Aspen Aerogels Inc
NYSE:ASPN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aspen Aerogels Inc
NYSE:ASPN
|
US |
|
Centamin PLC
LSE:CEY
|
JE |
|
Kingston Financial Group Ltd
HKEX:1031
|
HK |
|
A
|
American Salars Lithium Inc
OTC:ASALF
|
CA |
|
A
|
Aerojet Rocketdyne Holdings Inc
LSE:0HA5
|
US |
|
C
|
Colbun SA
SGO:COLBUN
|
CL |
|
Japan Hospice Holdings Inc
TSE:7061
|
JP |
|
C
|
CAA Resources Ltd
HKEX:2112
|
HK |
|
Beijing SinoHytec Co Ltd
SSE:688339
|
CN |
|
GameStop Corp
NYSE:GME
|
US |
|
PTC Industries Ltd
BSE:539006
|
IN |
|
B
|
BMW Industries Ltd
BSE:542669
|
IN |
Income Statement
Earnings Waterfall
Aspen Aerogels Inc
Income Statement
Aspen Aerogels Inc
| Jun-2011 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
5
|
3
|
3
|
5
|
8
|
11
|
10
|
8
|
0
|
0
|
0
|
0
|
|
| Revenue |
26
N/A
|
17
-35%
|
40
+135%
|
62
+55%
|
86
+39%
|
91
+6%
|
95
+4%
|
99
+4%
|
102
+4%
|
104
+1%
|
107
+3%
|
113
+6%
|
123
+8%
|
132
+8%
|
129
-2%
|
127
-2%
|
118
-8%
|
108
-8%
|
105
-2%
|
103
-2%
|
112
+8%
|
112
+0%
|
108
-3%
|
105
-3%
|
104
-1%
|
109
+5%
|
117
+7%
|
129
+10%
|
139
+8%
|
140
+0%
|
135
-3%
|
124
-8%
|
100
-19%
|
100
0%
|
107
+7%
|
113
+6%
|
122
+7%
|
132
+9%
|
146
+11%
|
152
+4%
|
180
+18%
|
188
+4%
|
190
+1%
|
214
+13%
|
239
+11%
|
288
+20%
|
357
+24%
|
414
+16%
|
453
+9%
|
437
-3%
|
397
-9%
|
353
-11%
|
271
-23%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(22)
|
(17)
|
(36)
|
(55)
|
(75)
|
(77)
|
(81)
|
(83)
|
(85)
|
(85)
|
(87)
|
(93)
|
(98)
|
(105)
|
(101)
|
(98)
|
(94)
|
(89)
|
(89)
|
(88)
|
(93)
|
(92)
|
(90)
|
(90)
|
(92)
|
(96)
|
(103)
|
(108)
|
(113)
|
(111)
|
(107)
|
(102)
|
(86)
|
(87)
|
(93)
|
(98)
|
(112)
|
(128)
|
(148)
|
(163)
|
(175)
|
(176)
|
(169)
|
(172)
|
(182)
|
(201)
|
(227)
|
(248)
|
(270)
|
(266)
|
(253)
|
(237)
|
(225)
|
|
| Gross Profit |
4
N/A
|
0
-99%
|
4
+8 825%
|
7
+100%
|
11
+50%
|
14
+31%
|
14
-1%
|
15
+11%
|
17
+11%
|
18
+7%
|
20
+9%
|
20
+1%
|
25
+23%
|
27
+8%
|
28
+6%
|
29
+4%
|
23
-21%
|
19
-18%
|
16
-16%
|
15
-9%
|
19
+28%
|
19
+3%
|
18
-5%
|
15
-19%
|
13
-15%
|
14
+7%
|
14
+6%
|
21
+43%
|
26
+28%
|
29
+9%
|
28
-2%
|
22
-21%
|
15
-34%
|
13
-14%
|
14
+14%
|
15
+8%
|
10
-36%
|
4
-58%
|
(2)
N/A
|
(11)
-589%
|
5
N/A
|
12
+137%
|
21
+81%
|
42
+94%
|
57
+37%
|
87
+53%
|
130
+50%
|
165
+27%
|
183
+11%
|
171
-7%
|
144
-15%
|
116
-20%
|
46
-60%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(6)
|
(12)
|
(20)
|
(27)
|
(27)
|
(33)
|
(32)
|
(33)
|
(34)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(35)
|
(38)
|
(39)
|
(38)
|
(38)
|
(36)
|
(37)
|
(36)
|
(39)
|
(47)
|
(46)
|
(48)
|
(40)
|
(40)
|
(40)
|
(38)
|
(36)
|
(37)
|
(40)
|
(46)
|
(51)
|
(54)
|
(64)
|
(75)
|
(84)
|
(91)
|
(95)
|
(102)
|
(106)
|
(112)
|
(118)
|
(121)
|
(125)
|
(121)
|
(114)
|
(105)
|
(97)
|
|
| Selling, General & Administrative |
(6)
|
(5)
|
(10)
|
(17)
|
(22)
|
(22)
|
(27)
|
(26)
|
(27)
|
(28)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(28)
|
(29)
|
(32)
|
(33)
|
(32)
|
(32)
|
(30)
|
(30)
|
(30)
|
(33)
|
(33)
|
(32)
|
(33)
|
(32)
|
(31)
|
(31)
|
(29)
|
(27)
|
(28)
|
(31)
|
(35)
|
(39)
|
(45)
|
(53)
|
(59)
|
(67)
|
(74)
|
(78)
|
(85)
|
(90)
|
(95)
|
(101)
|
(104)
|
(107)
|
(103)
|
(96)
|
(89)
|
(84)
|
|
| Research & Development |
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(17)
|
(15)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(6)
-49%
|
(9)
-44%
|
(13)
-54%
|
(17)
-25%
|
(13)
+19%
|
(19)
-41%
|
(17)
+12%
|
(16)
+4%
|
(16)
+1%
|
(10)
+34%
|
(11)
-1%
|
(6)
+41%
|
(5)
+15%
|
(4)
+26%
|
(4)
+2%
|
(11)
-192%
|
(19)
-65%
|
(23)
-22%
|
(23)
-3%
|
(19)
+18%
|
(17)
+12%
|
(18)
-8%
|
(22)
-18%
|
(27)
-23%
|
(33)
-25%
|
(31)
+5%
|
(27)
+13%
|
(14)
+48%
|
(11)
+20%
|
(12)
-4%
|
(16)
-39%
|
(22)
-33%
|
(25)
-14%
|
(26)
-4%
|
(30)
-19%
|
(41)
-34%
|
(49)
-21%
|
(65)
-33%
|
(86)
-31%
|
(79)
+8%
|
(80)
0%
|
(74)
+7%
|
(60)
+19%
|
(49)
+18%
|
(25)
+49%
|
12
N/A
|
44
+270%
|
58
+32%
|
50
-14%
|
31
-39%
|
12
-62%
|
(51)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
3
|
(12)
|
(20)
|
(30)
|
(50)
|
(69)
|
(61)
|
(50)
|
(34)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(1)
|
3
|
3
|
1
|
(4)
|
(8)
|
(10)
|
(12)
|
(10)
|
(11)
|
(12)
|
(11)
|
|
| Non-Reccuring Items |
0
|
4
|
3
|
3
|
(0)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(30)
|
(31)
|
(325)
|
(331)
|
(305)
|
(327)
|
|
| Total Other Income |
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Pre-Tax Income |
(6)
N/A
|
1
N/A
|
(18)
N/A
|
(31)
-71%
|
(48)
-55%
|
(68)
-42%
|
(91)
-34%
|
(81)
+11%
|
(66)
+18%
|
(50)
+24%
|
(11)
+79%
|
(11)
-1%
|
(6)
+41%
|
(5)
+15%
|
(4)
+25%
|
(5)
-14%
|
(12)
-158%
|
(19)
-61%
|
(23)
-21%
|
(23)
+0%
|
(19)
+17%
|
(17)
+12%
|
(19)
-9%
|
(22)
-19%
|
(34)
-56%
|
(34)
+2%
|
(32)
+5%
|
(28)
+13%
|
(15)
+47%
|
(12)
+20%
|
(12)
-3%
|
(17)
-37%
|
(22)
-31%
|
(25)
-14%
|
(26)
-4%
|
(27)
-4%
|
(37)
-38%
|
(50)
-36%
|
(68)
-35%
|
(89)
-32%
|
(83)
+8%
|
(80)
+3%
|
(71)
+11%
|
(55)
+23%
|
(46)
+17%
|
(30)
+34%
|
3
N/A
|
3
+12%
|
15
+346%
|
(284)
N/A
|
(310)
-9%
|
(303)
+2%
|
(387)
-28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(6)
|
1
|
(18)
|
(31)
|
(48)
|
(68)
|
(91)
|
(81)
|
(66)
|
(50)
|
(11)
|
(11)
|
(6)
|
(5)
|
(4)
|
(5)
|
(12)
|
(19)
|
(23)
|
(23)
|
(19)
|
(17)
|
(19)
|
(22)
|
(34)
|
(34)
|
(32)
|
(28)
|
(15)
|
(12)
|
(12)
|
(17)
|
(22)
|
(25)
|
(26)
|
(27)
|
(37)
|
(50)
|
(68)
|
(89)
|
(83)
|
(80)
|
(71)
|
(55)
|
(46)
|
(31)
|
1
|
1
|
13
|
(286)
|
(312)
|
(305)
|
(390)
|
|
| Net Income (Common) |
(75)
N/A
|
20
N/A
|
15
-26%
|
2
-85%
|
1
-41%
|
(38)
N/A
|
(75)
-97%
|
(64)
+14%
|
(66)
-3%
|
(50)
+24%
|
(11)
+79%
|
(11)
-1%
|
(6)
+41%
|
(5)
+15%
|
(4)
+25%
|
(5)
-14%
|
(12)
-158%
|
(19)
-61%
|
(23)
-21%
|
(23)
+0%
|
(19)
+17%
|
(17)
+12%
|
(19)
-9%
|
(22)
-19%
|
(34)
-56%
|
(34)
+2%
|
(32)
+5%
|
(28)
+13%
|
(15)
+47%
|
(12)
+20%
|
(12)
-3%
|
(17)
-37%
|
(22)
-31%
|
(25)
-14%
|
(26)
-4%
|
(27)
-4%
|
(37)
-38%
|
(50)
-36%
|
(68)
-35%
|
(89)
-32%
|
(83)
+8%
|
(80)
+3%
|
(71)
+11%
|
(55)
+23%
|
(46)
+17%
|
(31)
+33%
|
1
N/A
|
1
+7%
|
13
+795%
|
(286)
N/A
|
(312)
-9%
|
(305)
+2%
|
(390)
-28%
|
|
| EPS (Diluted) |
-3.64
N/A
|
0.98
N/A
|
0.72
-27%
|
0.1
-86%
|
0.07
-30%
|
-1.85
N/A
|
-3.1
-68%
|
-2.8
+10%
|
-5.39
-93%
|
-2.17
+60%
|
-0.46
+79%
|
-0.47
-2%
|
-0.28
+40%
|
-0.24
+14%
|
-0.18
+25%
|
-0.2
-11%
|
-0.52
-160%
|
-0.83
-60%
|
-1
-20%
|
-1
N/A
|
-0.83
+17%
|
-0.72
+13%
|
-0.78
-8%
|
-0.92
-18%
|
-1.45
-58%
|
-1.4
+3%
|
-1.33
+5%
|
-1.15
+14%
|
-0.6
+48%
|
-0.48
+20%
|
-0.47
+2%
|
-0.63
-34%
|
-0.83
-32%
|
-0.88
-6%
|
-0.9
-2%
|
-0.82
+9%
|
-1.22
-49%
|
-1.52
-25%
|
-1.92
-26%
|
-2.26
-18%
|
-2.1
+7%
|
-1.15
+45%
|
-1.03
+10%
|
-0.79
+23%
|
-0.66
+16%
|
-0.4
+39%
|
0.01
N/A
|
0.01
N/A
|
0.17
+1 600%
|
-3.49
N/A
|
-3.82
-9%
|
-3.72
+3%
|
-4.73
-27%
|
|