AngloGold Ashanti Ltd
NYSE:AU

Watchlist Manager
AngloGold Ashanti Ltd Logo
AngloGold Ashanti Ltd
NYSE:AU
Watchlist
Price: 82.45 USD -1.12% Market Closed
Market Cap: 41.6B USD

Relative Value

The Relative Value of one AU stock under the Base Case scenario is 54.34 USD. Compared to the current market price of 82.45 USD, AngloGold Ashanti Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AU Relative Value
Base Case
54.34 USD
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
43
Median 3Y
1.7
Median 5Y
0
Industry
2
Forward
4.2
vs History
11
vs Industry
13
Median 3Y
-31.6
Median 5Y
0
Industry
18.8
Forward
13.9
vs History
1
vs Industry
18
Median 3Y
7.3
Median 5Y
0
Industry
11.1
vs History
25
vs Industry
8
Median 3Y
15.3
Median 5Y
0
Industry
18.3
vs History
1
vs Industry
23
Median 3Y
2.4
Median 5Y
1.9
Industry
2.1
vs History
1
vs Industry
43
Median 3Y
2
Median 5Y
0
Industry
2.4
Forward
4.1
vs History
7
vs Industry
32
Median 3Y
6.2
Median 5Y
0
Industry
8.2
vs History
15
vs Industry
15
Median 3Y
8.3
Median 5Y
0
Industry
12.1
Forward
7.1
vs History
15
vs Industry
17
Median 3Y
8.3
Median 5Y
0
Industry
14.9
Forward
8.9
vs History
4
vs Industry
20
Median 3Y
7.5
Median 5Y
0
Industry
12.3
vs History
15
vs Industry
10
Median 3Y
-121.2
Median 5Y
0
Industry
16.8
vs History
1
vs Industry
32
Median 3Y
1.6
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

AU Competitors Multiples
AngloGold Ashanti Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
AngloGold Ashanti Ltd
NYSE:AU
41.6B USD 4.1 16.8 10.8 10.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 217.8 34 912 19 259.9 22 102
ZA
Gold Fields Ltd
JSE:GFI
656.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
832.4B CNY 2.5 18.3 16.3 16.3
US
Newmont Corporation
NYSE:NEM
98B USD 4.6 13.6 8.2 10.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.3B CAD 8 24.6 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
110.8B AUD 57.6 163.7 117.9 132.3
CA
Barrick Mining Corp
F:ABR0
59.6B EUR 4.8 19.4 8.3 10.6
CA
Barrick Gold Corp
TSX:ABX
95.8B CAD 4.7 19.3 8.3 10.5
CA
Wheaton Precious Metals Corp
TSX:WPM
67.9B CAD 26.8 49 35.7 45.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
AngloGold Ashanti Ltd
NYSE:AU
Average EV/EBITDA: 2 164.2
10.8
68%
0.2
RU
P
Polyus PJSC
LSE:PLZL
19 259.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.2
24%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
117.9
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.3
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
35.7
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
AngloGold Ashanti Ltd
NYSE:AU
Average EV/EBIT: 2 483.8
10.8
57%
0.2
RU
P
Polyus PJSC
LSE:PLZL
22 102
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.3
27%
0.6
US
Newmont Corporation
NYSE:NEM
10.5
30%
0.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.3
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
10.6
43%
0.2
CA
Barrick Gold Corp
TSX:ABX
10.5
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
45.5
28%
1.6