Arista Networks Inc
NYSE:ANET

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
NYSE:ANET
Watchlist
Price: 128.59 USD 0.03% Market Closed
Market Cap: 161.9B USD

Relative Value

The Relative Value of one ANET stock under the Base Case scenario is hidden USD. Compared to the current market price of 128.59 USD, Arista Networks Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
3
Median 3Y
14.8
Median 5Y
11.7
Industry
2.2
Forward
17.8
vs History
9
vs Industry
21
Median 3Y
38.2
Median 5Y
37.8
Industry
26.3
Forward
43.9
vs History
46
vs Industry
19
Median 3Y
41.1
Median 5Y
38.9
Industry
16
vs History
47
vs Industry
19
Median 3Y
41.5
Median 5Y
39.8
Industry
20.2
vs History
9
vs Industry
5
Median 3Y
11.4
Median 5Y
9.7
Industry
2.5
vs History
9
vs Industry
4
Median 3Y
13.8
Median 5Y
10.9
Industry
2.3
Forward
16.7
vs History
9
vs Industry
12
Median 3Y
21.5
Median 5Y
18
Industry
7.4
vs History
11
vs Industry
18
Median 3Y
33.1
Median 5Y
29.4
Industry
16.6
Forward
34.2
vs History
12
vs Industry
20
Median 3Y
33.7
Median 5Y
30.4
Industry
22.4
Forward
35.2
vs History
47
vs Industry
19
Median 3Y
38.8
Median 5Y
36.4
Industry
15.2
vs History
44
vs Industry
18
Median 3Y
39.2
Median 5Y
37.1
Industry
16
vs History
17
vs Industry
2
Median 3Y
17.1
Median 5Y
14.5
Industry
1.9

Multiples Across Competitors

ANET Competitors Multiples
Arista Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Arista Networks Inc
NYSE:ANET
161.6B USD 19.1 48.2 41.1 41.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
307.3B USD 5.3 29.7 20 24.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
596.7B CNY 18.9 69.8 59.1 59.1
US
Motorola Solutions Inc
NYSE:MSI
62.4B USD 5.5 29.5 22.2 25.1
US
Ubiquiti Inc
NYSE:UI
35B USD 12.7 44.2 36.6 37.5
FI
Nokia Oyj
OMXH:NOKIA
28.3B EUR 1.4 30.5 11.2 21.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.8B SEK 1.3 12.2 7 9.2
CN
ZTE Corp
SZSE:000063
200.7B CNY 1.5 34.4 37.6 37.6
US
Ciena Corp
NYSE:CIEN
28.5B USD 6.3 202.4 73.4 113
US
Lumentum Holdings Inc
NASDAQ:LITE
23.5B USD 12.8 208.9 170.7 -234.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Arista Networks Inc
NYSE:ANET
Average EV/EBITDA: 33 136.2
41.1
28%
1.5
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.2
14%
1.6
US
Ubiquiti Inc
NYSE:UI
36.6
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
11.2
10%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
CN
ZTE Corp
SZSE:000063
37.6
19%
2
US
Ciena Corp
NYSE:CIEN
73.4
52%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
170.7
159%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Arista Networks Inc
NYSE:ANET
Average EV/EBIT: 40.9
41.8
28%
1.5
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.5
7%
5.4
FI
Nokia Oyj
OMXH:NOKIA
21.4
18%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
CN
ZTE Corp
SZSE:000063
37.6
1%
37.6
US
Ciena Corp
NYSE:CIEN
113
74%
1.5
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -234.8 N/A N/A