inc
NYSE:ANET

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
NYSE:ANET
Watchlist
Price: 108.57 USD 2.15% Market Closed
Market Cap: 136.4B USD

Relative Value

The Relative Value of one ANET stock under the Base Case scenario is hidden USD. Compared to the current market price of 108.57 USD, Arista Networks Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
3
Median 3Y
12.6
Median 5Y
10.9
Industry
2
Forward
16
vs History
17
vs Industry
21
Median 3Y
35.4
Median 5Y
35.5
Industry
24.6
Forward
41.7
vs History
58
vs Industry
19
Median 3Y
41.1
Median 5Y
37.5
Industry
14.6
vs History
60
vs Industry
19
Median 3Y
41.5
Median 5Y
38.6
Industry
18.1
vs History
7
vs Industry
5
Median 3Y
10.2
Median 5Y
9.3
Industry
2.3
vs History
7
vs Industry
4
Median 3Y
11.7
Median 5Y
10.1
Industry
2.2
Forward
15.1
vs History
7
vs Industry
12
Median 3Y
18.9
Median 5Y
16.4
Industry
7
vs History
11
vs Industry
18
Median 3Y
29.1
Median 5Y
28.5
Industry
15
Forward
32.8
vs History
12
vs Industry
20
Median 3Y
30.2
Median 5Y
30
Industry
20.6
Forward
34.1
vs History
57
vs Industry
19
Median 3Y
38.8
Median 5Y
34.3
Industry
14.4
vs History
60
vs Industry
18
Median 3Y
39.2
Median 5Y
35.6
Industry
16.2
vs History
7
vs Industry
2
Median 3Y
15.2
Median 5Y
13.7
Industry
1.8

Multiples Across Competitors

ANET Competitors Multiples
Arista Networks Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Arista Networks Inc
NYSE:ANET
136.9B USD 18.4 45.2 40.2 41
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
269.1B USD 4.8 27.5 18.5 23.1
US
Motorola Solutions Inc
NYSE:MSI
69.4B USD 6.3 33.9 23.9 26.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
257.9B SEK 1 160.2 6.5 9.1
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 29.3 7.3 12.1
US
Ubiquiti Inc
NYSE:UI
24.5B USD 10.5 44.6 33.1 34.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
162.9B CNY 6.3 28.4 23.9 23.9
CN
ZTE Corp
SZSE:000063
160B CNY 1.3 19.7 19.9 19.9
US
F5 Inc
NASDAQ:FFIV
16.9B USD 5.8 27.2 19 21.4
TW
Accton Technology Corp
TWSE:2345
445.4B TWD 3.3 29.9 22.2 23.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Arista Networks Inc
NYSE:ANET
Average EV/EBITDA: 33 112.1
40.2
21%
1.9
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.5
15%
1.2
US
Motorola Solutions Inc
NYSE:MSI
23.9
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.5
6%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.3
10%
0.7
US
Ubiquiti Inc
NYSE:UI
33.1
16%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
23.9
32%
0.7
CN
ZTE Corp
SZSE:000063
19.9
19%
1
US
F5 Inc
NASDAQ:FFIV
19
18%
1.1
TW
Accton Technology Corp
TWSE:2345
22.2
36%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Arista Networks Inc
NYSE:ANET
Average EV/EBIT: 23.5
41
18%
2.3
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
19%
1.2
US
Motorola Solutions Inc
NYSE:MSI
26.8
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
FI
Nokia Oyj
OMXH:NOKIA
12.1
18%
0.7
US
Ubiquiti Inc
NYSE:UI
34.1
17%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
23.9
31%
0.8
CN
ZTE Corp
SZSE:000063
19.9
2%
10
US
F5 Inc
NASDAQ:FFIV
21.4
21%
1
TW
Accton Technology Corp
TWSE:2345
23.8
36%
0.7