Arch Resources Inc
NYSE:ARCH
Income Statement
Earnings Waterfall
Arch Resources Inc
Revenue
|
3B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
618.2m
USD
|
Operating Expenses
|
-250.1m
USD
|
Operating Income
|
368.1m
USD
|
Other Expenses
|
-46.1m
USD
|
Net Income
|
321.9m
USD
|
Income Statement
Arch Resources Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 013
N/A
|
2 961
-2%
|
2 911
-2%
|
2 937
+1%
|
2 878
-2%
|
2 809
-2%
|
2 755
-2%
|
2 573
-7%
|
2 324
-10%
|
2 100
-10%
|
1 962
-7%
|
1 974
+1%
|
2 147
+9%
|
2 277
+6%
|
2 340
+3%
|
2 325
-1%
|
2 299
-1%
|
2 341
+2%
|
2 361
+1%
|
2 452
+4%
|
2 432
-1%
|
2 410
-1%
|
2 396
-1%
|
2 294
-4%
|
2 144
-7%
|
1 894
-12%
|
1 657
-13%
|
1 468
-11%
|
1 420
-3%
|
1 551
+9%
|
1 763
+14%
|
2 208
+25%
|
2 718
+23%
|
3 401
+25%
|
3 671
+8%
|
3 725
+1%
|
3 727
+0%
|
3 351
-10%
|
3 231
-4%
|
3 146
-3%
|
2 956
-6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 700)
|
(2 666)
|
(2 624)
|
(2 566)
|
(2 442)
|
(2 386)
|
(2 279)
|
(2 206)
|
(2 064)
|
(1 916)
|
(1 826)
|
(1 733)
|
(1 774)
|
(1 789)
|
(1 833)
|
(1 840)
|
(1 834)
|
(1 874)
|
(1 862)
|
(1 925)
|
(1 909)
|
(1 886)
|
(1 895)
|
(1 873)
|
(1 810)
|
(1 675)
|
(1 529)
|
(1 379)
|
(1 313)
|
(1 352)
|
(1 431)
|
(1 580)
|
(1 778)
|
(2 063)
|
(2 249)
|
(2 339)
|
(2 402)
|
(2 369)
|
(2 356)
|
(2 342)
|
(2 338)
|
|
Gross Profit |
313
N/A
|
295
-6%
|
287
-3%
|
371
+29%
|
436
+18%
|
423
-3%
|
476
+13%
|
367
-23%
|
261
-29%
|
184
-29%
|
136
-26%
|
242
+78%
|
374
+54%
|
488
+31%
|
507
+4%
|
485
-4%
|
465
-4%
|
467
+1%
|
499
+7%
|
527
+5%
|
523
-1%
|
524
+0%
|
501
-4%
|
421
-16%
|
335
-21%
|
219
-35%
|
127
-42%
|
89
-30%
|
107
+20%
|
198
+86%
|
332
+67%
|
628
+89%
|
940
+50%
|
1 339
+42%
|
1 422
+6%
|
1 386
-3%
|
1 324
-4%
|
982
-26%
|
876
-11%
|
804
-8%
|
618
-23%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 066)
|
(531)
|
(533)
|
(500)
|
(536)
|
(510)
|
(500)
|
(489)
|
(436)
|
(376)
|
(344)
|
(319)
|
(311)
|
(315)
|
(294)
|
(264)
|
(250)
|
(237)
|
(229)
|
(238)
|
(233)
|
(228)
|
(226)
|
(209)
|
(209)
|
(204)
|
(203)
|
(202)
|
(408)
|
(200)
|
(202)
|
(239)
|
(252)
|
(268)
|
(294)
|
(275)
|
(278)
|
(269)
|
(251)
|
(256)
|
(250)
|
|
Selling, General & Administrative |
(129)
|
(125)
|
(124)
|
(114)
|
(108)
|
(102)
|
(100)
|
(99)
|
(96)
|
(91)
|
(86)
|
(83)
|
(84)
|
(88)
|
(88)
|
(88)
|
(93)
|
(95)
|
(97)
|
(100)
|
(99)
|
(99)
|
(101)
|
(96)
|
(94)
|
(89)
|
(86)
|
(82)
|
(81)
|
(86)
|
(85)
|
(92)
|
(98)
|
(100)
|
(105)
|
(105)
|
(105)
|
(101)
|
(99)
|
(99)
|
(98)
|
|
Depreciation & Amortization |
(421)
|
(412)
|
(411)
|
(419)
|
(419)
|
(414)
|
(413)
|
(379)
|
(338)
|
(299)
|
(265)
|
(224)
|
(192)
|
(165)
|
(127)
|
(123)
|
(120)
|
(120)
|
(120)
|
(120)
|
(115)
|
(111)
|
(110)
|
(112)
|
(118)
|
(122)
|
(124)
|
(122)
|
(116)
|
(114)
|
(112)
|
(120)
|
(127)
|
(132)
|
(135)
|
(133)
|
(137)
|
(140)
|
(143)
|
(146)
|
(150)
|
|
Other Operating Expenses |
(516)
|
6
|
3
|
33
|
(9)
|
6
|
13
|
(11)
|
(2)
|
14
|
6
|
(11)
|
(34)
|
(64)
|
(79)
|
(54)
|
(37)
|
(22)
|
(12)
|
(19)
|
(19)
|
(18)
|
(16)
|
(1)
|
4
|
6
|
7
|
2
|
(211)
|
(1)
|
(5)
|
(27)
|
(27)
|
(36)
|
(54)
|
(36)
|
(37)
|
(28)
|
(9)
|
(11)
|
(2)
|
|
Operating Income |
(753)
N/A
|
(236)
+69%
|
(245)
-4%
|
(129)
+47%
|
(100)
+23%
|
(87)
+12%
|
(24)
+72%
|
(122)
-404%
|
(175)
-44%
|
(192)
-9%
|
(209)
-9%
|
(77)
+63%
|
63
N/A
|
172
+174%
|
213
+23%
|
220
+3%
|
214
-3%
|
230
+7%
|
271
+18%
|
288
+6%
|
290
+1%
|
296
+2%
|
276
-7%
|
212
-23%
|
126
-41%
|
15
-88%
|
(76)
N/A
|
(113)
-48%
|
(302)
-168%
|
(2)
+99%
|
131
N/A
|
389
+197%
|
689
+77%
|
1 071
+56%
|
1 129
+5%
|
1 111
-2%
|
1 046
-6%
|
713
-32%
|
625
-12%
|
548
-12%
|
368
-33%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(352)
|
(360)
|
(348)
|
(380)
|
(382)
|
(389)
|
(392)
|
(392)
|
(338)
|
(284)
|
(235)
|
(147)
|
(113)
|
(73)
|
(33)
|
(32)
|
(23)
|
(35)
|
(43)
|
(23)
|
(11)
|
13
|
25
|
12
|
(2)
|
(9)
|
(13)
|
(16)
|
(17)
|
(27)
|
(48)
|
(21)
|
(39)
|
(34)
|
2
|
(15)
|
9
|
13
|
4
|
1
|
5
|
|
Non-Reccuring Items |
0
|
(510)
|
(315)
|
(24)
|
0
|
(46)
|
(2 318)
|
(2 773)
|
(2 864)
|
(2 906)
|
(650)
|
1 498
|
1 584
|
1 649
|
1 691
|
16
|
21
|
20
|
(2)
|
(2)
|
(2)
|
(8)
|
28
|
12
|
11
|
19
|
(184)
|
(212)
|
0
|
(213)
|
(45)
|
(24)
|
(28)
|
(38)
|
(38)
|
(14)
|
(11)
|
(2)
|
(1)
|
(1)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
5
|
4
|
3
|
|
Pre-Tax Income |
(1 105)
N/A
|
(1 107)
0%
|
(909)
+18%
|
(533)
+41%
|
(482)
+10%
|
(522)
-8%
|
(2 734)
-424%
|
(3 287)
-20%
|
(3 378)
-3%
|
(3 382)
0%
|
(1 093)
+68%
|
1 272
N/A
|
1 532
+20%
|
1 746
+14%
|
1 867
+7%
|
203
-89%
|
210
+3%
|
213
+1%
|
224
+5%
|
260
+16%
|
273
+5%
|
296
+8%
|
326
+10%
|
234
-28%
|
134
-43%
|
23
-83%
|
(275)
N/A
|
(345)
-25%
|
(323)
+6%
|
(245)
+24%
|
34
N/A
|
339
+898%
|
618
+82%
|
996
+61%
|
1 089
+9%
|
1 079
-1%
|
1 042
-3%
|
724
-31%
|
633
-13%
|
552
-13%
|
376
-32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
320
|
305
|
218
|
(26)
|
(66)
|
(97)
|
213
|
373
|
371
|
367
|
27
|
4
|
2
|
1
|
(1)
|
368
|
369
|
373
|
416
|
53
|
52
|
48
|
3
|
(0)
|
2
|
1
|
1
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
252
|
215
|
203
|
187
|
(88)
|
(54)
|
|
Income from Continuing Operations |
(785)
|
(802)
|
(691)
|
(558)
|
(547)
|
(619)
|
(2 521)
|
(2 913)
|
(3 007)
|
(3 015)
|
(1 066)
|
1 276
|
1 534
|
1 747
|
1 867
|
571
|
579
|
585
|
640
|
313
|
325
|
345
|
328
|
234
|
136
|
24
|
(275)
|
(345)
|
(325)
|
(248)
|
33
|
338
|
616
|
995
|
1 087
|
1 331
|
1 257
|
927
|
820
|
464
|
322
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(696)
N/A
|
(721)
-4%
|
(689)
+4%
|
(558)
+19%
|
(547)
+2%
|
(619)
-13%
|
(2 521)
-308%
|
(2 913)
-16%
|
(3 007)
-3%
|
(3 015)
0%
|
(1 066)
+65%
|
1 276
N/A
|
1 534
+20%
|
1 747
+14%
|
1 867
+7%
|
239
-87%
|
247
+4%
|
253
+2%
|
308
+22%
|
313
+2%
|
325
+4%
|
345
+6%
|
328
-5%
|
234
-29%
|
136
-42%
|
24
-83%
|
(275)
N/A
|
(345)
-25%
|
(325)
+6%
|
(248)
+24%
|
33
N/A
|
338
+939%
|
616
+82%
|
995
+62%
|
1 087
+9%
|
1 331
+22%
|
1 257
-6%
|
927
-26%
|
820
-12%
|
464
-43%
|
322
-31%
|
|
EPS (Diluted) |
-32.82
N/A
|
-33.99
-4%
|
-32.51
+4%
|
-26.33
+19%
|
-25.69
+2%
|
-29.04
-13%
|
-118.35
-308%
|
-136.76
-16%
|
-141.15
-3%
|
-141.52
0%
|
-50.08
+65%
|
50.01
N/A
|
60.38
+21%
|
69.6
+15%
|
77.46
+11%
|
9.85
-87%
|
11.27
+14%
|
12.04
+7%
|
15.23
+26%
|
15.17
0%
|
17.48
+15%
|
19.37
+11%
|
19.43
+0%
|
13.52
-30%
|
8.98
-34%
|
1.56
-83%
|
-18.19
N/A
|
-22.67
-25%
|
-21.26
+6%
|
-14.76
+31%
|
1.79
N/A
|
19.2
+973%
|
28.89
+50%
|
46.28
+60%
|
52.01
+12%
|
63.37
+22%
|
63.49
+0%
|
48.53
-24%
|
43.6
-10%
|
24.2
-44%
|
17.14
-29%
|