ASGN Inc
NYSE:ASGN
Cash Flow Statement
Cash Flow Statement
ASGN Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
15
|
14
|
14
|
12
|
9
|
(75)
|
(78)
|
(82)
|
(83)
|
(6)
|
(39)
|
(42)
|
(44)
|
(41)
|
(7)
|
(0)
|
3
|
5
|
6
|
11
|
12
|
13
|
13
|
9
|
11
|
14
|
18
|
19
|
18
|
13
|
7
|
5
|
3
|
3
|
5
|
(10)
|
(6)
|
(2)
|
3
|
24
|
27
|
28
|
36
|
43
|
62
|
62
|
66
|
85
|
74
|
87
|
89
|
77
|
102
|
96
|
99
|
98
|
76
|
88
|
93
|
97
|
102
|
109
|
114
|
158
|
164
|
165
|
179
|
158
|
164
|
173
|
181
|
175
|
184
|
189
|
184
|
200
|
205
|
221
|
380
|
410
|
428
|
436
|
298
|
268
|
251
|
238
|
225
|
219
|
208
|
195
|
183
|
175
|
158
|
140
|
131
|
114
|
|
| Depreciation & Amortization |
2
|
3
|
4
|
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
10
|
14
|
18
|
22
|
20
|
18
|
16
|
15
|
14
|
13
|
13
|
12
|
11
|
10
|
9
|
8
|
8
|
8
|
9
|
9
|
7
|
11
|
18
|
25
|
30
|
32
|
30
|
30
|
32
|
34
|
36
|
38
|
38
|
40
|
46
|
52
|
58
|
63
|
62
|
62
|
61
|
60
|
60
|
59
|
59
|
73
|
86
|
95
|
104
|
99
|
93
|
91
|
89
|
88
|
88
|
90
|
90
|
90
|
92
|
90
|
88
|
86
|
87
|
91
|
96
|
101
|
101
|
100
|
100
|
100
|
98
|
96
|
97
|
102
|
108
|
114
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
0
|
(3)
|
2
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(0)
|
(0)
|
4
|
4
|
4
|
0
|
2
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
1
|
0
|
0
|
(41)
|
(20)
|
0
|
0
|
23
|
32
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
44
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
5
|
6
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
10
|
11
|
12
|
14
|
14
|
15
|
15
|
16
|
16
|
17
|
18
|
20
|
22
|
25
|
26
|
27
|
27
|
26
|
25
|
25
|
24
|
23
|
26
|
28
|
32
|
36
|
41
|
40
|
39
|
39
|
33
|
32
|
32
|
34
|
37
|
50
|
53
|
55
|
56
|
47
|
49
|
49
|
49
|
47
|
44
|
44
|
43
|
43
|
42
|
44
|
45
|
47
|
48
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
2
|
2
|
81
|
82
|
81
|
81
|
1
|
31
|
31
|
31
|
31
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
5
|
8
|
11
|
12
|
9
|
14
|
13
|
11
|
14
|
8
|
9
|
10
|
13
|
31
|
31
|
29
|
28
|
9
|
8
|
10
|
9
|
10
|
(2)
|
14
|
16
|
(1)
|
15
|
1
|
3
|
23
|
(3)
|
4
|
9
|
13
|
46
|
45
|
45
|
46
|
43
|
43
|
44
|
46
|
41
|
48
|
50
|
50
|
55
|
57
|
53
|
74
|
72
|
63
|
60
|
38
|
39
|
42
|
(164)
|
(158)
|
(154)
|
(153)
|
58
|
58
|
56
|
55
|
58
|
54
|
56
|
56
|
51
|
51
|
56
|
56
|
57
|
60
|
|
| Cash Taxes Paid |
7
|
7
|
7
|
5
|
6
|
5
|
2
|
2
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
(7)
|
(5)
|
(5)
|
0
|
5
|
3
|
4
|
5
|
4
|
10
|
11
|
16
|
18
|
20
|
18
|
13
|
7
|
1
|
1
|
(2)
|
(2)
|
(3)
|
(1)
|
5
|
9
|
16
|
15
|
15
|
32
|
34
|
37
|
0
|
32
|
32
|
53
|
0
|
76
|
56
|
57
|
77
|
44
|
46
|
48
|
36
|
39
|
38
|
35
|
48
|
52
|
55
|
56
|
39
|
28
|
21
|
22
|
38
|
48
|
57
|
56
|
41
|
61
|
64
|
66
|
77
|
63
|
170
|
170
|
170
|
164
|
55
|
55
|
45
|
33
|
45
|
44
|
50
|
56
|
34
|
34
|
25
|
17
|
8
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
11
|
13
|
10
|
10
|
9
|
10
|
7
|
9
|
9
|
7
|
9
|
6
|
6
|
5
|
4
|
3
|
3
|
3
|
5
|
10
|
15
|
19
|
19
|
17
|
15
|
14
|
13
|
12
|
12
|
11
|
13
|
18
|
22
|
27
|
30
|
28
|
27
|
27
|
25
|
25
|
24
|
22
|
36
|
43
|
51
|
59
|
52
|
50
|
45
|
37
|
39
|
30
|
38
|
35
|
36
|
35
|
35
|
35
|
36
|
39
|
44
|
50
|
55
|
60
|
62
|
63
|
64
|
64
|
63
|
62
|
64
|
66
|
67
|
|
| Change in Working Capital |
7
|
(4)
|
(4)
|
4
|
(3)
|
5
|
8
|
2
|
6
|
5
|
(0)
|
(3)
|
(1)
|
(0)
|
(3)
|
(4)
|
(7)
|
(5)
|
(2)
|
(0)
|
(3)
|
(7)
|
(7)
|
(1)
|
(1)
|
(5)
|
(1)
|
(12)
|
2
|
14
|
16
|
13
|
4
|
(3)
|
(9)
|
(4)
|
(8)
|
(12)
|
(20)
|
(22)
|
(23)
|
(53)
|
(44)
|
(42)
|
(58)
|
(32)
|
(18)
|
(7)
|
(21)
|
(21)
|
(28)
|
(58)
|
(34)
|
(32)
|
(54)
|
(57)
|
(56)
|
(41)
|
(38)
|
(19)
|
(18)
|
(45)
|
(39)
|
(60)
|
(51)
|
(36)
|
(29)
|
(27)
|
(57)
|
(43)
|
(43)
|
(46)
|
(31)
|
64
|
68
|
95
|
145
|
26
|
96
|
(128)
|
(213)
|
(217)
|
(315)
|
(141)
|
(102)
|
(70)
|
1
|
56
|
60
|
51
|
57
|
46
|
1
|
49
|
(1)
|
(4)
|
|
| Cash from Operating Activities |
25
N/A
|
15
-42%
|
16
+8%
|
20
+31%
|
12
-42%
|
17
+42%
|
16
-7%
|
6
-62%
|
9
+49%
|
4
-52%
|
(4)
N/A
|
(6)
-40%
|
(5)
+10%
|
(1)
+76%
|
1
N/A
|
3
+175%
|
4
+30%
|
8
+91%
|
12
+44%
|
14
+21%
|
16
+15%
|
19
+14%
|
25
+32%
|
34
+36%
|
36
+7%
|
35
-2%
|
37
+5%
|
35
-5%
|
47
+32%
|
51
+10%
|
50
-2%
|
42
-17%
|
30
-28%
|
25
-17%
|
22
-13%
|
27
+23%
|
26
-2%
|
25
-4%
|
22
-15%
|
23
+8%
|
25
+5%
|
2
-93%
|
23
+1 331%
|
41
+78%
|
37
-8%
|
80
+114%
|
100
+25%
|
111
+11%
|
103
-7%
|
105
+3%
|
105
-1%
|
96
-8%
|
120
+25%
|
123
+3%
|
115
-7%
|
118
+2%
|
136
+16%
|
165
+22%
|
173
+5%
|
199
+15%
|
202
+1%
|
180
-11%
|
192
+7%
|
196
+3%
|
207
+6%
|
244
+18%
|
282
+15%
|
288
+2%
|
277
-4%
|
297
+7%
|
296
0%
|
313
+6%
|
333
+6%
|
423
+27%
|
419
-1%
|
425
+1%
|
481
+13%
|
379
-21%
|
363
-4%
|
194
-47%
|
130
-33%
|
133
+3%
|
150
+13%
|
308
+105%
|
332
+8%
|
356
+7%
|
416
+17%
|
457
+10%
|
450
-2%
|
428
-5%
|
416
-3%
|
400
-4%
|
344
-14%
|
378
+10%
|
326
-14%
|
328
+1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(7)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(24)
|
(23)
|
(24)
|
(25)
|
(24)
|
(25)
|
(27)
|
(27)
|
(27)
|
(26)
|
(25)
|
(24)
|
(24)
|
(26)
|
(28)
|
(29)
|
(30)
|
(30)
|
(29)
|
(33)
|
(41)
|
(39)
|
(38)
|
(33)
|
(27)
|
(28)
|
(30)
|
(35)
|
(35)
|
(36)
|
(36)
|
(38)
|
(40)
|
(42)
|
(43)
|
(40)
|
(39)
|
(33)
|
(31)
|
(35)
|
(35)
|
(39)
|
(43)
|
(40)
|
|
| Other Items |
12
|
(52)
|
(50)
|
(46)
|
(62)
|
2
|
4
|
(10)
|
(15)
|
(15)
|
(15)
|
12
|
6
|
9
|
11
|
(2)
|
4
|
1
|
(1)
|
(1)
|
(228)
|
(228)
|
(229)
|
(228)
|
(1)
|
(9)
|
(8)
|
(10)
|
(9)
|
(5)
|
(5)
|
(9)
|
(9)
|
(9)
|
(15)
|
(10)
|
(27)
|
(22)
|
(33)
|
(33)
|
(16)
|
(364)
|
(350)
|
(349)
|
(321)
|
30
|
31
|
(52)
|
(79)
|
(82)
|
(82)
|
0
|
115
|
(438)
|
(438)
|
(437)
|
(546)
|
7
|
6
|
5
|
(1)
|
(1)
|
(26)
|
(26)
|
(26)
|
(786)
|
(761)
|
(760)
|
(810)
|
(49)
|
(48)
|
(116)
|
(153)
|
(153)
|
(220)
|
(186)
|
(101)
|
(186)
|
240
|
281
|
291
|
379
|
(333)
|
(473)
|
(483)
|
(485)
|
(134)
|
(1)
|
0
|
0
|
0
|
0
|
(306)
|
(306)
|
(306)
|
(304)
|
|
| Cash from Investing Activities |
11
N/A
|
(53)
N/A
|
(53)
N/A
|
(51)
+5%
|
(68)
-33%
|
(5)
+93%
|
(1)
+84%
|
(14)
-1 929%
|
(19)
-32%
|
(20)
-9%
|
(21)
-1%
|
6
N/A
|
(0)
N/A
|
4
N/A
|
6
+74%
|
(6)
N/A
|
0
N/A
|
(3)
N/A
|
(5)
-66%
|
(5)
+4%
|
(232)
-4 946%
|
(233)
0%
|
(234)
0%
|
(234)
0%
|
(8)
+97%
|
(17)
-114%
|
(16)
+2%
|
(18)
-9%
|
(17)
+6%
|
(11)
+34%
|
(10)
+5%
|
(14)
-33%
|
(13)
+4%
|
(14)
-7%
|
(20)
-39%
|
(17)
+16%
|
(35)
-108%
|
(30)
+13%
|
(41)
-36%
|
(41)
-1%
|
(24)
+42%
|
(375)
-1 462%
|
(363)
+3%
|
(363)
+0%
|
(337)
+7%
|
15
N/A
|
16
+4%
|
(68)
N/A
|
(97)
-41%
|
(100)
-4%
|
(100)
+0%
|
(20)
+80%
|
91
N/A
|
(462)
N/A
|
(461)
+0%
|
(462)
0%
|
(570)
-23%
|
(19)
+97%
|
(21)
-15%
|
(22)
-3%
|
(28)
-26%
|
(27)
+2%
|
(51)
-87%
|
(50)
+1%
|
(50)
+1%
|
(812)
-1 540%
|
(789)
+3%
|
(789)
N/A
|
(840)
-6%
|
(79)
+91%
|
(78)
+2%
|
(149)
-92%
|
(193)
-30%
|
(192)
+0%
|
(258)
-34%
|
(219)
+15%
|
(127)
+42%
|
(214)
-68%
|
210
N/A
|
247
+17%
|
256
+4%
|
344
+34%
|
(369)
N/A
|
(510)
-38%
|
(523)
-2%
|
(527)
-1%
|
(177)
+66%
|
(41)
+77%
|
(39)
+4%
|
(33)
+15%
|
(31)
+5%
|
(35)
-13%
|
(341)
-865%
|
(345)
-1%
|
(349)
-1%
|
(344)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
5
|
2
|
(5)
|
(7)
|
(5)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
3
|
2
|
2
|
2
|
3
|
1
|
0
|
(0)
|
(0)
|
2
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(5)
|
(2)
|
(1)
|
(1)
|
4
|
6
|
4
|
4
|
2
|
(1)
|
0
|
(0)
|
(68)
|
(100)
|
(102)
|
(102)
|
(34)
|
(4)
|
(1)
|
(3)
|
(20)
|
(38)
|
(53)
|
(51)
|
(79)
|
(67)
|
(51)
|
(51)
|
(3)
|
4
|
3
|
3
|
(16)
|
(20)
|
(48)
|
(48)
|
(28)
|
(28)
|
2
|
1
|
(123)
|
(183)
|
(261)
|
(353)
|
(287)
|
(279)
|
(246)
|
(220)
|
(252)
|
(273)
|
(309)
|
(351)
|
(358)
|
(326)
|
(295)
|
(196)
|
(146)
|
(165)
|
|
| Net Issuance of Debt |
0
|
3
|
(5)
|
(6)
|
0
|
(8)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
144
|
143
|
135
|
(9)
|
(9)
|
(8)
|
(10)
|
(25)
|
(35)
|
(53)
|
(48)
|
(33)
|
(23)
|
(5)
|
(11)
|
1
|
(2)
|
8
|
18
|
0
|
389
|
351
|
339
|
302
|
(102)
|
(86)
|
(30)
|
7
|
7
|
45
|
15
|
(60)
|
473
|
400
|
359
|
407
|
(141)
|
(129)
|
(118)
|
(109)
|
(115)
|
(52)
|
(68)
|
(54)
|
673
|
556
|
536
|
552
|
(220)
|
(174)
|
(83)
|
(56)
|
(6)
|
36
|
0
|
(33)
|
0
|
0
|
0
|
0
|
0
|
46
|
32
|
0
|
0
|
(38)
|
(25)
|
5
|
4
|
(5)
|
(5)
|
245
|
175
|
133
|
139
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
73
|
69
|
69
|
69
|
(4)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(15)
|
(14)
|
(13)
|
(13)
|
(1)
|
(1)
|
(2)
|
(1)
|
5
|
4
|
5
|
5
|
(20)
|
(20)
|
(17)
|
(19)
|
(10)
|
(14)
|
(18)
|
(17)
|
(3)
|
(0)
|
(3)
|
(1)
|
(29)
|
(32)
|
(32)
|
0
|
(4)
|
0
|
(8)
|
0
|
(9)
|
(9)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(10)
|
(9)
|
(8)
|
(9)
|
(1)
|
(6)
|
(14)
|
(14)
|
0
|
(9)
|
0
|
(2)
|
0
|
(5)
|
(6)
|
(4)
|
|
| Cash from Financing Activities |
0
N/A
|
4
+4 200%
|
0
-98%
|
(4)
N/A
|
(11)
-179%
|
(16)
-48%
|
(5)
+68%
|
(4)
+16%
|
(1)
+88%
|
0
N/A
|
0
N/A
|
0
+33%
|
0
N/A
|
0
N/A
|
2
+425%
|
3
+48%
|
4
+32%
|
5
+15%
|
3
-38%
|
75
+2 483%
|
215
+187%
|
215
0%
|
215
+0%
|
132
-39%
|
(9)
N/A
|
(9)
-1%
|
(9)
+2%
|
(8)
+2%
|
(25)
-195%
|
(35)
-41%
|
(54)
-54%
|
(49)
+9%
|
(34)
+32%
|
(24)
+30%
|
(6)
+76%
|
(17)
-191%
|
(5)
+71%
|
(7)
-46%
|
3
N/A
|
18
+600%
|
1
-95%
|
373
+46 563%
|
341
-9%
|
332
-3%
|
294
-12%
|
(99)
N/A
|
(85)
+15%
|
(32)
+62%
|
6
N/A
|
12
+107%
|
(19)
N/A
|
(81)
-329%
|
(157)
-94%
|
351
N/A
|
346
-1%
|
338
-3%
|
387
+14%
|
(153)
N/A
|
(164)
-7%
|
(174)
-6%
|
(179)
-3%
|
(169)
+5%
|
(131)
+23%
|
(139)
-6%
|
(106)
+23%
|
593
N/A
|
520
-12%
|
508
-2%
|
523
+3%
|
(222)
N/A
|
(190)
+14%
|
(111)
+42%
|
(112)
-1%
|
(63)
+44%
|
(1)
+99%
|
(29)
-3 122%
|
(32)
-11%
|
0
N/A
|
(124)
N/A
|
(184)
-49%
|
(271)
-47%
|
(362)
-34%
|
(249)
+31%
|
(257)
-3%
|
(247)
+4%
|
(225)
+9%
|
(304)
-35%
|
(311)
-2%
|
(318)
-2%
|
(356)
-12%
|
(363)
-2%
|
(333)
+8%
|
(52)
+84%
|
(26)
+50%
|
(18)
+32%
|
(29)
-65%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
2
|
2
|
2
|
2
|
1
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
|
| Net Change in Cash |
36
N/A
|
(34)
N/A
|
(37)
-9%
|
(34)
+10%
|
(66)
-95%
|
(3)
+96%
|
10
N/A
|
(12)
N/A
|
(10)
+17%
|
(16)
-60%
|
(24)
-55%
|
1
N/A
|
(5)
N/A
|
3
N/A
|
9
+268%
|
(0)
N/A
|
8
N/A
|
10
+25%
|
10
-1%
|
85
+750%
|
(0)
N/A
|
1
N/A
|
7
+1 000%
|
(68)
N/A
|
20
N/A
|
11
-47%
|
12
+10%
|
9
-27%
|
4
-56%
|
5
+21%
|
(14)
N/A
|
(20)
-49%
|
(16)
+20%
|
(14)
+15%
|
(5)
+65%
|
(8)
-56%
|
(14)
-92%
|
(11)
+21%
|
(17)
-49%
|
(1)
+96%
|
2
N/A
|
(1)
N/A
|
1
N/A
|
10
+1 517%
|
(6)
N/A
|
(5)
+24%
|
31
N/A
|
10
-69%
|
12
+17%
|
17
+45%
|
(15)
N/A
|
(6)
+63%
|
53
N/A
|
11
-79%
|
(1)
N/A
|
(8)
-680%
|
(48)
-515%
|
(7)
+85%
|
(12)
-71%
|
3
N/A
|
(4)
N/A
|
(16)
-276%
|
11
N/A
|
10
-13%
|
54
+460%
|
26
-52%
|
13
-50%
|
5
-60%
|
(42)
N/A
|
(5)
+89%
|
27
N/A
|
53
+101%
|
28
-47%
|
168
+491%
|
162
-3%
|
179
+10%
|
323
+80%
|
168
-48%
|
450
+168%
|
255
-43%
|
116
-55%
|
115
-1%
|
(468)
N/A
|
(459)
+2%
|
(437)
+5%
|
(397)
+9%
|
(66)
+83%
|
106
N/A
|
93
-12%
|
38
-59%
|
21
-45%
|
29
+40%
|
(51)
N/A
|
7
N/A
|
(40)
N/A
|
(44)
-10%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
24
N/A
|
13
-45%
|
12
-8%
|
16
+30%
|
6
-62%
|
10
+70%
|
10
+1%
|
2
-84%
|
5
+194%
|
(1)
N/A
|
(10)
-900%
|
(13)
-29%
|
(12)
+5%
|
(7)
+44%
|
(4)
+46%
|
(1)
+86%
|
0
N/A
|
4
+2 000%
|
8
+90%
|
10
+28%
|
12
+22%
|
14
+15%
|
19
+37%
|
28
+43%
|
29
+4%
|
27
-7%
|
29
+8%
|
27
-7%
|
40
+45%
|
46
+15%
|
45
-2%
|
37
-17%
|
26
-31%
|
20
-22%
|
17
-18%
|
21
+24%
|
19
-10%
|
17
-8%
|
14
-21%
|
15
+11%
|
17
+12%
|
(9)
N/A
|
10
N/A
|
26
+174%
|
22
-16%
|
65
+195%
|
84
+29%
|
94
+12%
|
85
-10%
|
86
+2%
|
86
0%
|
76
-11%
|
97
+26%
|
100
+4%
|
92
-8%
|
93
+1%
|
112
+20%
|
140
+25%
|
146
+4%
|
172
+18%
|
175
+2%
|
153
-12%
|
167
+9%
|
172
+3%
|
184
+7%
|
219
+19%
|
253
+16%
|
259
+2%
|
247
-5%
|
267
+8%
|
266
0%
|
281
+5%
|
293
+4%
|
384
+31%
|
381
-1%
|
392
+3%
|
454
+16%
|
352
-23%
|
333
-5%
|
159
-52%
|
95
-40%
|
98
+3%
|
114
+17%
|
270
+137%
|
293
+8%
|
314
+7%
|
373
+19%
|
417
+12%
|
411
-2%
|
395
-4%
|
385
-2%
|
365
-5%
|
309
-15%
|
339
+10%
|
283
-16%
|
288
+2%
|
|