Apollo Global Management Inc
NYSE:APO
Income Statement
Earnings Waterfall
Apollo Global Management Inc
Revenue
|
30.8B
USD
|
Operating Expenses
|
-24.7B
USD
|
Operating Income
|
6B
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
4.8B
USD
|
Income Statement
Apollo Global Management Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
0
|
0
|
0
|
0
|
394
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
67
|
73
|
81
|
91
|
31
|
30
|
37
|
32
|
31
|
28
|
14
|
13
|
9
|
28
|
27
|
24
|
25
|
9
|
23
|
27
|
29
|
2 303
|
8 072
|
11 278
|
12 355
|
10 398
|
13 896
|
11 509
|
14 268
|
|
Revenue |
3 733
N/A
|
2 915
-22%
|
2 990
+3%
|
2 079
-30%
|
1 560
-25%
|
1 371
-12%
|
1 151
-16%
|
1 123
-2%
|
1 042
-7%
|
860
-17%
|
1 168
+36%
|
1 479
+27%
|
2 074
+40%
|
2 635
+27%
|
2 425
-8%
|
2 633
+9%
|
2 772
+5%
|
2 257
-19%
|
2 330
+3%
|
2 136
-8%
|
1 093
-49%
|
1 604
+47%
|
1 718
+7%
|
1 903
+11%
|
2 920
+53%
|
1 326
-55%
|
1 844
+39%
|
2 184
+18%
|
2 383
+9%
|
5 602
+135%
|
5 828
+4%
|
5 860
+1%
|
6 006
+2%
|
4 610
-23%
|
5 372
+17%
|
6 645
+24%
|
9 733
+46%
|
13 681
+41%
|
24 764
+81%
|
24 508
-1%
|
30 751
+25%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 912)
|
(1 608)
|
(1 642)
|
(1 219)
|
(1 021)
|
(927)
|
(816)
|
(813)
|
(801)
|
(719)
|
(814)
|
(916)
|
(1 122)
|
(1 320)
|
(1 239)
|
(1 314)
|
(1 307)
|
(1 176)
|
(1 210)
|
(1 164)
|
(844)
|
(1 002)
|
(1 036)
|
(1 081)
|
(1 593)
|
(875)
|
(1 226)
|
(1 379)
|
(1 445)
|
(2 792)
|
(2 833)
|
(2 951)
|
(3 975)
|
(6 257)
|
(11 228)
|
(14 357)
|
(15 637)
|
(15 347)
|
(21 989)
|
(19 808)
|
(24 722)
|
|
Selling, General & Administrative |
(1 858)
|
(1 557)
|
(1 595)
|
(1 174)
|
(976)
|
(883)
|
(770)
|
(767)
|
(756)
|
(680)
|
(783)
|
(892)
|
(1 113)
|
(1 325)
|
(1 245)
|
(1 319)
|
(1 295)
|
(1 164)
|
(1 199)
|
(1 155)
|
(835)
|
(993)
|
(1 025)
|
(1 071)
|
(1 582)
|
(862)
|
(1 215)
|
(1 368)
|
(1 432)
|
(2 777)
|
(2 815)
|
(2 929)
|
(3 952)
|
(3 851)
|
(3 610)
|
(3 555)
|
(2 625)
|
(2 610)
|
(2 886)
|
(3 110)
|
(3 594)
|
|
Depreciation & Amortization |
(55)
|
(52)
|
(49)
|
(47)
|
(45)
|
(44)
|
(44)
|
(44)
|
(45)
|
(38)
|
(32)
|
(26)
|
(10)
|
(12)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(11)
|
(15)
|
(17)
|
(20)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 394)
|
(7 851)
|
(11 634)
|
(14 222)
|
(14 257)
|
(20 776)
|
(18 161)
|
(22 500)
|
|
Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(98)
|
(206)
|
(318)
|
(509)
|
(492)
|
(537)
|
(636)
|
(688)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
86
|
439
|
1 150
|
1 719
|
2 012
|
2 210
|
2 099
|
2 060
|
|
Operating Income |
1 821
N/A
|
1 307
-28%
|
1 348
+3%
|
860
-36%
|
539
-37%
|
445
-17%
|
336
-24%
|
311
-7%
|
241
-23%
|
141
-41%
|
354
+151%
|
562
+59%
|
951
+69%
|
1 313
+38%
|
1 184
-10%
|
1 317
+11%
|
1 465
+11%
|
1 080
-26%
|
1 119
+4%
|
972
-13%
|
250
-74%
|
602
+141%
|
682
+13%
|
821
+20%
|
1 327
+62%
|
451
-66%
|
618
+37%
|
806
+30%
|
939
+16%
|
2 811
+200%
|
2 996
+7%
|
2 910
-3%
|
2 031
-30%
|
(1 647)
N/A
|
(5 856)
-256%
|
(7 712)
-32%
|
(5 904)
+23%
|
(1 666)
+72%
|
2 775
N/A
|
4 700
+69%
|
6 029
+28%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
619
|
790
|
871
|
591
|
285
|
(20)
|
(41)
|
135
|
131
|
67
|
152
|
105
|
105
|
197
|
64
|
92
|
59
|
(38)
|
(100)
|
1
|
(180)
|
(93)
|
11
|
(175)
|
127
|
(1 896)
|
(1 279)
|
(1 043)
|
(406)
|
2 026
|
2 400
|
2 478
|
2 979
|
3 397
|
2 903
|
3 038
|
51
|
603
|
73
|
(18)
|
(579)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
40
|
57
|
56
|
43
|
40
|
48
|
48
|
38
|
6
|
3
|
2
|
2
|
5
|
24
|
24
|
49
|
246
|
231
|
225
|
203
|
36
|
32
|
44
|
(2)
|
(46)
|
(63)
|
(67)
|
(14)
|
21
|
19
|
21
|
(4)
|
(148)
|
(152)
|
(136)
|
(93)
|
38
|
93
|
120
|
114
|
136
|
|
Pre-Tax Income |
2 482
N/A
|
2 155
-13%
|
2 276
+6%
|
1 495
-34%
|
877
-41%
|
472
-46%
|
342
-28%
|
483
+41%
|
377
-22%
|
210
-44%
|
507
+141%
|
668
+32%
|
1 061
+59%
|
1 535
+45%
|
1 273
-17%
|
1 460
+15%
|
1 770
+21%
|
1 274
-28%
|
1 245
-2%
|
1 176
-6%
|
105
-91%
|
542
+415%
|
738
+36%
|
645
-13%
|
1 408
+118%
|
(1 508)
N/A
|
(728)
+52%
|
(252)
+65%
|
554
N/A
|
4 855
+777%
|
5 416
+12%
|
5 384
-1%
|
4 862
-10%
|
1 597
-67%
|
(3 090)
N/A
|
(4 768)
-54%
|
(5 815)
-22%
|
(970)
+83%
|
2 968
N/A
|
4 796
+62%
|
5 586
+16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(108)
|
(122)
|
(139)
|
(121)
|
(147)
|
(120)
|
(94)
|
(72)
|
(27)
|
(17)
|
(46)
|
(69)
|
(91)
|
(135)
|
(96)
|
(83)
|
(72)
|
(42)
|
(62)
|
(64)
|
(86)
|
(97)
|
(95)
|
156
|
129
|
445
|
322
|
1
|
(87)
|
(585)
|
(639)
|
(651)
|
(594)
|
94
|
669
|
866
|
1 069
|
13
|
(569)
|
(908)
|
923
|
|
Income from Continuing Operations |
2 374
|
2 034
|
2 138
|
1 374
|
730
|
351
|
247
|
412
|
351
|
194
|
462
|
600
|
970
|
1 400
|
1 177
|
1 376
|
1 698
|
1 234
|
1 185
|
1 114
|
19
|
445
|
643
|
801
|
1 537
|
(1 063)
|
(406)
|
(251)
|
467
|
4 269
|
4 775
|
4 730
|
4 268
|
1 690
|
(2 421)
|
(3 901)
|
(4 746)
|
(957)
|
2 399
|
3 888
|
6 509
|
|
Income to Minority Interest |
(1 714)
|
(1 550)
|
(1 642)
|
(1 069)
|
(562)
|
(226)
|
(137)
|
(263)
|
(216)
|
(124)
|
(274)
|
(358)
|
(568)
|
(819)
|
(678)
|
(769)
|
(815)
|
(553)
|
(532)
|
(492)
|
(30)
|
(247)
|
(344)
|
(311)
|
(694)
|
761
|
385
|
139
|
(310)
|
(2 438)
|
(2 733)
|
(2 702)
|
(2 429)
|
(932)
|
885
|
1 544
|
1 533
|
351
|
(769)
|
(1 013)
|
(1 462)
|
|
Net Income (Common) |
560
N/A
|
391
-30%
|
398
+2%
|
228
-43%
|
96
-58%
|
66
-31%
|
66
N/A
|
110
+67%
|
106
-4%
|
58
-45%
|
174
+200%
|
229
+32%
|
403
+76%
|
577
+43%
|
497
-14%
|
601
+21%
|
616
+2%
|
409
-34%
|
380
-7%
|
344
-9%
|
(42)
N/A
|
161
N/A
|
259
+61%
|
454
+75%
|
807
+78%
|
(338)
N/A
|
(57)
+83%
|
(148)
-160%
|
120
N/A
|
1 795
+1 396%
|
2 007
+12%
|
1 993
-1%
|
1 802
-10%
|
719
-60%
|
(1 579)
N/A
|
(2 402)
-52%
|
(3 259)
-36%
|
(672)
+79%
|
1 554
N/A
|
2 764
+78%
|
4 835
+75%
|
|
EPS (Diluted) |
3.29
N/A
|
2.64
-20%
|
2.6
-2%
|
1.44
-45%
|
0.62
-57%
|
0.41
-34%
|
0.38
-7%
|
0.63
+66%
|
0.61
-3%
|
0.31
-49%
|
0.93
+200%
|
1.26
+35%
|
2.19
+74%
|
3.03
+38%
|
2.54
-16%
|
3.11
+22%
|
3.19
+3%
|
2.06
-35%
|
1.86
-10%
|
1.72
-8%
|
-0.21
N/A
|
0.8
N/A
|
1.29
+61%
|
2.18
+69%
|
3.86
+77%
|
-1.48
N/A
|
-0.25
+83%
|
-0.65
-160%
|
0.53
N/A
|
7.8
+1 372%
|
8.68
+11%
|
8.33
-4%
|
7.62
-9%
|
1.22
-84%
|
-2.69
N/A
|
-4.11
-53%
|
-5.57
-36%
|
-1.15
+79%
|
2.67
N/A
|
4.77
+79%
|
8.21
+72%
|