Apollo Global Management Inc
NYSE:APO
Cash Flow Statement
Cash Flow Statement
Apollo Global Management Inc
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(169)
|
(198)
|
(223)
|
543
|
868
|
1 065
|
(811)
|
(1 304)
|
(1 124)
|
815
|
2 757
|
3 048
|
3 417
|
1 730
|
2 228
|
2 374
|
2 034
|
2 138
|
1 374
|
730
|
352
|
248
|
412
|
350
|
194
|
462
|
600
|
970
|
1 400
|
1 177
|
1 377
|
1 444
|
979
|
930
|
858
|
19
|
444
|
643
|
801
|
1 537
|
(1 063)
|
(406)
|
(251)
|
467
|
4 269
|
4 776
|
4 731
|
4 268
|
1 219
|
(3 288)
|
(5 093)
|
(4 746)
|
(1 678)
|
2 074
|
3 888
|
6 509
|
6 736
|
7 163
|
8 292
|
6 373
|
5 546
|
5 211
|
5 903
|
|
| Depreciation & Amortization |
30
|
24
|
24
|
24
|
24
|
25
|
26
|
26
|
29
|
34
|
44
|
53
|
59
|
62
|
58
|
54
|
20
|
48
|
47
|
45
|
9
|
27
|
36
|
44
|
38
|
32
|
25
|
19
|
18
|
18
|
20
|
18
|
18
|
18
|
14
|
15
|
15
|
15
|
15
|
16
|
17
|
17
|
17
|
19
|
20
|
23
|
26
|
27
|
154
|
285
|
440
|
594
|
626
|
668
|
747
|
803
|
876
|
956
|
996
|
1 075
|
1 145
|
1 217
|
1 336
|
|
| Change in Deffered Taxes |
22
|
28
|
39
|
71
|
79
|
72
|
26
|
11
|
11
|
16
|
56
|
55
|
60
|
69
|
94
|
63
|
39
|
51
|
13
|
80
|
105
|
73
|
71
|
26
|
5
|
39
|
61
|
82
|
121
|
92
|
80
|
314
|
287
|
302
|
303
|
79
|
87
|
85
|
(167)
|
(145)
|
(472)
|
(355)
|
(52)
|
36
|
535
|
564
|
508
|
474
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1 374
|
1 104
|
1 661
|
1 118
|
1 128
|
1 136
|
1 142
|
1 150
|
1 015
|
867
|
723
|
596
|
492
|
396
|
272
|
126
|
141
|
126
|
120
|
126
|
87
|
81
|
98
|
98
|
92
|
103
|
98
|
103
|
112
|
101
|
99
|
91
|
104
|
119
|
145
|
173
|
183
|
190
|
182
|
190
|
197
|
211
|
219
|
213
|
217
|
210
|
218
|
1 181
|
1 293
|
1 365
|
1 425
|
540
|
512
|
527
|
552
|
1 026
|
1 075
|
1 088
|
1 082
|
721
|
681
|
694
|
766
|
|
| Other Non-Cash Items |
614
|
523
|
851
|
647
|
622
|
452
|
1 092
|
1 065
|
860
|
(898)
|
(1 789)
|
(1 727)
|
(1 617)
|
377
|
826
|
397
|
217
|
(273)
|
(299)
|
(77)
|
267
|
425
|
(23)
|
148
|
61
|
(63)
|
(73)
|
(833)
|
(600)
|
(608)
|
(994)
|
(1 666)
|
(1 025)
|
(968)
|
(795)
|
695
|
215
|
59
|
150
|
(1 057)
|
2 431
|
1 425
|
968
|
296
|
(5 005)
|
(5 433)
|
(5 445)
|
(4 938)
|
(937)
|
3 997
|
5 834
|
6 881
|
3 118
|
576
|
904
|
(1 381)
|
(1 398)
|
(2 219)
|
(4 808)
|
(2 836)
|
(285)
|
(422)
|
(1 879)
|
|
| Cash Taxes Paid |
8
|
9
|
9
|
13
|
14
|
16
|
16
|
11
|
9
|
5
|
6
|
7
|
8
|
9
|
9
|
9
|
9
|
30
|
40
|
57
|
57
|
39
|
27
|
8
|
7
|
7
|
7
|
8
|
10
|
10
|
11
|
14
|
15
|
14
|
14
|
10
|
9
|
23
|
44
|
43
|
51
|
40
|
29
|
37
|
33
|
59
|
88
|
121
|
139
|
410
|
804
|
1 007
|
1 017
|
814
|
407
|
358
|
661
|
771
|
835
|
1 048
|
1 020
|
916
|
936
|
|
| Cash Interest Paid |
66
|
52
|
49
|
38
|
41
|
47
|
53
|
49
|
47
|
42
|
38
|
50
|
46
|
46
|
41
|
44
|
37
|
27
|
23
|
22
|
21
|
31
|
32
|
32
|
33
|
34
|
33
|
45
|
44
|
56
|
57
|
57
|
58
|
55
|
59
|
55
|
59
|
59
|
76
|
81
|
101
|
112
|
115
|
129
|
129
|
136
|
136
|
135
|
310
|
381
|
471
|
566
|
532
|
597
|
667
|
720
|
718
|
722
|
798
|
805
|
959
|
1 043
|
998
|
|
| Change in Working Capital |
(294)
|
(459)
|
(588)
|
(1 504)
|
(1 000)
|
(1 154)
|
(115)
|
946
|
(228)
|
153
|
(516)
|
(1 164)
|
(478)
|
(47)
|
(2 396)
|
(1 862)
|
(1 788)
|
(1 867)
|
(1 402)
|
(1 151)
|
(1 451)
|
(1 789)
|
(23)
|
13
|
306
|
105
|
(24)
|
362
|
(240)
|
39
|
215
|
750
|
419
|
554
|
579
|
5
|
303
|
68
|
79
|
733
|
745
|
889
|
1 080
|
(2 434)
|
(2 532)
|
(1 391)
|
(814)
|
1 232
|
(3 424)
|
(1 169)
|
(47)
|
1 060
|
6 787
|
5 113
|
184
|
391
|
(893)
|
(2 797)
|
841
|
(1 359)
|
(2 211)
|
(1 882)
|
(2 787)
|
|
| Cash from Operating Activities |
203
N/A
|
(81)
N/A
|
103
N/A
|
(218)
N/A
|
593
N/A
|
460
-23%
|
218
-53%
|
744
+241%
|
(453)
N/A
|
120
N/A
|
550
+359%
|
266
-52%
|
1 441
+443%
|
2 191
+52%
|
810
-63%
|
1 025
+27%
|
553
-46%
|
97
-82%
|
(267)
N/A
|
(373)
-40%
|
(683)
-83%
|
(1 000)
-46%
|
481
N/A
|
583
+21%
|
605
+4%
|
574
-5%
|
590
+3%
|
600
+2%
|
699
+17%
|
718
+3%
|
697
-3%
|
860
+23%
|
678
-21%
|
835
+23%
|
960
+15%
|
814
-15%
|
1 065
+31%
|
870
-18%
|
878
+1%
|
1 083
+23%
|
1 658
+53%
|
1 569
-5%
|
1 762
+12%
|
(1 616)
N/A
|
(2 713)
-68%
|
(1 461)
+46%
|
(994)
+32%
|
1 064
N/A
|
(2 700)
N/A
|
(49)
+98%
|
1 251
N/A
|
3 789
+203%
|
8 853
+134%
|
8 431
-5%
|
5 723
-32%
|
6 322
+10%
|
5 321
-16%
|
3 103
-42%
|
5 321
+71%
|
3 253
-39%
|
4 195
+29%
|
4 124
-2%
|
2 573
-38%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(17)
|
(5)
|
(5)
|
(6)
|
(7)
|
(16)
|
(22)
|
(21)
|
(19)
|
(13)
|
(9)
|
(11)
|
(12)
|
(12)
|
(10)
|
(8)
|
(8)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(13)
|
(15)
|
(17)
|
(19)
|
(23)
|
(39)
|
(53)
|
(67)
|
(69)
|
(60)
|
(47)
|
(35)
|
(39)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
1
|
(4)
|
(28)
|
(4)
|
(49)
|
(16)
|
(25)
|
(108)
|
(63)
|
(225)
|
(188)
|
(74)
|
(74)
|
76
|
70
|
119
|
94
|
81
|
114
|
19
|
4
|
(33)
|
(138)
|
(197)
|
(212)
|
(221)
|
(219)
|
(177)
|
(134)
|
(74)
|
(249)
|
(409)
|
(298)
|
(166)
|
(330)
|
(233)
|
(702)
|
(850)
|
(307)
|
(224)
|
(596)
|
(573)
|
50
|
(778)
|
(13)
|
744
|
(1 135)
|
(1 487)
|
1 592
|
(3 090)
|
(13 342)
|
(23 444)
|
(32 187)
|
(40 134)
|
(38 992)
|
(42 407)
|
(53 152)
|
(55 984)
|
(60 239)
|
(61 801)
|
(62 304)
|
(67 233)
|
(66 004)
|
|
| Cash from Investing Activities |
(16)
N/A
|
(10)
+38%
|
(33)
-241%
|
(10)
+71%
|
(56)
-481%
|
(31)
+44%
|
(47)
-50%
|
(130)
-176%
|
(83)
+36%
|
(238)
-189%
|
(197)
+17%
|
(85)
+57%
|
(86)
-1%
|
64
N/A
|
60
-7%
|
112
+86%
|
86
-23%
|
76
-12%
|
109
+44%
|
13
-88%
|
(4)
N/A
|
(40)
-999%
|
(144)
-261%
|
(203)
-41%
|
(218)
-7%
|
(226)
-4%
|
(225)
+1%
|
(184)
+18%
|
(139)
+24%
|
(80)
+42%
|
(256)
-219%
|
(418)
-63%
|
(308)
+26%
|
(176)
+43%
|
(343)
-95%
|
(247)
+28%
|
(719)
-191%
|
(869)
-21%
|
(330)
+62%
|
(264)
+20%
|
(649)
-146%
|
(641)
+1%
|
(19)
+97%
|
(838)
-4 275%
|
(59)
+93%
|
709
N/A
|
(1 174)
N/A
|
(1 552)
-32%
|
1 532
N/A
|
(3 142)
N/A
|
(13 379)
-326%
|
(23 444)
-75%
|
(32 187)
-37%
|
(40 134)
-25%
|
(38 992)
+3%
|
(42 407)
-9%
|
(53 152)
-25%
|
(55 984)
-5%
|
(60 239)
-8%
|
(61 801)
-3%
|
(62 304)
-1%
|
(67 233)
-8%
|
(66 004)
+2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(1)
|
(49)
|
(49)
|
(49)
|
336
|
384
|
382
|
331
|
(2)
|
(2)
|
(102)
|
(114)
|
(164)
|
(164)
|
(62)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
(13)
|
264
|
257
|
246
|
246
|
230
|
226
|
208
|
199
|
(122)
|
(145)
|
(120)
|
(111)
|
(103)
|
(69)
|
(92)
|
(92)
|
(27)
|
(150)
|
(201)
|
(299)
|
(525)
|
(614)
|
(562)
|
(635)
|
(867)
|
(733)
|
690
|
837
|
1 035
|
1 037
|
(813)
|
(890)
|
(823)
|
(748)
|
(635)
|
|
| Net Issuance of Debt |
(70)
|
247
|
128
|
537
|
138
|
275
|
395
|
37
|
872
|
679
|
491
|
897
|
(106)
|
(884)
|
637
|
541
|
1 226
|
1 638
|
2 241
|
2 138
|
2 033
|
2 139
|
203
|
0
|
18
|
333
|
333
|
332
|
313
|
(443)
|
91
|
110
|
109
|
459
|
(71)
|
(89)
|
462
|
1 010
|
1 006
|
1 314
|
729
|
983
|
880
|
4 218
|
4 309
|
2 986
|
2 948
|
(633)
|
2 272
|
2 939
|
3 024
|
1 712
|
(1 904)
|
(1 149)
|
(196)
|
1 132
|
4 090
|
3 407
|
1 710
|
2 686
|
(141)
|
1 603
|
3 559
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(17)
|
(45)
|
(77)
|
(103)
|
(146)
|
(202)
|
(346)
|
(467)
|
(594)
|
(649)
|
(715)
|
(919)
|
(989)
|
(1 257)
|
(1 302)
|
(1 209)
|
(1 096)
|
(746)
|
(534)
|
(354)
|
(264)
|
(255)
|
(251)
|
(239)
|
(273)
|
(327)
|
(365)
|
(380)
|
(436)
|
(423)
|
(415)
|
(439)
|
(423)
|
(439)
|
(453)
|
(472)
|
(566)
|
(570)
|
(581)
|
(586)
|
(518)
|
(537)
|
(547)
|
(554)
|
(630)
|
(730)
|
(859)
|
(962)
|
(974)
|
(1 001)
|
(993)
|
(1 034)
|
(1 076)
|
(1 124)
|
(1 169)
|
(1 189)
|
(1 208)
|
(1 235)
|
(1 264)
|
|
| Other |
(51)
|
(17)
|
(48)
|
(244)
|
(594)
|
(641)
|
(655)
|
(567)
|
(336)
|
(569)
|
(551)
|
(305)
|
(287)
|
21
|
(242)
|
(565)
|
(645)
|
(660)
|
(506)
|
(443)
|
(450)
|
(609)
|
(579)
|
(614)
|
(509)
|
(389)
|
(341)
|
(315)
|
(319)
|
80
|
(418)
|
(429)
|
(363)
|
(895)
|
(418)
|
(424)
|
(558)
|
(552)
|
(588)
|
(592)
|
(544)
|
(610)
|
(593)
|
(241)
|
1 146
|
915
|
1 121
|
1 596
|
9 056
|
11 970
|
19 964
|
28 595
|
32 738
|
34 850
|
34 954
|
41 703
|
45 408
|
52 757
|
58 379
|
57 365
|
56 076
|
60 465
|
65 338
|
|
| Cash from Financing Activities |
(124)
N/A
|
234
N/A
|
31
-87%
|
244
+680%
|
(522)
N/A
|
(75)
+86%
|
47
N/A
|
(252)
N/A
|
721
N/A
|
(94)
N/A
|
(408)
-334%
|
22
N/A
|
(1 101)
N/A
|
(1 676)
-52%
|
(484)
+71%
|
(1 005)
-108%
|
(408)
+59%
|
(280)
+31%
|
432
N/A
|
486
+12%
|
487
+0%
|
784
+61%
|
(910)
N/A
|
(968)
-6%
|
(767)
+21%
|
(324)
+58%
|
(272)
+16%
|
(236)
+13%
|
(15)
+94%
|
(434)
-2 878%
|
(447)
-3%
|
(454)
-2%
|
(460)
-1%
|
(633)
-38%
|
(696)
-10%
|
(752)
-8%
|
(641)
+15%
|
(126)
+80%
|
(155)
-23%
|
140
N/A
|
(484)
N/A
|
(266)
+45%
|
(386)
-45%
|
3 299
N/A
|
4 909
+49%
|
3 214
-35%
|
3 322
+3%
|
109
-97%
|
10 172
+9 196%
|
13 566
+33%
|
21 567
+59%
|
28 710
+33%
|
28 993
+1%
|
31 967
+10%
|
34 455
+8%
|
42 638
+24%
|
49 457
+16%
|
56 077
+13%
|
58 107
+4%
|
57 972
0%
|
53 904
-7%
|
60 085
+11%
|
66 998
+12%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(20)
|
(18)
|
(15)
|
(8)
|
10
|
5
|
10
|
5
|
3
|
11
|
(3)
|
2
|
12
|
7
|
|
| Net Change in Cash |
63
N/A
|
144
+127%
|
101
-30%
|
16
-84%
|
15
-6%
|
354
+2 251%
|
218
-38%
|
362
+66%
|
185
-49%
|
(213)
N/A
|
(55)
+74%
|
203
N/A
|
254
+25%
|
579
+128%
|
386
-33%
|
132
-66%
|
231
+75%
|
(108)
N/A
|
274
N/A
|
126
-54%
|
(200)
N/A
|
(256)
-28%
|
(573)
-124%
|
(588)
-3%
|
(380)
+35%
|
24
N/A
|
93
+290%
|
180
+93%
|
545
+203%
|
204
-63%
|
(6)
N/A
|
(12)
-93%
|
(90)
-677%
|
26
N/A
|
(78)
N/A
|
(185)
-137%
|
(296)
-60%
|
(126)
+58%
|
393
N/A
|
958
+144%
|
525
-45%
|
663
+26%
|
1 357
+105%
|
845
-38%
|
2 137
+153%
|
2 462
+15%
|
1 154
-53%
|
(378)
N/A
|
9 001
N/A
|
10 355
+15%
|
9 421
-9%
|
9 040
-4%
|
5 651
-37%
|
274
-95%
|
1 191
+335%
|
6 563
+451%
|
1 631
-75%
|
3 199
+96%
|
3 200
+0%
|
(579)
N/A
|
(4 203)
-626%
|
(3 012)
+28%
|
3 574
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
186
N/A
|
(86)
N/A
|
98
N/A
|
(224)
N/A
|
586
N/A
|
444
-24%
|
196
-56%
|
723
+269%
|
(472)
N/A
|
106
N/A
|
541
+408%
|
254
-53%
|
1 429
+462%
|
2 179
+52%
|
800
-63%
|
1 018
+27%
|
545
-46%
|
91
-83%
|
(272)
N/A
|
(379)
-39%
|
(691)
-82%
|
(1 007)
-46%
|
474
N/A
|
576
+22%
|
599
+4%
|
569
-5%
|
584
+3%
|
593
+2%
|
694
+17%
|
711
+2%
|
690
-3%
|
851
+23%
|
668
-22%
|
825
+23%
|
948
+15%
|
800
-16%
|
1 047
+31%
|
851
-19%
|
855
+1%
|
1 043
+22%
|
1 605
+54%
|
1 502
-6%
|
1 693
+13%
|
(1 676)
N/A
|
(2 760)
-65%
|
(1 496)
+46%
|
(1 033)
+31%
|
999
N/A
|
(2 700)
N/A
|
(49)
+98%
|
1 251
N/A
|
3 789
+203%
|
8 853
+134%
|
8 431
-5%
|
5 723
-32%
|
6 322
+10%
|
5 321
-16%
|
3 103
-42%
|
5 321
+71%
|
3 253
-39%
|
4 195
+29%
|
4 124
-2%
|
2 573
-38%
|
|