
Aspen Aerogels Inc
NYSE:ASPN

Intrinsic Value
The intrinsic value of one
ASPN
stock under the Base Case scenario is
12.58
USD.
Compared to the current market price of 6.09 USD,
Aspen Aerogels Inc
is
Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aspen Aerogels Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Aspen Aerogels Inc
Balance Sheet Decomposition
Aspen Aerogels Inc
Current Assets | 343.9m |
Cash & Short-Term Investments | 192m |
Receivables | 77.4m |
Other Current Assets | 74.5m |
Non-Current Assets | 211.1m |
PP&E | 204.3m |
Other Non-Current Assets | 6.8m |
Free Cash Flow Analysis
Aspen Aerogels Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aspen Aerogels Inc
Revenue
|
436.9m
USD
|
Cost of Revenue
|
-266.4m
USD
|
Gross Profit
|
170.6m
USD
|
Operating Expenses
|
-120.6m
USD
|
Operating Income
|
50m
USD
|
Other Expenses
|
-336m
USD
|
Net Income
|
-286m
USD
|
ASPN Profitability Score
Profitability Due Diligence
Aspen Aerogels Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Aspen Aerogels Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
ASPN Solvency Score
Solvency Due Diligence
Aspen Aerogels Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Aspen Aerogels Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ASPN Price Targets Summary
Aspen Aerogels Inc
According to Wall Street analysts, the average 1-year price target for
ASPN
is 17.85 USD
with a low forecast of 11.11 USD and a high forecast of 33.6 USD.
Dividends
Current shareholder yield for ASPN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ASPN
stock under the Base Case scenario is
12.58
USD.
Compared to the current market price of 6.09 USD,
Aspen Aerogels Inc
is
Undervalued by 52%.