ASGN Inc
NYSE:ASGN
Income Statement
Earnings Waterfall
ASGN Inc
Revenue
|
4.5B
USD
|
Cost of Revenue
|
-3.2B
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-915.9m
USD
|
Operating Income
|
364.1m
USD
|
Other Expenses
|
-144.8m
USD
|
Net Income
|
219.3m
USD
|
Income Statement
ASGN Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 629
N/A
|
1 657
+2%
|
1 683
+2%
|
1 704
+1%
|
1 725
+1%
|
1 748
+1%
|
1 799
+3%
|
1 928
+7%
|
2 065
+7%
|
2 217
+7%
|
2 340
+6%
|
2 397
+2%
|
2 440
+2%
|
2 485
+2%
|
2 530
+2%
|
2 568
+1%
|
2 626
+2%
|
2 685
+2%
|
2 910
+8%
|
3 149
+8%
|
3 400
+8%
|
3 638
+7%
|
3 732
+3%
|
3 828
+3%
|
3 416
-11%
|
3 866
+13%
|
3 725
-4%
|
3 627
-3%
|
3 502
-3%
|
3 544
+1%
|
3 687
+4%
|
3 856
+5%
|
4 010
+4%
|
4 194
+5%
|
4 360
+4%
|
4 485
+3%
|
4 581
+2%
|
4 619
+1%
|
4 608
0%
|
4 527
-2%
|
4 451
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 143)
|
(1 153)
|
(1 159)
|
(1 163)
|
(1 167)
|
(1 183)
|
(1 217)
|
(1 300)
|
(1 386)
|
(1 486)
|
(1 566)
|
(1 607)
|
(1 645)
|
(1 679)
|
(1 714)
|
(1 740)
|
(1 776)
|
(1 815)
|
(1 989)
|
(2 177)
|
(2 376)
|
(2 569)
|
(2 641)
|
(2 716)
|
(2 444)
|
(2 757)
|
(2 674)
|
(2 631)
|
(2 555)
|
(2 595)
|
(2 690)
|
(2 787)
|
(2 867)
|
(2 968)
|
(3 067)
|
(3 141)
|
(3 212)
|
(3 250)
|
(3 256)
|
(3 212)
|
(3 171)
|
|
Gross Profit |
485
N/A
|
504
+4%
|
524
+4%
|
542
+3%
|
557
+3%
|
565
+1%
|
582
+3%
|
628
+8%
|
679
+8%
|
731
+8%
|
774
+6%
|
790
+2%
|
795
+1%
|
806
+1%
|
816
+1%
|
828
+1%
|
850
+3%
|
870
+2%
|
921
+6%
|
972
+6%
|
1 024
+5%
|
1 070
+5%
|
1 091
+2%
|
1 112
+2%
|
972
-13%
|
1 109
+14%
|
1 051
-5%
|
996
-5%
|
947
-5%
|
948
+0%
|
997
+5%
|
1 070
+7%
|
1 142
+7%
|
1 225
+7%
|
1 293
+6%
|
1 343
+4%
|
1 370
+2%
|
1 369
0%
|
1 352
-1%
|
1 315
-3%
|
1 280
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(361)
|
(376)
|
(391)
|
(406)
|
(420)
|
(429)
|
(449)
|
(483)
|
(527)
|
(566)
|
(592)
|
(603)
|
(606)
|
(610)
|
(612)
|
(618)
|
(625)
|
(633)
|
(674)
|
(711)
|
(747)
|
(784)
|
(793)
|
(798)
|
(695)
|
(798)
|
(745)
|
(707)
|
(666)
|
(664)
|
(694)
|
(740)
|
(792)
|
(841)
|
(887)
|
(929)
|
(960)
|
(976)
|
(971)
|
(944)
|
(916)
|
|
Selling, General & Administrative |
(339)
|
(354)
|
(369)
|
(383)
|
(398)
|
(407)
|
(427)
|
(455)
|
(492)
|
(526)
|
(549)
|
(562)
|
(543)
|
(572)
|
(576)
|
(583)
|
(566)
|
(600)
|
(631)
|
(658)
|
(652)
|
(720)
|
(733)
|
(745)
|
(627)
|
(735)
|
(691)
|
(654)
|
(591)
|
(613)
|
(644)
|
(686)
|
(712)
|
(784)
|
(828)
|
(868)
|
(870)
|
(907)
|
(897)
|
(871)
|
(818)
|
|
Depreciation & Amortization |
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(23)
|
(29)
|
(35)
|
(40)
|
(43)
|
(41)
|
(62)
|
(38)
|
(36)
|
(35)
|
(59)
|
(33)
|
(43)
|
(53)
|
(95)
|
(65)
|
(59)
|
(53)
|
(68)
|
(49)
|
(49)
|
(49)
|
(75)
|
(51)
|
(51)
|
(54)
|
(79)
|
(58)
|
(59)
|
(61)
|
(90)
|
(69)
|
(74)
|
(74)
|
(98)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
125
N/A
|
128
+3%
|
133
+4%
|
136
+2%
|
138
+1%
|
136
-1%
|
132
-3%
|
145
+10%
|
152
+5%
|
165
+8%
|
183
+11%
|
187
+2%
|
190
+2%
|
196
+3%
|
204
+4%
|
210
+3%
|
225
+7%
|
237
+5%
|
246
+4%
|
261
+6%
|
277
+6%
|
285
+3%
|
299
+5%
|
314
+5%
|
276
-12%
|
311
+12%
|
306
-1%
|
289
-6%
|
281
-3%
|
284
+1%
|
303
+7%
|
329
+9%
|
351
+7%
|
384
+9%
|
406
+6%
|
415
+2%
|
410
-1%
|
393
-4%
|
381
-3%
|
371
-3%
|
364
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(16)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(21)
|
(26)
|
(32)
|
(36)
|
(34)
|
(32)
|
(32)
|
(30)
|
(29)
|
(28)
|
(26)
|
(40)
|
(48)
|
(56)
|
(64)
|
(57)
|
(55)
|
(72)
|
(69)
|
(64)
|
(61)
|
(40)
|
(38)
|
(37)
|
(38)
|
(38)
|
(38)
|
(38)
|
(41)
|
(46)
|
(52)
|
(58)
|
(64)
|
(66)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(10)
|
(13)
|
(15)
|
(17)
|
(8)
|
(14)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(15)
|
(15)
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
94
N/A
|
99
+6%
|
120
+21%
|
123
+3%
|
125
+2%
|
124
-1%
|
114
-8%
|
121
+6%
|
122
+1%
|
129
+5%
|
147
+14%
|
152
+4%
|
157
+3%
|
164
+4%
|
174
+7%
|
181
+4%
|
197
+9%
|
201
+2%
|
193
-4%
|
199
+3%
|
204
+3%
|
213
+4%
|
227
+7%
|
246
+8%
|
204
-17%
|
242
+18%
|
242
+0%
|
228
-6%
|
242
+6%
|
246
+2%
|
266
+8%
|
292
+10%
|
313
+7%
|
347
+11%
|
368
+6%
|
374
+2%
|
364
-3%
|
341
-6%
|
323
-5%
|
307
-5%
|
298
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(39)
|
(41)
|
(50)
|
(51)
|
(52)
|
(51)
|
(47)
|
(49)
|
(51)
|
(53)
|
(60)
|
(60)
|
(60)
|
(61)
|
(65)
|
(67)
|
(71)
|
(68)
|
(59)
|
(51)
|
(49)
|
(53)
|
(57)
|
(68)
|
(55)
|
(63)
|
(63)
|
(59)
|
(64)
|
(65)
|
(70)
|
(77)
|
(82)
|
(90)
|
(96)
|
(97)
|
(97)
|
(92)
|
(87)
|
(82)
|
(78)
|
|
Income from Continuing Operations |
55
|
58
|
71
|
72
|
74
|
73
|
68
|
72
|
71
|
76
|
87
|
92
|
97
|
102
|
110
|
115
|
127
|
133
|
134
|
148
|
155
|
161
|
170
|
178
|
150
|
179
|
179
|
169
|
178
|
181
|
195
|
215
|
232
|
257
|
272
|
277
|
267
|
249
|
236
|
225
|
219
|
|
Net Income (Common) |
85
N/A
|
74
-13%
|
87
+18%
|
89
+2%
|
77
-13%
|
102
+33%
|
96
-6%
|
99
+3%
|
98
-1%
|
76
-22%
|
88
+15%
|
93
+6%
|
97
+5%
|
102
+5%
|
109
+7%
|
114
+5%
|
158
+38%
|
164
+4%
|
165
+0%
|
179
+9%
|
158
-12%
|
164
+4%
|
173
+6%
|
181
+5%
|
175
-4%
|
184
+5%
|
189
+3%
|
184
-3%
|
200
+9%
|
205
+2%
|
221
+8%
|
380
+72%
|
410
+8%
|
428
+4%
|
436
+2%
|
298
-32%
|
268
-10%
|
251
-6%
|
238
-5%
|
225
-6%
|
219
-2%
|
|
EPS (Diluted) |
1.53
N/A
|
1.34
-12%
|
1.58
+18%
|
1.64
+4%
|
1.42
-13%
|
1.96
+38%
|
1.82
-7%
|
1.85
+2%
|
1.84
-1%
|
1.42
-23%
|
1.63
+15%
|
1.71
+5%
|
1.81
+6%
|
1.92
+6%
|
2.04
+6%
|
2.15
+5%
|
2.96
+38%
|
3.11
+5%
|
3.11
N/A
|
3.38
+9%
|
2.96
-12%
|
3.07
+4%
|
3.24
+6%
|
3.39
+5%
|
3.27
-4%
|
3.45
+6%
|
3.57
+3%
|
3.47
-3%
|
3.75
+8%
|
3.82
+2%
|
4.09
+7%
|
7.12
+74%
|
7.66
+8%
|
8.18
+7%
|
8.45
+3%
|
5.86
-31%
|
5.22
-11%
|
5.03
-4%
|
4.84
-4%
|
4.64
-4%
|
4.5
-3%
|