First Time Loading...

Arista Networks Inc
NYSE:ANET

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
NYSE:ANET
Watchlist
Price: 255.15 USD -0.55% Market Closed
Updated: May 1, 2024
Section:
 

Relative Value

The Relative Value of one ANET stock under the Base Case scenario is 161 USD. Compared to the current market price of 255.15 USD, Arista Networks Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANET Relative Value
Base Case
161 USD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

13.6
P/S
P/S
Price to Sales
13.6
vs History
6
vs Industry
5
Median 3Y
10.6
Median 5Y
9.9
Industry
1.7
Forward
11.8
More Details
38.2
P/E
P/E
Price to Earnings
38.2
vs History
20
vs Industry
17
Median 3Y
35.2
Median 5Y
34.3
Industry
25.6
Forward
33.3
More Details
39.2
P/OCF
P/OCF
Price to OCF
39.2
vs History
37
vs Industry
12
Median 3Y
42.4
Median 5Y
36.4
Industry
13.8
More Details
39.8
P/FCFE
P/FCFE
Price to FCFE
39.8
vs History
41
vs Industry
15
Median 3Y
43.4
Median 5Y
38.5
Industry
19.9
More Details
11
P/B
P/B
Price to Book Value
11
vs History
6
vs Industry
5
Median 3Y
8.9
Median 5Y
8
Industry
1.9
More Details
12.7
EV/S
EV/S
Enterprise Value to Sales
12.7
vs History
6
vs Industry
5
Median 3Y
9.9
Median 5Y
9.1
Industry
1.7
Forward
11.1
More Details
20.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.6
vs History
6
vs Industry
12
Median 3Y
15.7
Median 5Y
14.4
Industry
5.8
More Details
32.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
32.1
vs History
17
vs Industry
14
Median 3Y
28
Median 5Y
26.1
Industry
15.4
Forward
25.3
More Details
33.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.1
vs History
17
vs Industry
16
Median 3Y
29.3
Median 5Y
27.7
Industry
21.2
Forward
26
More Details
36.7
EV/OCF
EV/OCF
Enterprise Value to OCF
36.7
vs History
37
vs Industry
11
Median 3Y
39.5
Median 5Y
32.9
Industry
13
More Details
37.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.3
vs History
37
vs Industry
9
Median 3Y
40.5
Median 5Y
34.6
Industry
14.3
More Details
16.6
EV/IC
EV/IC
Enterprise Value to IC
16.6
vs History
11
vs Industry
2
Median 3Y
13
Median 5Y
12.4
Industry
1.6
More Details

Multiples Across Competitors

ANET Competitors Multiples
Arista Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Arista Networks Inc
NYSE:ANET
79.7B USD 13.6 38.2 32.1 33.1
US
Cisco Systems Inc
NASDAQ:CSCO
191.1B USD 3.3 14.2 9.9 11
US
Motorola Solutions Inc
NYSE:MSI
56.3B USD 5.6 32.9 21.8 25.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.6B CNY 15.3 89.7 88.2 88.2
FI
Nokia Oyj
OMXH:NOKIA
18.9B EUR 0.8 28.3 6 10.4
CN
ZTE Corp
SZSE:000063
137.1B CNY 1.1 14.7 12.6 12.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
187.3B SEK 0.7 -7.4 6.2 10.2
US
Juniper Networks Inc
NYSE:JNPR
11.2B USD 2 36 15.2 20.4
US
F5 Inc
NASDAQ:FFIV
9.9B USD 3.5 21.5 12.5 14.9
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
63.7B CNY 42.1 112.8 112.2 112.2
TW
Accton Technology Corp
TWSE:2345
257.6B TWD 3.1 28.9 18.9 20.5

See Also

Summary
ANET intrinsic value, competitors valuation, and company profile.
DCF Valuation
ANET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ANET stock valuation using valuation multiples.
Wall Street Estimates
ANET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ANET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.