
Aon PLC
NYSE:AON

Intrinsic Value
The intrinsic value of one
AON
stock under the Base Case scenario is
288.3
USD.
Compared to the current market price of 353 USD,
Aon PLC
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aon PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Aon PLC
Balance Sheet Decomposition
Aon PLC
Current Assets | 24.4B |
Cash & Short-Term Investments | 8.4B |
Receivables | 15.7B |
Other Current Assets | 335m |
Non-Current Assets | 25.9B |
Long-Term Investments | 97m |
PP&E | 1.4B |
Intangibles | 22.6B |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
Aon PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aon PLC
Revenue
|
16.4B
USD
|
Cost of Revenue
|
-8.6B
USD
|
Gross Profit
|
7.7B
USD
|
Operating Expenses
|
-3.5B
USD
|
Operating Income
|
4.2B
USD
|
Other Expenses
|
-1.7B
USD
|
Net Income
|
2.5B
USD
|
AON Profitability Score
Profitability Due Diligence
Aon PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Aon PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
AON Solvency Score
Solvency Due Diligence
Aon PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Aon PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AON Price Targets Summary
Aon PLC
According to Wall Street analysts, the average 1-year price target for
AON
is 406.78 USD
with a low forecast of 335.98 USD and a high forecast of 471.45 USD.
Dividends
Current shareholder yield for AON is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AON
stock under the Base Case scenario is
288.3
USD.
Compared to the current market price of 353 USD,
Aon PLC
is
Overvalued by 18%.