Atmos Energy Corp
NYSE:ATO
Balance Sheet
Balance Sheet Decomposition
Atmos Energy Corp
Current Assets | 1.4B |
Cash & Short-Term Investments | 262.5m |
Receivables | 596.4m |
Other Current Assets | 573.5m |
Non-Current Assets | 22.6B |
PP&E | 20.8B |
Intangibles | 818.5m |
Other Non-Current Assets | 939.1m |
Current Liabilities | 1.1B |
Accounts Payable | 367.9m |
Other Current Liabilities | 687.3m |
Non-Current Liabilities | 11.3B |
Long-Term Debt | 7.5B |
Other Non-Current Liabilities | 3.8B |
Balance Sheet
Atmos Energy Corp
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
42
|
29
|
48
|
26
|
14
|
25
|
21
|
117
|
52
|
15
|
|
Cash Equivalents |
42
|
29
|
48
|
26
|
14
|
25
|
21
|
117
|
52
|
15
|
|
Total Receivables |
343
|
300
|
221
|
222
|
253
|
231
|
231
|
343
|
376
|
343
|
|
Accounts Receivables |
343
|
254
|
176
|
197
|
205
|
212
|
211
|
270
|
335
|
281
|
|
Other Receivables |
0
|
46
|
45
|
25
|
48
|
19
|
20
|
73
|
41
|
62
|
|
Inventory |
279
|
249
|
185
|
189
|
174
|
136
|
119
|
194
|
384
|
280
|
|
Other Current Assets |
111
|
49
|
227
|
102
|
38
|
67
|
101
|
2 186
|
2 237
|
248
|
|
Total Current Assets |
776
|
626
|
682
|
540
|
479
|
458
|
471
|
2 839
|
3 048
|
886
|
|
PP&E Net |
6 726
|
7 431
|
8 269
|
9 259
|
10 371
|
11 788
|
13 582
|
15 286
|
17 455
|
19 830
|
|
PP&E Gross |
6 726
|
7 431
|
8 269
|
9 259
|
10 371
|
11 788
|
13 582
|
15 286
|
17 455
|
19 830
|
|
Accumulated Depreciation |
1 722
|
1 810
|
1 874
|
2 042
|
2 196
|
2 393
|
2 602
|
2 821
|
2 998
|
3 292
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
|
Goodwill |
742
|
743
|
727
|
730
|
730
|
731
|
731
|
731
|
731
|
731
|
|
Note Receivable |
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
74
|
73
|
88
|
99
|
102
|
104
|
108
|
96
|
105
|
|
Other Long-Term Assets |
351
|
201
|
261
|
132
|
185
|
279
|
470
|
644
|
863
|
873
|
|
Other Assets |
742
|
743
|
727
|
730
|
730
|
731
|
731
|
731
|
731
|
731
|
|
Total Assets |
8 595
N/A
|
9 075
+6%
|
10 011
+10%
|
10 750
+7%
|
11 874
+10%
|
13 368
+13%
|
15 359
+15%
|
19 609
+28%
|
22 193
+13%
|
22 517
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
308
|
79
|
114
|
143
|
135
|
177
|
141
|
225
|
259
|
218
|
|
Accrued Liabilities |
0
|
243
|
164
|
176
|
174
|
195
|
241
|
342
|
383
|
283
|
|
Short-Term Debt |
197
|
458
|
830
|
448
|
576
|
465
|
0
|
0
|
185
|
242
|
|
Current Portion of Long-Term Debt |
0
|
0
|
250
|
0
|
575
|
0
|
0
|
2 400
|
2 201
|
11
|
|
Other Current Liabilities |
406
|
375
|
430
|
246
|
455
|
373
|
400
|
543
|
574
|
598
|
|
Total Current Liabilities |
911
|
1 155
|
1 788
|
1 013
|
1 915
|
1 209
|
782
|
3 510
|
3 603
|
1 353
|
|
Long-Term Debt |
2 456
|
2 438
|
2 189
|
3 067
|
2 494
|
3 529
|
4 532
|
4 930
|
5 761
|
6 639
|
|
Deferred Income Tax |
1 287
|
1 411
|
1 603
|
1 879
|
1 154
|
1 300
|
1 457
|
1 706
|
2 000
|
2 305
|
|
Other Liabilities |
855
|
877
|
968
|
892
|
1 542
|
1 578
|
1 797
|
1 555
|
1 411
|
1 350
|
|
Total Liabilities |
5 508
N/A
|
5 880
+7%
|
6 548
+11%
|
6 851
+5%
|
7 104
+4%
|
7 617
+7%
|
8 568
+12%
|
11 702
+37%
|
12 774
+9%
|
11 647
-9%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
918
|
1 073
|
1 263
|
1 467
|
1 878
|
2 152
|
2 471
|
2 813
|
3 211
|
3 667
|
|
Additional Paid In Capital |
2 180
|
2 231
|
2 388
|
2 536
|
2 975
|
3 712
|
4 377
|
5 024
|
5 838
|
6 684
|
|
Unrealized Security Profit/Loss |
0
|
5
|
4
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
12
|
114
|
193
|
112
|
92
|
115
|
58
|
70
|
370
|
519
|
|
Total Equity |
3 086
N/A
|
3 195
+4%
|
3 463
+8%
|
3 899
+13%
|
4 770
+22%
|
5 750
+21%
|
6 791
+18%
|
7 907
+16%
|
9 419
+19%
|
10 870
+15%
|
|
Total Liabilities & Equity |
8 595
N/A
|
9 075
+6%
|
10 011
+10%
|
10 750
+7%
|
11 874
+10%
|
13 368
+13%
|
15 359
+15%
|
19 609
+28%
|
22 193
+13%
|
22 517
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
100
|
101
|
104
|
106
|
111
|
119
|
126
|
132
|
141
|
148
|