American Vanguard Corp
NYSE:AVD
Balance Sheet
Balance Sheet Decomposition
American Vanguard Corp
American Vanguard Corp
Balance Sheet
American Vanguard Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
3
|
1
|
1
|
1
|
2
|
3
|
1
|
0
|
1
|
35
|
39
|
7
|
5
|
6
|
8
|
11
|
6
|
7
|
16
|
16
|
20
|
11
|
13
|
|
| Cash Equivalents |
1
|
3
|
1
|
1
|
1
|
2
|
3
|
1
|
0
|
1
|
35
|
39
|
7
|
5
|
6
|
8
|
11
|
6
|
7
|
16
|
16
|
20
|
11
|
13
|
|
| Total Receivables |
17
|
18
|
28
|
28
|
60
|
76
|
57
|
52
|
45
|
41
|
70
|
77
|
85
|
94
|
75
|
87
|
110
|
134
|
156
|
142
|
159
|
168
|
195
|
179
|
|
| Accounts Receivables |
17
|
17
|
28
|
28
|
59
|
75
|
56
|
51
|
41
|
34
|
69
|
76
|
74
|
86
|
73
|
84
|
103
|
123
|
136
|
130
|
149
|
157
|
183
|
170
|
|
| Other Receivables |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
5
|
7
|
1
|
1
|
11
|
8
|
3
|
3
|
7
|
11
|
20
|
12
|
10
|
12
|
12
|
10
|
|
| Inventory |
24
|
21
|
33
|
44
|
44
|
67
|
64
|
91
|
73
|
74
|
71
|
88
|
140
|
166
|
137
|
121
|
123
|
160
|
163
|
164
|
154
|
184
|
220
|
179
|
|
| Other Current Assets |
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
8
|
19
|
18
|
22
|
11
|
11
|
11
|
10
|
11
|
11
|
13
|
16
|
6
|
8
|
|
| Total Current Assets |
44
|
44
|
64
|
74
|
107
|
146
|
125
|
146
|
120
|
119
|
184
|
222
|
250
|
287
|
229
|
227
|
255
|
310
|
336
|
332
|
342
|
389
|
432
|
379
|
|
| PP&E Net |
13
|
20
|
22
|
26
|
34
|
37
|
32
|
41
|
39
|
41
|
36
|
46
|
53
|
50
|
48
|
50
|
49
|
49
|
68
|
78
|
92
|
95
|
97
|
78
|
|
| PP&E Gross |
13
|
20
|
22
|
26
|
34
|
37
|
32
|
41
|
39
|
41
|
36
|
46
|
53
|
50
|
48
|
50
|
49
|
49
|
68
|
78
|
92
|
95
|
97
|
78
|
|
| Accumulated Depreciation |
26
|
27
|
30
|
34
|
39
|
44
|
42
|
47
|
53
|
60
|
63
|
71
|
79
|
83
|
92
|
83
|
85
|
89
|
95
|
101
|
109
|
116
|
121
|
121
|
|
| Intangible Assets |
10
|
11
|
20
|
21
|
41
|
79
|
85
|
91
|
87
|
115
|
116
|
114
|
107
|
100
|
129
|
121
|
181
|
187
|
198
|
198
|
198
|
185
|
173
|
150
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
26
|
47
|
52
|
46
|
47
|
51
|
20
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
1
|
6
|
9
|
9
|
6
|
7
|
18
|
36
|
35
|
30
|
31
|
28
|
22
|
21
|
21
|
17
|
11
|
15
|
10
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
26
|
47
|
52
|
46
|
47
|
51
|
20
|
|
| Total Assets |
69
N/A
|
75
+10%
|
107
+42%
|
122
+15%
|
183
+50%
|
262
+43%
|
249
-5%
|
287
+15%
|
255
-11%
|
280
+10%
|
343
+22%
|
400
+17%
|
447
+12%
|
472
+6%
|
435
-8%
|
430
-1%
|
536
+25%
|
594
+11%
|
670
+13%
|
680
+2%
|
694
+2%
|
726
+5%
|
768
+6%
|
637
-17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13
|
8
|
17
|
19
|
35
|
21
|
20
|
23
|
16
|
19
|
30
|
42
|
51
|
26
|
22
|
37
|
66
|
83
|
78
|
76
|
88
|
90
|
85
|
101
|
|
| Accrued Liabilities |
5
|
6
|
8
|
12
|
21
|
19
|
24
|
16
|
27
|
17
|
26
|
32
|
54
|
53
|
44
|
43
|
39
|
37
|
53
|
50
|
68
|
66
|
74
|
76
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
6
|
5
|
8
|
4
|
4
|
7
|
9
|
8
|
15
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
1
|
2
|
2
|
3
|
2
|
3
|
0
|
6
|
9
|
24
|
6
|
2
|
22
|
18
|
21
|
26
|
8
|
46
|
67
|
111
|
71
|
56
|
|
| Total Current Liabilities |
19
|
16
|
32
|
38
|
65
|
46
|
50
|
49
|
51
|
50
|
79
|
114
|
111
|
81
|
89
|
97
|
126
|
146
|
139
|
171
|
223
|
267
|
230
|
232
|
|
| Long-Term Debt |
14
|
18
|
22
|
20
|
34
|
94
|
56
|
76
|
45
|
54
|
52
|
36
|
52
|
99
|
68
|
41
|
78
|
97
|
149
|
107
|
52
|
52
|
139
|
147
|
|
| Deferred Income Tax |
1
|
2
|
2
|
1
|
1
|
1
|
2
|
6
|
5
|
11
|
19
|
19
|
23
|
28
|
7
|
7
|
16
|
15
|
19
|
24
|
20
|
15
|
8
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
4
|
3
|
3
|
3
|
10
|
7
|
19
|
17
|
26
|
24
|
20
|
16
|
|
| Total Liabilities |
35
N/A
|
35
+2%
|
56
+60%
|
58
+4%
|
101
+73%
|
142
+40%
|
109
-23%
|
131
+20%
|
102
-22%
|
114
+11%
|
156
+37%
|
175
+12%
|
190
+8%
|
211
+11%
|
167
-21%
|
148
-11%
|
231
+56%
|
264
+15%
|
326
+23%
|
320
-2%
|
321
+1%
|
356
+11%
|
398
+12%
|
404
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
26
|
33
|
42
|
55
|
73
|
86
|
103
|
121
|
114
|
124
|
144
|
174
|
203
|
203
|
209
|
220
|
239
|
263
|
274
|
288
|
304
|
329
|
333
|
205
|
|
| Additional Paid In Capital |
9
|
9
|
10
|
10
|
10
|
35
|
37
|
39
|
42
|
43
|
46
|
54
|
60
|
66
|
69
|
72
|
76
|
83
|
91
|
97
|
102
|
106
|
111
|
115
|
|
| Treasury Stock |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
7
|
8
|
8
|
8
|
8
|
16
|
18
|
18
|
23
|
56
|
71
|
71
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
2
|
2
|
1
|
2
|
4
|
5
|
5
|
5
|
6
|
9
|
14
|
12
|
6
|
19
|
|
| Total Equity |
34
N/A
|
40
+18%
|
50
+25%
|
64
+27%
|
82
+29%
|
121
+47%
|
140
+16%
|
156
+12%
|
153
-2%
|
166
+9%
|
187
+12%
|
225
+20%
|
258
+15%
|
262
+1%
|
268
+3%
|
282
+5%
|
305
+8%
|
329
+8%
|
344
+5%
|
361
+5%
|
373
+3%
|
370
-1%
|
370
+0%
|
233
-37%
|
|
| Total Liabilities & Equity |
69
N/A
|
75
+10%
|
107
+42%
|
122
+15%
|
183
+50%
|
262
+43%
|
249
-5%
|
287
+15%
|
255
-11%
|
280
+10%
|
343
+22%
|
400
+17%
|
447
+12%
|
472
+6%
|
435
-8%
|
430
-1%
|
536
+25%
|
594
+11%
|
670
+13%
|
680
+2%
|
694
+2%
|
726
+5%
|
768
+6%
|
637
-17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
24
|
24
|
24
|
26
|
26
|
27
|
27
|
28
|
28
|
29
|
29
|
29
|
29
|
29
|
30
|
30
|
30
|
31
|
31
|
29
|
29
|
29
|
|