Atmos Energy Corp
NYSE:ATO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Atmos Energy Corp
NYSE:ATO
|
US |
|
K
|
Korbank SA
WSE:KOR
|
PL |
|
Cybertrust Japan Co Ltd
TSE:4498
|
JP |
Income Statement
Earnings Waterfall
Atmos Energy Corp
Income Statement
Atmos Energy Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
59
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
133
|
0
|
0
|
0
|
147
|
40
|
75
|
109
|
145
|
143
|
141
|
140
|
138
|
140
|
142
|
150
|
153
|
153
|
156
|
152
|
154
|
154
|
153
|
151
|
151
|
148
|
146
|
145
|
141
|
136
|
133
|
130
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
28
|
116
|
89
|
116
|
116
|
115
|
116
|
116
|
117
|
120
|
121
|
121
|
116
|
107
|
103
|
103
|
99
|
103
|
103
|
98
|
98
|
84
|
79
|
83
|
85
|
84
|
81
|
84
|
89
|
103
|
120
|
128
|
133
|
137
|
152
|
170
|
180
|
191
|
192
|
186
|
0
|
172
|
0
|
|
| Revenue |
975
N/A
|
1 519
+56%
|
1 651
+9%
|
2 060
+25%
|
2 875
+40%
|
2 655
-8%
|
2 800
+5%
|
2 883
+3%
|
2 807
-3%
|
2 864
+2%
|
2 920
+2%
|
3 525
+21%
|
4 093
+16%
|
4 454
+9%
|
4 962
+11%
|
5 877
+18%
|
6 226
+6%
|
6 182
-1%
|
6 152
0%
|
5 471
-11%
|
5 513
+1%
|
5 868
+6%
|
5 898
+1%
|
5 953
+1%
|
6 362
+7%
|
6 783
+7%
|
7 221
+6%
|
7 280
+1%
|
6 618
-9%
|
5 759
-13%
|
4 869
-15%
|
4 546
-7%
|
4 771
+5%
|
4 752
0%
|
4 661
-2%
|
4 720
+1%
|
4 255
-10%
|
4 337
+2%
|
4 286
-1%
|
4 298
+0%
|
3 942
-8%
|
3 675
-7%
|
3 436
-7%
|
3 386
-1%
|
3 470
+2%
|
3 751
+8%
|
3 876
+3%
|
4 085
+5%
|
4 741
+16%
|
4 826
+2%
|
4 941
+2%
|
4 946
+0%
|
4 521
-9%
|
4 264
-6%
|
2 927
-31%
|
3 558
+22%
|
2 908
-18%
|
2 678
-8%
|
2 455
-8%
|
2 560
+4%
|
2 658
+4%
|
2 729
+3%
|
2 760
+1%
|
2 869
+4%
|
3 100
+8%
|
3 136
+1%
|
3 116
-1%
|
3 104
0%
|
2 979
-4%
|
2 903
-3%
|
2 902
0%
|
2 900
0%
|
2 783
-4%
|
2 790
+0%
|
2 821
+1%
|
2 860
+1%
|
3 202
+12%
|
3 314
+4%
|
3 408
+3%
|
3 506
+3%
|
3 837
+9%
|
4 047
+5%
|
4 202
+4%
|
4 673
+11%
|
4 564
-2%
|
4 410
-3%
|
4 275
-3%
|
3 950
-8%
|
5 214
+32%
|
5 253
+1%
|
4 165
-21%
|
5 341
+28%
|
4 486
-16%
|
4 623
+3%
|
4 703
+2%
|
4 869
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(590)
|
(1 091)
|
(1 220)
|
(1 601)
|
(2 363)
|
(2 151)
|
(2 265)
|
(2 326)
|
(2 247)
|
(2 292)
|
(2 358)
|
(2 800)
|
(3 198)
|
(3 445)
|
(3 844)
|
(4 735)
|
(5 054)
|
(5 027)
|
(4 936)
|
(4 226)
|
(4 244)
|
(4 575)
|
(4 648)
|
(4 709)
|
(5 112)
|
(5 515)
|
(5 900)
|
(5 933)
|
(5 245)
|
(4 373)
|
(3 549)
|
(3 183)
|
(3 385)
|
(3 377)
|
(3 347)
|
(3 382)
|
(2 947)
|
(3 010)
|
(2 986)
|
(2 980)
|
(2 652)
|
(2 359)
|
(2 112)
|
(2 056)
|
(2 132)
|
(2 390)
|
(2 463)
|
(2 646)
|
(3 239)
|
(3 281)
|
(3 359)
|
(3 329)
|
(2 880)
|
(2 601)
|
(1 296)
|
(1 867)
|
(1 225)
|
(985)
|
(746)
|
(817)
|
(867)
|
(917)
|
(926)
|
(981)
|
(1 181)
|
(1 197)
|
(1 168)
|
(1 143)
|
(988)
|
(888)
|
(859)
|
(814)
|
(660)
|
(655)
|
(659)
|
(650)
|
(906)
|
(967)
|
(1 033)
|
(1 116)
|
(1 413)
|
(1 576)
|
(1 683)
|
(2 050)
|
(1 845)
|
(1 640)
|
(1 452)
|
(1 053)
|
(1 350)
|
(1 303)
|
(934)
|
(1 168)
|
(984)
|
(1 040)
|
(1 066)
|
(1 128)
|
|
| Gross Profit |
386
N/A
|
427
+11%
|
431
+1%
|
459
+6%
|
512
+12%
|
504
-2%
|
535
+6%
|
557
+4%
|
560
+1%
|
572
+2%
|
562
-2%
|
725
+29%
|
895
+23%
|
1 009
+13%
|
1 118
+11%
|
1 142
+2%
|
1 172
+3%
|
1 155
-1%
|
1 217
+5%
|
1 246
+2%
|
1 269
+2%
|
1 293
+2%
|
1 250
-3%
|
1 244
0%
|
1 250
+0%
|
1 268
+1%
|
1 321
+4%
|
1 347
+2%
|
1 373
+2%
|
1 386
+1%
|
1 320
-5%
|
1 362
+3%
|
1 386
+2%
|
1 374
-1%
|
1 314
-4%
|
1 338
+2%
|
1 308
-2%
|
1 327
+1%
|
1 301
-2%
|
1 318
+1%
|
1 290
-2%
|
1 317
+2%
|
1 324
+1%
|
1 331
+1%
|
1 338
+1%
|
1 361
+2%
|
1 412
+4%
|
1 439
+2%
|
1 502
+4%
|
1 545
+3%
|
1 582
+2%
|
1 617
+2%
|
1 641
+2%
|
1 663
+1%
|
1 631
-2%
|
1 691
+4%
|
1 683
0%
|
1 693
+1%
|
1 708
+1%
|
1 743
+2%
|
1 791
+3%
|
1 812
+1%
|
1 834
+1%
|
1 888
+3%
|
1 919
+2%
|
1 938
+1%
|
1 948
+0%
|
1 961
+1%
|
1 991
+2%
|
2 015
+1%
|
2 043
+1%
|
2 086
+2%
|
2 123
+2%
|
2 135
+1%
|
2 162
+1%
|
2 210
+2%
|
2 295
+4%
|
2 347
+2%
|
2 375
+1%
|
2 390
+1%
|
2 423
+1%
|
2 472
+2%
|
2 519
+2%
|
2 623
+4%
|
2 719
+4%
|
2 770
+2%
|
2 823
+2%
|
2 897
+3%
|
3 865
+33%
|
3 951
+2%
|
3 231
-18%
|
4 173
+29%
|
3 502
-16%
|
3 583
+2%
|
3 637
+1%
|
3 741
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(248)
|
(274)
|
(276)
|
(294)
|
(326)
|
(323)
|
(347)
|
(358)
|
(364)
|
(369)
|
(369)
|
(466)
|
(569)
|
(665)
|
(769)
|
(773)
|
(793)
|
(811)
|
(811)
|
(842)
|
(837)
|
(831)
|
(845)
|
(858)
|
(862)
|
(864)
|
(893)
|
(912)
|
(922)
|
(910)
|
(878)
|
(884)
|
(883)
|
(886)
|
(850)
|
(860)
|
(870)
|
(877)
|
(845)
|
(892)
|
(873)
|
(852)
|
(872)
|
(869)
|
(868)
|
(887)
|
(910)
|
(921)
|
(945)
|
(968)
|
(971)
|
(988)
|
(1 013)
|
(1 024)
|
(1 019)
|
(1 055)
|
(1 045)
|
(1 044)
|
(1 051)
|
(1 069)
|
(1 083)
|
(1 091)
|
(1 107)
|
(1 128)
|
(1 174)
|
(1 211)
|
(1 225)
|
(1 241)
|
(1 245)
|
(1 269)
|
(1 297)
|
(1 324)
|
(1 327)
|
(1 322)
|
(1 338)
|
(1 340)
|
(1 375)
|
(1 432)
|
(1 470)
|
(1 508)
|
(1 538)
|
(1 565)
|
(1 598)
|
(1 657)
|
(1 716)
|
(1 752)
|
(1 756)
|
(1 752)
|
(2 192)
|
(2 227)
|
(1 876)
|
(2 359)
|
(2 008)
|
(2 057)
|
(2 077)
|
(2 126)
|
|
| Depreciation & Amortization |
(76)
|
(81)
|
(82)
|
(82)
|
(83)
|
(86)
|
(87)
|
(89)
|
(92)
|
(92)
|
(97)
|
(117)
|
(139)
|
(160)
|
(178)
|
(177)
|
(179)
|
(182)
|
(186)
|
(191)
|
(195)
|
(198)
|
(199)
|
(198)
|
(196)
|
(198)
|
(200)
|
(205)
|
(210)
|
(214)
|
(212)
|
(218)
|
(214)
|
(212)
|
(209)
|
(212)
|
(218)
|
(223)
|
(224)
|
(231)
|
(235)
|
(237)
|
(238)
|
(239)
|
(237)
|
(236)
|
(235)
|
(236)
|
(240)
|
(246)
|
(254)
|
(261)
|
(268)
|
(272)
|
(272)
|
(278)
|
(281)
|
(286)
|
(291)
|
(297)
|
(304)
|
(311)
|
(319)
|
(331)
|
(343)
|
(353)
|
(361)
|
(369)
|
(376)
|
(383)
|
(392)
|
(401)
|
(410)
|
(419)
|
(430)
|
(440)
|
(453)
|
(465)
|
(478)
|
(491)
|
(505)
|
(520)
|
(536)
|
(554)
|
(569)
|
(585)
|
(604)
|
(623)
|
(804)
|
(820)
|
(670)
|
(851)
|
(704)
|
(723)
|
(735)
|
(749)
|
|
| Operations Maintenance |
(136)
|
(157)
|
(158)
|
(173)
|
(196)
|
(187)
|
(205)
|
(212)
|
(215)
|
(220)
|
(215)
|
(268)
|
(313)
|
(354)
|
(416)
|
(414)
|
(423)
|
(436)
|
(433)
|
(441)
|
(437)
|
(447)
|
(463)
|
(466)
|
(477)
|
(480)
|
(500)
|
(512)
|
(513)
|
(507)
|
(486)
|
(485)
|
(486)
|
(487)
|
(455)
|
(461)
|
(452)
|
(454)
|
(443)
|
(450)
|
(445)
|
(438)
|
(454)
|
(445)
|
(447)
|
(463)
|
(488)
|
(497)
|
(511)
|
(515)
|
(505)
|
(508)
|
(517)
|
(524)
|
(516)
|
(543)
|
(538)
|
(537)
|
(539)
|
(544)
|
(548)
|
(545)
|
(547)
|
(551)
|
(578)
|
(594)
|
(600)
|
(607)
|
(597)
|
(616)
|
(630)
|
(644)
|
(642)
|
(627)
|
(630)
|
(616)
|
(625)
|
(660)
|
(679)
|
(700)
|
(707)
|
(704)
|
(710)
|
(736)
|
(767)
|
(780)
|
(765)
|
(746)
|
(918)
|
(934)
|
(819)
|
(1 026)
|
(893)
|
(904)
|
(903)
|
(926)
|
|
| Other Operating Expenses |
(36)
|
(37)
|
(36)
|
(39)
|
(47)
|
(51)
|
(55)
|
(57)
|
(57)
|
(57)
|
(57)
|
(81)
|
(118)
|
(152)
|
(175)
|
(182)
|
(191)
|
(193)
|
(192)
|
(210)
|
(205)
|
(186)
|
(183)
|
(194)
|
(188)
|
(186)
|
(193)
|
(195)
|
(199)
|
(190)
|
(180)
|
(181)
|
(184)
|
(188)
|
(187)
|
(188)
|
(200)
|
(200)
|
(178)
|
(212)
|
(194)
|
(177)
|
(181)
|
(185)
|
(185)
|
(189)
|
(187)
|
(188)
|
(194)
|
(206)
|
(212)
|
(219)
|
(228)
|
(228)
|
(230)
|
(234)
|
(227)
|
(222)
|
(222)
|
(228)
|
(232)
|
(235)
|
(240)
|
(246)
|
(254)
|
(263)
|
(264)
|
(266)
|
(272)
|
(269)
|
(275)
|
(279)
|
(275)
|
(276)
|
(279)
|
(284)
|
(297)
|
(308)
|
(313)
|
(318)
|
(326)
|
(341)
|
(352)
|
(367)
|
(379)
|
(387)
|
(387)
|
(383)
|
(470)
|
(473)
|
(387)
|
(482)
|
(412)
|
(431)
|
(439)
|
(452)
|
|
| Operating Income |
137
N/A
|
153
+12%
|
155
+1%
|
165
+6%
|
186
+13%
|
181
-3%
|
188
+4%
|
199
+6%
|
196
-1%
|
204
+4%
|
194
-5%
|
259
+34%
|
326
+26%
|
344
+6%
|
349
+1%
|
370
+6%
|
378
+2%
|
344
-9%
|
406
+18%
|
404
0%
|
432
+7%
|
461
+7%
|
405
-12%
|
386
-5%
|
388
+1%
|
404
+4%
|
428
+6%
|
435
+2%
|
450
+4%
|
476
+6%
|
442
-7%
|
478
+8%
|
503
+5%
|
488
-3%
|
464
-5%
|
477
+3%
|
437
-8%
|
450
+3%
|
456
+1%
|
426
-7%
|
417
-2%
|
465
+11%
|
452
-3%
|
462
+2%
|
469
+2%
|
474
+1%
|
502
+6%
|
518
+3%
|
558
+8%
|
578
+4%
|
611
+6%
|
628
+3%
|
628
+0%
|
639
+2%
|
612
-4%
|
636
+4%
|
638
+0%
|
649
+2%
|
657
+1%
|
674
+3%
|
708
+5%
|
720
+2%
|
728
+1%
|
760
+4%
|
746
-2%
|
728
-2%
|
723
-1%
|
720
0%
|
747
+4%
|
746
0%
|
746
+0%
|
762
+2%
|
796
+4%
|
813
+2%
|
824
+1%
|
870
+6%
|
920
+6%
|
915
-1%
|
905
-1%
|
882
-3%
|
885
+0%
|
907
+2%
|
921
+2%
|
966
+5%
|
1 004
+4%
|
1 019
+1%
|
1 067
+5%
|
1 145
+7%
|
1 673
+46%
|
1 724
+3%
|
1 355
-21%
|
1 815
+34%
|
1 494
-18%
|
1 525
+2%
|
1 560
+2%
|
1 615
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(55)
|
(60)
|
(59)
|
(59)
|
(60)
|
(63)
|
(64)
|
(66)
|
(66)
|
(66)
|
(65)
|
(81)
|
(98)
|
(115)
|
(133)
|
(136)
|
(139)
|
(141)
|
(147)
|
(150)
|
(150)
|
(148)
|
(145)
|
(143)
|
(141)
|
(140)
|
(138)
|
(140)
|
(142)
|
(150)
|
(153)
|
(153)
|
(156)
|
(152)
|
(154)
|
(154)
|
(153)
|
(152)
|
(151)
|
(148)
|
(146)
|
(145)
|
(141)
|
(136)
|
(133)
|
(130)
|
(128)
|
(130)
|
(128)
|
(127)
|
(129)
|
(127)
|
(123)
|
(119)
|
(116)
|
(116)
|
(116)
|
(116)
|
(115)
|
(116)
|
(116)
|
(116)
|
(120)
|
(121)
|
(121)
|
(116)
|
(107)
|
(103)
|
(103)
|
(99)
|
(103)
|
(103)
|
(98)
|
(98)
|
(85)
|
(79)
|
(83)
|
(85)
|
(84)
|
(82)
|
(84)
|
(90)
|
(103)
|
(120)
|
(128)
|
(133)
|
(137)
|
(152)
|
(222)
|
(232)
|
(164)
|
(244)
|
(186)
|
(187)
|
(142)
|
(152)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
(26)
|
(6)
|
0
|
0
|
(3)
|
0
|
(2)
|
(2)
|
(5)
|
(5)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(11)
|
(30)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(3)
|
2
|
3
|
2
|
(1)
|
5
|
7
|
10
|
9
|
5
|
5
|
2
|
2
|
(1)
|
(2)
|
1
|
2
|
6
|
10
|
9
|
8
|
7
|
5
|
3
|
3
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(3)
|
(1)
|
(0)
|
25
|
25
|
21
|
20
|
(5)
|
(6)
|
(15)
|
(12)
|
(11)
|
(9)
|
(0)
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(1)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
1
|
(1)
|
(3)
|
(5)
|
(8)
|
(10)
|
(5)
|
(13)
|
(7)
|
(3)
|
7
|
20
|
13
|
18
|
7
|
8
|
14
|
13
|
(2)
|
1
|
3
|
10
|
34
|
46
|
59
|
61
|
70
|
66
|
84
|
87
|
45
|
96
|
85
|
85
|
60
|
87
|
|
| Pre-Tax Income |
81
N/A
|
92
+13%
|
95
+3%
|
103
+9%
|
128
+24%
|
121
-5%
|
126
+4%
|
133
+5%
|
136
+3%
|
145
+7%
|
138
-5%
|
187
+36%
|
233
+25%
|
233
0%
|
218
-6%
|
236
+8%
|
238
+1%
|
201
-16%
|
237
+18%
|
256
+8%
|
289
+13%
|
297
+3%
|
263
-11%
|
251
-4%
|
255
+1%
|
266
+4%
|
293
+10%
|
295
+1%
|
305
+3%
|
320
+5%
|
281
-12%
|
319
+14%
|
342
+7%
|
333
-3%
|
309
-7%
|
323
+4%
|
310
-4%
|
312
+1%
|
296
-5%
|
299
+1%
|
265
-11%
|
313
+18%
|
290
-7%
|
314
+8%
|
326
+4%
|
335
+3%
|
373
+12%
|
385
+3%
|
423
+10%
|
444
+5%
|
477
+7%
|
497
+4%
|
501
+1%
|
517
+3%
|
495
-4%
|
517
+4%
|
519
+1%
|
531
+2%
|
542
+2%
|
558
+3%
|
593
+6%
|
603
+2%
|
604
+0%
|
634
+5%
|
617
-3%
|
602
-2%
|
611
+1%
|
604
-1%
|
638
+6%
|
644
+1%
|
650
+1%
|
680
+5%
|
711
+5%
|
734
+3%
|
747
+2%
|
799
+7%
|
852
+7%
|
843
-1%
|
819
-3%
|
801
-2%
|
804
+0%
|
827
+3%
|
852
+3%
|
893
+5%
|
934
+5%
|
947
+1%
|
1 000
+6%
|
1 059
+6%
|
1 534
+45%
|
1 579
+3%
|
1 236
-22%
|
1 667
+35%
|
1 393
-16%
|
1 424
+2%
|
1 478
+4%
|
1 550
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(30)
|
(34)
|
(35)
|
(39)
|
(48)
|
(45)
|
(47)
|
(49)
|
(51)
|
(55)
|
(52)
|
(71)
|
(87)
|
(87)
|
(82)
|
(88)
|
(91)
|
(76)
|
(89)
|
(98)
|
(113)
|
(116)
|
(94)
|
(90)
|
(89)
|
(93)
|
(112)
|
(113)
|
(105)
|
(111)
|
(97)
|
(111)
|
(131)
|
(128)
|
(119)
|
(124)
|
(115)
|
(115)
|
(107)
|
(109)
|
(101)
|
(120)
|
(98)
|
(107)
|
(109)
|
(112)
|
(143)
|
(144)
|
(162)
|
(171)
|
(187)
|
(196)
|
(196)
|
(202)
|
(190)
|
(198)
|
(195)
|
(197)
|
(197)
|
(200)
|
(216)
|
(221)
|
(221)
|
(51)
|
(17)
|
(2)
|
(167)
|
(150)
|
(148)
|
(146)
|
(139)
|
(148)
|
(154)
|
(139)
|
(145)
|
(159)
|
(154)
|
(161)
|
(154)
|
(104)
|
(79)
|
(76)
|
(78)
|
(96)
|
(104)
|
(108)
|
(114)
|
(134)
|
(223)
|
(240)
|
(193)
|
(272)
|
(256)
|
(266)
|
(279)
|
(301)
|
|
| Income from Continuing Operations |
51
|
58
|
60
|
65
|
80
|
76
|
80
|
83
|
85
|
90
|
86
|
116
|
147
|
146
|
136
|
147
|
148
|
125
|
148
|
158
|
176
|
181
|
169
|
161
|
166
|
173
|
180
|
183
|
200
|
209
|
183
|
208
|
211
|
204
|
190
|
198
|
195
|
198
|
190
|
190
|
164
|
194
|
192
|
207
|
217
|
223
|
231
|
240
|
261
|
274
|
290
|
300
|
305
|
315
|
306
|
319
|
324
|
334
|
346
|
358
|
377
|
382
|
383
|
583
|
600
|
600
|
444
|
454
|
489
|
499
|
511
|
533
|
557
|
595
|
601
|
640
|
698
|
682
|
666
|
697
|
725
|
751
|
774
|
797
|
830
|
839
|
886
|
925
|
1 311
|
1 339
|
1 043
|
1 395
|
1 137
|
1 158
|
1 199
|
1 250
|
|
| Net Income (Common) |
51
N/A
|
58
+13%
|
60
+3%
|
65
+9%
|
72
+11%
|
69
-5%
|
72
+5%
|
75
+5%
|
85
+13%
|
90
+6%
|
86
-4%
|
116
+35%
|
147
+26%
|
146
0%
|
136
-7%
|
147
+8%
|
148
+0%
|
125
-15%
|
148
+18%
|
158
+7%
|
176
+11%
|
181
+3%
|
169
-7%
|
161
-4%
|
166
+3%
|
173
+4%
|
179
+4%
|
182
+2%
|
198
+9%
|
207
+4%
|
189
-8%
|
206
+9%
|
211
+2%
|
206
-2%
|
204
-1%
|
204
N/A
|
202
-1%
|
205
+1%
|
205
+0%
|
200
-3%
|
177
-11%
|
209
+18%
|
216
+3%
|
228
+6%
|
236
+4%
|
244
+3%
|
242
-1%
|
249
+3%
|
266
+7%
|
273
+3%
|
289
+6%
|
300
+4%
|
304
+1%
|
315
+3%
|
315
0%
|
320
+2%
|
324
+1%
|
339
+5%
|
350
+3%
|
372
+6%
|
395
+6%
|
394
0%
|
396
+0%
|
585
+48%
|
599
+2%
|
600
+0%
|
603
+1%
|
446
-26%
|
482
+8%
|
491
+2%
|
511
+4%
|
532
+4%
|
557
+5%
|
594
+7%
|
601
+1%
|
640
+6%
|
697
+9%
|
682
-2%
|
665
-2%
|
697
+5%
|
725
+4%
|
751
+4%
|
774
+3%
|
797
+3%
|
829
+4%
|
838
+1%
|
885
+6%
|
925
+4%
|
1 310
+42%
|
1 338
+2%
|
1 042
-22%
|
1 394
+34%
|
1 136
-18%
|
1 157
+2%
|
1 198
+4%
|
1 249
+4%
|
|
| EPS (Diluted) |
1.24
N/A
|
1.4
+13%
|
1.45
+4%
|
1.51
+4%
|
1.58
+5%
|
1.48
-6%
|
1.54
+4%
|
1.45
-6%
|
1.64
+13%
|
1.73
+5%
|
1.58
-9%
|
1.53
-3%
|
1.83
+20%
|
1.82
-1%
|
1.72
-5%
|
1.84
+7%
|
1.83
-1%
|
1.55
-15%
|
1.82
+17%
|
1.89
+4%
|
1.97
+4%
|
2.04
+4%
|
1.92
-6%
|
1.79
-7%
|
1.83
+2%
|
1.91
+4%
|
1.99
+4%
|
2.01
+1%
|
2.15
+7%
|
2.27
+6%
|
2.06
-9%
|
2.25
+9%
|
2.21
-2%
|
2.22
+0%
|
2.2
-1%
|
2.25
+2%
|
2.18
-3%
|
2.27
+4%
|
2.26
0%
|
2.21
-2%
|
1.96
-11%
|
2.29
+17%
|
2.36
+3%
|
2.49
+6%
|
2.58
+4%
|
2.66
+3%
|
2.64
-1%
|
2.71
+3%
|
2.49
-8%
|
2.69
+8%
|
2.96
+10%
|
2.94
-1%
|
2.94
N/A
|
3.09
+5%
|
3.08
0%
|
3.12
+1%
|
3.08
-1%
|
3.26
+6%
|
3.37
+3%
|
3.53
+5%
|
3.72
+5%
|
3.7
-1%
|
3.73
+1%
|
5.27
+41%
|
5.36
+2%
|
5.35
0%
|
5.42
+1%
|
3.81
-30%
|
4.03
+6%
|
4.14
+3%
|
4.35
+5%
|
4.38
+1%
|
4.43
+1%
|
4.85
+9%
|
4.89
+1%
|
5.03
+3%
|
5.15
+2%
|
5.18
+1%
|
5.12
-1%
|
5.1
0%
|
5.08
0%
|
5.35
+5%
|
5.6
+5%
|
5.61
+0%
|
5.53
-1%
|
5.73
+4%
|
6.1
+6%
|
6.17
+1%
|
8.59
+39%
|
8.72
+2%
|
6.83
-22%
|
8.83
+29%
|
7.08
-20%
|
7.18
+1%
|
7.46
+4%
|
7.57
+1%
|
|