
AngloGold Ashanti Ltd
NYSE:AU

Intrinsic Value
The intrinsic value of one
AU
stock under the Base Case scenario is
37.23
USD.
Compared to the current market price of 44.8 USD,
AngloGold Ashanti Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AngloGold Ashanti Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
AngloGold Ashanti Ltd
Balance Sheet Decomposition
AngloGold Ashanti Ltd
Current Assets | 3.1B |
Cash & Short-Term Investments | 1.4B |
Receivables | 634m |
Other Current Assets | 1.1B |
Non-Current Assets | 10B |
Long-Term Investments | 584m |
PP&E | 8.6B |
Intangibles | 98m |
Other Non-Current Assets | 706m |
Free Cash Flow Analysis
AngloGold Ashanti Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AngloGold Ashanti Ltd
Revenue
|
5.8B
USD
|
Cost of Revenue
|
-3.7B
USD
|
Gross Profit
|
2.1B
USD
|
Operating Expenses
|
-446m
USD
|
Operating Income
|
1.6B
USD
|
Other Expenses
|
-620m
USD
|
Net Income
|
1B
USD
|
AU Profitability Score
Profitability Due Diligence
AngloGold Ashanti Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
AngloGold Ashanti Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
AU Solvency Score
Solvency Due Diligence
AngloGold Ashanti Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
AngloGold Ashanti Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AU Price Targets Summary
AngloGold Ashanti Ltd
According to Wall Street analysts, the average 1-year price target for
AU
is 40.29 USD
with a low forecast of 35.35 USD and a high forecast of 44.1 USD.
Dividends
Current shareholder yield for AU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AU
stock under the Base Case scenario is
37.23
USD.
Compared to the current market price of 44.8 USD,
AngloGold Ashanti Ltd
is
Overvalued by 17%.