First Time Loading...

Aon PLC
NYSE:AON

Watchlist Manager
Aon PLC Logo
Aon PLC
NYSE:AON
Watchlist
Price: 281.11 USD -1.38%
Updated: Apr 29, 2024

Relative Value

The Relative Value of one AON stock under the Base Case scenario is 288.37 USD. Compared to the current market price of 281.11 USD, Aon PLC is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AON Relative Value
Base Case
288.37 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
9
Median 3Y
4.9
Median 5Y
4.6
Industry
1.1
Forward
3.9
vs History
93
vs Industry
22
Median 3Y
25.4
Median 5Y
26.2
Industry
13.6
Forward
17.2
vs History
93
vs Industry
19
Median 3Y
20.2
Median 5Y
20.3
Industry
9.2
vs History
58
vs Industry
16
Median 3Y
18.7
Median 5Y
18.7
Industry
9.9
vs History
vs Industry
0
Median 3Y
13
Median 5Y
12.8
Industry
1.4
vs History
61
vs Industry
8
Median 3Y
5.1
Median 5Y
4.8
Industry
1.2
Forward
4.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
82
vs Industry
23
Median 3Y
16.8
Median 5Y
15.7
Industry
9.7
Forward
12.3
vs History
95
vs Industry
26
Median 3Y
18.1
Median 5Y
18
Industry
11.1
Forward
12.8
vs History
90
vs Industry
18
Median 3Y
21
Median 5Y
21.2
Industry
9.6
vs History
88
vs Industry
19
Median 3Y
22.6
Median 5Y
22.9
Industry
10.5
vs History
44
vs Industry
4
Median 3Y
2.8
Median 5Y
2.4
Industry
0.4

Multiples Across Competitors

AON Competitors Multiples
Aon PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Aon PLC
NYSE:AON
55.8B USD 4.2 21.8 14.1 15
US
Marsh & McLennan Companies Inc
NYSE:MMC
97.6B USD 4.2 24.9 16.7 18.8
US
Arthur J Gallagher & Co
NYSE:AJG
50.6B USD 5 52.2 22.9 31.7
US
Arthur J. Gallagher & Co.
SWB:GAH
30.5B EUR 3.2 33.7 15.6 21.7
UK
Willis Towers Watson PLC
NASDAQ:WLTW
28.8B USD 2.5 9.5 12.5 17.4
US
Brown & Brown Inc
NYSE:BRO
23.2B USD 5.3 25.4 17.1 19.9
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
12.7B USD 6.1 208.7 23.8 29.7
IN
PB Fintech Ltd
NSE:POLICYBZR
552.9B INR 17.2 -21 552.8 -194.1 -150.5
AU
Steadfast Group Ltd
ASX:SDF
6.3B AUD 4.1 30.6 19.8 19.8
US
Hagerty Inc
NYSE:HGTY
2.9B USD 2.9 185.1 42.9 127.5
US
Goosehead Insurance Inc
NASDAQ:GSHD
2.1B USD 7.9 131.5 50 64.4

See Also

Discover More