Arch Resources Inc
NYSE:ARCH
Cash Flow Statement
Cash Flow Statement
Arch Resources Inc
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(689)
|
(558)
|
(548)
|
(619)
|
(2 521)
|
(2 913)
|
(3 007)
|
(3 014)
|
(1 066)
|
1 276
|
1 534
|
1 747
|
1 867
|
239
|
247
|
253
|
308
|
313
|
325
|
345
|
329
|
234
|
136
|
24
|
(275)
|
(345)
|
(325)
|
(248)
|
33
|
338
|
616
|
995
|
1 087
|
1 331
|
1 257
|
927
|
820
|
464
|
322
|
259
|
179
|
|
| Depreciation & Amortization |
411
|
419
|
419
|
414
|
413
|
379
|
338
|
299
|
265
|
224
|
192
|
165
|
127
|
123
|
120
|
120
|
120
|
120
|
115
|
111
|
110
|
112
|
118
|
122
|
124
|
122
|
116
|
114
|
112
|
120
|
127
|
132
|
135
|
133
|
137
|
140
|
143
|
146
|
150
|
152
|
156
|
|
| Change in Deffered Taxes |
(192)
|
25
|
66
|
96
|
(209)
|
(367)
|
(364)
|
(360)
|
(20)
|
(0)
|
6
|
6
|
6
|
(22)
|
(16)
|
(19)
|
(51)
|
19
|
7
|
23
|
55
|
14
|
0
|
14
|
14
|
14
|
15
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(222)
|
(187)
|
(172)
|
(155)
|
87
|
55
|
43
|
19
|
|
| Stock-Based Compensation |
11
|
10
|
9
|
8
|
7
|
6
|
5
|
4
|
3
|
3
|
5
|
7
|
9
|
10
|
12
|
13
|
15
|
18
|
19
|
21
|
23
|
22
|
20
|
19
|
19
|
17
|
17
|
17
|
16
|
21
|
25
|
27
|
29
|
27
|
26
|
26
|
26
|
25
|
24
|
23
|
22
|
|
| Other Non-Cash Items |
308
|
13
|
31
|
55
|
2 337
|
2 786
|
2 850
|
2 861
|
583
|
(1 606)
|
(1 647)
|
(1 663)
|
(1 665)
|
80
|
65
|
58
|
68
|
61
|
57
|
52
|
10
|
19
|
9
|
(9)
|
192
|
214
|
224
|
242
|
79
|
72
|
75
|
74
|
74
|
(69)
|
(70)
|
(69)
|
(68)
|
48
|
48
|
47
|
47
|
|
| Cash Taxes Paid |
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
362
|
0
|
0
|
0
|
283
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Change in Working Capital |
33
|
68
|
35
|
(27)
|
(135)
|
71
|
133
|
235
|
243
|
(38)
|
(94)
|
(138)
|
(146)
|
(22)
|
(79)
|
(71)
|
(84)
|
(94)
|
(68)
|
(32)
|
(18)
|
41
|
47
|
69
|
86
|
56
|
50
|
(46)
|
(126)
|
(292)
|
(291)
|
(427)
|
(134)
|
37
|
(94)
|
146
|
(90)
|
(110)
|
63
|
(1)
|
(8)
|
|
| Cash from Operating Activities |
(129)
N/A
|
(34)
+74%
|
2
N/A
|
(81)
N/A
|
(115)
-43%
|
(44)
+61%
|
(50)
-13%
|
21
N/A
|
4
-80%
|
(144)
N/A
|
(8)
+94%
|
117
N/A
|
189
+62%
|
397
+109%
|
338
-15%
|
341
+1%
|
361
+6%
|
418
+16%
|
436
+4%
|
499
+14%
|
486
-3%
|
420
-14%
|
323
-23%
|
220
-32%
|
142
-36%
|
61
-57%
|
79
+29%
|
61
-22%
|
97
+58%
|
238
+146%
|
526
+121%
|
773
+47%
|
1 162
+50%
|
1 210
+4%
|
1 043
-14%
|
971
-7%
|
648
-33%
|
635
-2%
|
638
+0%
|
500
-22%
|
394
-21%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(200)
|
(155)
|
(163)
|
(155)
|
(147)
|
(125)
|
(108)
|
(103)
|
(96)
|
(100)
|
(100)
|
(44)
|
(50)
|
(65)
|
(68)
|
(74)
|
(85)
|
(96)
|
(126)
|
(155)
|
(178)
|
(268)
|
(316)
|
(328)
|
(336)
|
(287)
|
(276)
|
(287)
|
(294)
|
(247)
|
(192)
|
(152)
|
(129)
|
(174)
|
(182)
|
(197)
|
(200)
|
(177)
|
(192)
|
(193)
|
(183)
|
|
| Other Items |
31
|
43
|
13
|
(33)
|
3
|
(55)
|
(62)
|
(22)
|
52
|
107
|
80
|
42
|
(59)
|
(66)
|
(15)
|
6
|
(9)
|
(8)
|
(22)
|
(4)
|
(16)
|
29
|
44
|
121
|
139
|
61
|
82
|
38
|
47
|
105
|
84
|
49
|
24
|
(30)
|
(42)
|
(48)
|
(33)
|
(8)
|
(15)
|
(12)
|
(18)
|
|
| Cash from Investing Activities |
(169)
N/A
|
(111)
+34%
|
(150)
-35%
|
(189)
-26%
|
(145)
+23%
|
(180)
-25%
|
(169)
+6%
|
(124)
+27%
|
(44)
+65%
|
7
N/A
|
(20)
N/A
|
(2)
+89%
|
(109)
-4 864%
|
(131)
-20%
|
(83)
+36%
|
(68)
+18%
|
(94)
-39%
|
(104)
-10%
|
(148)
-42%
|
(158)
-7%
|
(194)
-22%
|
(239)
-23%
|
(272)
-14%
|
(208)
+24%
|
(197)
+5%
|
(226)
-15%
|
(194)
+14%
|
(249)
-28%
|
(247)
+1%
|
(141)
+43%
|
(108)
+24%
|
(103)
+5%
|
(105)
-2%
|
(204)
-94%
|
(224)
-10%
|
(245)
-10%
|
(233)
+5%
|
(186)
+20%
|
(207)
-12%
|
(204)
+1%
|
(201)
+2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
(216)
|
(302)
|
(340)
|
(367)
|
(278)
|
(281)
|
(318)
|
(308)
|
(322)
|
(245)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
21
|
(36)
|
(137)
|
(115)
|
(207)
|
(179)
|
(81)
|
(118)
|
(62)
|
(33)
|
|
| Net Issuance of Debt |
(8)
|
(25)
|
(26)
|
(26)
|
(27)
|
(31)
|
(27)
|
(22)
|
(16)
|
(9)
|
(34)
|
(32)
|
(32)
|
(30)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(8)
|
44
|
40
|
91
|
226
|
213
|
212
|
182
|
45
|
(271)
|
(402)
|
(443)
|
(493)
|
(283)
|
(156)
|
(138)
|
(80)
|
(5)
|
(4)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(17)
|
(24)
|
(33)
|
(32)
|
(32)
|
(31)
|
(31)
|
(30)
|
(30)
|
(30)
|
(30)
|
(23)
|
(16)
|
(8)
|
0
|
(1)
|
(1)
|
(4)
|
(8)
|
(158)
|
(268)
|
(456)
|
(519)
|
(414)
|
(376)
|
(206)
|
(183)
|
(158)
|
(91)
|
|
| Other |
(31)
|
(7)
|
(3)
|
(6)
|
(14)
|
(28)
|
(49)
|
(45)
|
(39)
|
(25)
|
(14)
|
(15)
|
(15)
|
(13)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(9)
|
(10)
|
(10)
|
(13)
|
(12)
|
(14)
|
(13)
|
(11)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(30)
|
(30)
|
(30)
|
(30)
|
(29)
|
(29)
|
(29)
|
|
| Cash from Financing Activities |
(39)
N/A
|
(32)
+19%
|
(28)
+12%
|
(31)
-11%
|
(41)
-31%
|
(59)
-43%
|
(75)
-28%
|
(66)
+11%
|
(55)
+17%
|
(35)
+37%
|
(48)
-39%
|
(107)
-124%
|
(280)
-162%
|
(369)
-32%
|
(380)
-3%
|
(407)
-7%
|
(319)
+22%
|
(323)
-1%
|
(361)
-12%
|
(350)
+3%
|
(363)
-4%
|
(293)
+19%
|
(164)
+44%
|
(94)
+43%
|
51
N/A
|
205
+305%
|
198
-3%
|
198
0%
|
170
-14%
|
36
-79%
|
(286)
N/A
|
(548)
-92%
|
(756)
-38%
|
(1 095)
-45%
|
(948)
+13%
|
(807)
+15%
|
(722)
+10%
|
(398)
+45%
|
(335)
+16%
|
(253)
+24%
|
(157)
+38%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(337)
N/A
|
(177)
+48%
|
(176)
+1%
|
(301)
-71%
|
(301)
0%
|
(283)
+6%
|
(295)
-4%
|
(170)
+42%
|
(95)
+44%
|
(172)
-82%
|
(76)
+56%
|
8
N/A
|
(200)
N/A
|
(103)
+48%
|
(125)
-22%
|
(134)
-7%
|
(53)
+61%
|
(9)
+83%
|
(73)
-734%
|
(9)
+87%
|
(70)
-663%
|
(112)
-59%
|
(114)
-1%
|
(82)
+27%
|
(5)
+94%
|
40
N/A
|
83
+106%
|
11
-87%
|
20
+92%
|
133
+558%
|
131
-1%
|
123
-7%
|
301
+145%
|
(89)
N/A
|
(129)
-45%
|
(81)
+38%
|
(307)
-281%
|
52
N/A
|
96
+85%
|
42
-56%
|
37
-14%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(329)
N/A
|
(188)
+43%
|
(160)
+15%
|
(236)
-47%
|
(263)
-11%
|
(169)
+36%
|
(158)
+7%
|
(82)
+48%
|
(91)
-12%
|
(244)
-167%
|
(109)
+55%
|
73
N/A
|
139
+90%
|
332
+139%
|
270
-19%
|
267
-1%
|
275
+3%
|
322
+17%
|
311
-4%
|
344
+11%
|
308
-11%
|
152
-51%
|
7
-96%
|
(109)
N/A
|
(194)
-79%
|
(226)
-16%
|
(197)
+13%
|
(225)
-14%
|
(197)
+13%
|
(8)
+96%
|
333
N/A
|
622
+86%
|
1 033
+66%
|
1 036
+0%
|
861
-17%
|
774
-10%
|
448
-42%
|
458
+2%
|
446
-3%
|
307
-31%
|
211
-31%
|
|