Avalonbay Communities Inc
NYSE:AVB
Income Statement
Earnings Waterfall
Avalonbay Communities Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-988.1m
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-893.5m
USD
|
Operating Income
|
886.3m
USD
|
Other Expenses
|
40.9m
USD
|
Net Income
|
927.2m
USD
|
Income Statement
Avalonbay Communities Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 451
N/A
|
1 550
+7%
|
1 586
+2%
|
1 627
+3%
|
1 685
+4%
|
1 727
+3%
|
1 771
+3%
|
1 816
+3%
|
1 856
+2%
|
1 922
+4%
|
1 967
+2%
|
2 008
+2%
|
2 045
+2%
|
2 059
+1%
|
2 087
+1%
|
2 122
+2%
|
2 159
+2%
|
2 197
+2%
|
2 236
+2%
|
2 261
+1%
|
2 285
+1%
|
2 290
+0%
|
2 298
+0%
|
2 310
+1%
|
2 325
+1%
|
2 360
+2%
|
2 359
0%
|
2 339
-1%
|
2 301
-2%
|
2 251
-2%
|
2 236
-1%
|
2 249
+1%
|
2 295
+2%
|
2 358
+3%
|
2 441
+4%
|
2 525
+3%
|
2 593
+3%
|
2 654
+2%
|
2 701
+2%
|
2 733
+1%
|
2 768
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(508)
|
(547)
|
(561)
|
(573)
|
(589)
|
(606)
|
(621)
|
(637)
|
(642)
|
(649)
|
(661)
|
(672)
|
(683)
|
(693)
|
(703)
|
(713)
|
(725)
|
(741)
|
(751)
|
(757)
|
(771)
|
(761)
|
(766)
|
(770)
|
(768)
|
(782)
|
(785)
|
(800)
|
(823)
|
(834)
|
(848)
|
(856)
|
(854)
|
(867)
|
(881)
|
(901)
|
(919)
|
(936)
|
(954)
|
(967)
|
(988)
|
|
Gross Profit |
944
N/A
|
1 003
+6%
|
1 024
+2%
|
1 054
+3%
|
1 096
+4%
|
1 121
+2%
|
1 150
+3%
|
1 179
+3%
|
1 214
+3%
|
1 273
+5%
|
1 306
+3%
|
1 336
+2%
|
1 362
+2%
|
1 367
+0%
|
1 385
+1%
|
1 409
+2%
|
1 433
+2%
|
1 456
+2%
|
1 485
+2%
|
1 504
+1%
|
1 514
+1%
|
1 529
+1%
|
1 532
+0%
|
1 539
+0%
|
1 557
+1%
|
1 578
+1%
|
1 574
0%
|
1 539
-2%
|
1 478
-4%
|
1 417
-4%
|
1 388
-2%
|
1 393
+0%
|
1 441
+3%
|
1 491
+3%
|
1 559
+5%
|
1 624
+4%
|
1 674
+3%
|
1 718
+3%
|
1 747
+2%
|
1 766
+1%
|
1 780
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(642)
|
(643)
|
(562)
|
(515)
|
(484)
|
(496)
|
(504)
|
(512)
|
(520)
|
(530)
|
(546)
|
(559)
|
(577)
|
(593)
|
(604)
|
(617)
|
(635)
|
(654)
|
(671)
|
(686)
|
(688)
|
(693)
|
(702)
|
(709)
|
(720)
|
(739)
|
(749)
|
(761)
|
(768)
|
(773)
|
(784)
|
(806)
|
(828)
|
(847)
|
(864)
|
(874)
|
(889)
|
(895)
|
(893)
|
(893)
|
(893)
|
|
Selling, General & Administrative |
(40)
|
(39)
|
(38)
|
(39)
|
(41)
|
(43)
|
(43)
|
(42)
|
(42)
|
(42)
|
(44)
|
(45)
|
(46)
|
(48)
|
(49)
|
(49)
|
(51)
|
(51)
|
(53)
|
(56)
|
(56)
|
(59)
|
(62)
|
(60)
|
(58)
|
(62)
|
(58)
|
(60)
|
(60)
|
(61)
|
(63)
|
(67)
|
(70)
|
(70)
|
(73)
|
(70)
|
(74)
|
(77)
|
(73)
|
(79)
|
(77)
|
|
Depreciation & Amortization |
(558)
|
(559)
|
(479)
|
(431)
|
(443)
|
(453)
|
(461)
|
(470)
|
(478)
|
(488)
|
(502)
|
(514)
|
(531)
|
(545)
|
(554)
|
(567)
|
(584)
|
(603)
|
(618)
|
(629)
|
(631)
|
(634)
|
(640)
|
(649)
|
(662)
|
(678)
|
(691)
|
(701)
|
(707)
|
(713)
|
(721)
|
(739)
|
(759)
|
(777)
|
(792)
|
(805)
|
(815)
|
(818)
|
(819)
|
(813)
|
(817)
|
|
Other Operating Expenses |
(45)
|
(45)
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
301
N/A
|
361
+20%
|
462
+28%
|
539
+17%
|
612
+13%
|
625
+2%
|
646
+3%
|
668
+3%
|
693
+4%
|
743
+7%
|
760
+2%
|
777
+2%
|
785
+1%
|
774
-1%
|
781
+1%
|
792
+1%
|
799
+1%
|
802
+0%
|
814
+1%
|
818
+1%
|
826
+1%
|
836
+1%
|
830
-1%
|
830
+0%
|
837
+1%
|
839
+0%
|
825
-2%
|
778
-6%
|
711
-9%
|
644
-9%
|
604
-6%
|
587
-3%
|
613
+4%
|
644
+5%
|
695
+8%
|
750
+8%
|
785
+5%
|
823
+5%
|
854
+4%
|
873
+2%
|
886
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(235)
|
(215)
|
(207)
|
(29)
|
(32)
|
(6)
|
(0)
|
(107)
|
(106)
|
(110)
|
(99)
|
(124)
|
(123)
|
(140)
|
(169)
|
(116)
|
(129)
|
(150)
|
(156)
|
(205)
|
(206)
|
(201)
|
(195)
|
(201)
|
(195)
|
(201)
|
(204)
|
(202)
|
(208)
|
(206)
|
(183)
|
(184)
|
(182)
|
(185)
|
(212)
|
(176)
|
(177)
|
(173)
|
(163)
|
(196)
|
(193)
|
|
Non-Reccuring Items |
(15)
|
24
|
26
|
28
|
3
|
(3)
|
24
|
39
|
31
|
36
|
10
|
(9)
|
(13)
|
(24)
|
(47)
|
(44)
|
(35)
|
(23)
|
0
|
(1)
|
(22)
|
(21)
|
(22)
|
(20)
|
(6)
|
(17)
|
(16)
|
(16)
|
(22)
|
(9)
|
(11)
|
(31)
|
(24)
|
(25)
|
(25)
|
(13)
|
(18)
|
(25)
|
(24)
|
(39)
|
(43)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
61
|
61
|
85
|
156
|
105
|
140
|
125
|
106
|
127
|
305
|
385
|
422
|
435
|
249
|
242
|
153
|
215
|
214
|
375
|
389
|
304
|
406
|
163
|
176
|
193
|
95
|
343
|
369
|
666
|
637
|
603
|
699
|
366
|
683
|
561
|
412
|
599
|
303
|
288
|
|
Pre-Tax Income |
52
N/A
|
170
+227%
|
342
+101%
|
599
+75%
|
669
+12%
|
773
+16%
|
775
+0%
|
740
-5%
|
744
+1%
|
775
+4%
|
799
+3%
|
949
+19%
|
1 034
+9%
|
1 032
0%
|
1 000
-3%
|
882
-12%
|
877
-1%
|
783
-11%
|
872
+11%
|
826
-5%
|
974
+18%
|
1 003
+3%
|
917
-9%
|
1 015
+11%
|
799
-21%
|
797
0%
|
798
+0%
|
655
-18%
|
825
+26%
|
798
-3%
|
1 076
+35%
|
1 009
-6%
|
1 010
+0%
|
1 133
+12%
|
824
-27%
|
1 243
+51%
|
1 151
-7%
|
1 037
-10%
|
1 266
+22%
|
942
-26%
|
939
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(11)
|
(11)
|
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(11)
|
(13)
|
(13)
|
(12)
|
(1)
|
3
|
4
|
3
|
1
|
(6)
|
(9)
|
(9)
|
(12)
|
(15)
|
(16)
|
(16)
|
(15)
|
(10)
|
|
Income from Continuing Operations |
52
|
170
|
342
|
599
|
659
|
764
|
764
|
729
|
742
|
772
|
797
|
947
|
1 034
|
1 032
|
1 000
|
881
|
877
|
783
|
872
|
826
|
974
|
1 003
|
917
|
1 004
|
786
|
784
|
786
|
654
|
828
|
802
|
1 079
|
1 010
|
1 004
|
1 124
|
815
|
1 231
|
1 136
|
1 021
|
1 250
|
928
|
928
|
|
Income to Minority Interest |
0
|
1
|
(14)
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Net Income (Common) |
353
N/A
|
419
+19%
|
540
+29%
|
792
+47%
|
682
-14%
|
748
+10%
|
762
+2%
|
727
-5%
|
740
+2%
|
770
+4%
|
795
+3%
|
945
+19%
|
1 031
+9%
|
1 029
0%
|
997
-3%
|
879
-12%
|
875
-1%
|
781
-11%
|
870
+11%
|
824
-5%
|
972
+18%
|
1 000
+3%
|
914
-9%
|
1 001
+10%
|
784
-22%
|
782
0%
|
784
+0%
|
653
-17%
|
826
+27%
|
800
-3%
|
1 077
+35%
|
1 008
-6%
|
1 002
-1%
|
1 122
+12%
|
813
-28%
|
1 228
+51%
|
1 135
-8%
|
1 020
-10%
|
1 249
+22%
|
927
-26%
|
927
+0%
|
|
EPS (Diluted) |
2.69
N/A
|
3.23
+20%
|
4.02
+24%
|
6
+49%
|
5.19
-14%
|
5.61
+8%
|
5.72
+2%
|
5.39
-6%
|
5.5
+2%
|
5.6
+2%
|
5.71
+2%
|
6.88
+20%
|
7.5
+9%
|
7.49
0%
|
7.21
-4%
|
6.35
-12%
|
6.33
0%
|
5.64
-11%
|
6.21
+10%
|
5.96
-4%
|
7.03
+18%
|
7.2
+2%
|
6.54
-9%
|
7.15
+9%
|
5.62
-21%
|
5.57
-1%
|
5.58
+0%
|
4.64
-17%
|
5.88
+27%
|
5.72
-3%
|
7.61
+33%
|
7.22
-5%
|
7.17
-1%
|
8.02
+12%
|
5.74
-28%
|
8.78
+53%
|
8.11
-8%
|
7.2
-11%
|
8.78
+22%
|
6.51
-26%
|
6.56
+1%
|