Avery Dennison Corp
NYSE:AVY
Balance Sheet
Balance Sheet Decomposition
Avery Dennison Corp
Avery Dennison Corp
Balance Sheet
Avery Dennison Corp
| Dec-2002 | Dec-2003 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
30
|
85
|
99
|
59
|
72
|
106
|
138
|
128
|
178
|
235
|
352
|
207
|
159
|
195
|
224
|
232
|
254
|
252
|
163
|
167
|
215
|
329
|
203
|
|
| Cash Equivalents |
23
|
30
|
85
|
99
|
59
|
72
|
106
|
138
|
128
|
178
|
235
|
352
|
207
|
159
|
195
|
224
|
232
|
254
|
252
|
163
|
167
|
215
|
329
|
203
|
|
| Total Receivables |
749
|
868
|
916
|
898
|
1 012
|
1 242
|
1 105
|
1 022
|
1 141
|
995
|
1 102
|
1 120
|
1 066
|
996
|
1 031
|
1 209
|
1 217
|
1 212
|
1 235
|
1 425
|
1 374
|
1 415
|
1 466
|
1 504
|
|
| Accounts Receivables |
723
|
833
|
884
|
863
|
910
|
1 114
|
989
|
919
|
996
|
877
|
973
|
1 017
|
958
|
965
|
1 001
|
1 180
|
1 190
|
1 212
|
1 235
|
1 425
|
1 374
|
1 415
|
1 466
|
1 504
|
|
| Other Receivables |
26
|
35
|
32
|
35
|
101
|
128
|
116
|
104
|
145
|
117
|
129
|
103
|
108
|
31
|
30
|
29
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
342
|
406
|
432
|
440
|
497
|
631
|
584
|
477
|
520
|
475
|
473
|
494
|
492
|
479
|
519
|
610
|
651
|
663
|
717
|
907
|
1 010
|
921
|
978
|
976
|
|
| Other Current Assets |
102
|
143
|
110
|
122
|
120
|
114
|
137
|
96
|
164
|
571
|
601
|
126
|
157
|
142
|
159
|
195
|
198
|
212
|
212
|
240
|
231
|
245
|
305
|
308
|
|
| Total Current Assets |
1 216
|
1 446
|
1 542
|
1 558
|
1 687
|
2 058
|
1 930
|
1 733
|
1 952
|
2 219
|
2 412
|
2 092
|
1 921
|
1 775
|
1 905
|
2 238
|
2 298
|
2 341
|
2 416
|
2 735
|
2 782
|
2 796
|
3 079
|
2 990
|
|
| PP&E Net |
1 184
|
1 294
|
1 374
|
1 296
|
1 309
|
1 591
|
1 493
|
1 355
|
1 263
|
1 079
|
1 016
|
923
|
875
|
848
|
915
|
1 098
|
1 137
|
1 349
|
1 505
|
1 661
|
1 702
|
1 826
|
1 814
|
1 608
|
|
| PP&E Gross |
1 184
|
1 294
|
1 374
|
1 296
|
1 309
|
1 591
|
1 493
|
1 355
|
1 263
|
1 079
|
1 016
|
923
|
875
|
848
|
915
|
1 098
|
1 137
|
1 349
|
1 505
|
1 661
|
1 702
|
1 826
|
1 814
|
0
|
|
| Accumulated Depreciation |
1 071
|
1 206
|
1 324
|
1 382
|
1 466
|
1 605
|
1 680
|
1 853
|
1 923
|
1 789
|
1 856
|
1 780
|
1 779
|
1 752
|
1 746
|
1 903
|
1 916
|
1 961
|
2 133
|
2 149
|
2 208
|
2 345
|
2 407
|
0
|
|
| Intangible Assets |
148
|
151
|
116
|
99
|
96
|
314
|
304
|
412
|
372
|
293
|
277
|
259
|
220
|
173
|
184
|
293
|
280
|
279
|
361
|
1 035
|
949
|
954
|
866
|
3 100
|
|
| Goodwill |
618
|
717
|
711
|
673
|
716
|
1 683
|
1 717
|
951
|
941
|
759
|
764
|
751
|
722
|
686
|
794
|
985
|
942
|
931
|
1 136
|
1 882
|
1 862
|
2 014
|
1 976
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
7
|
9
|
5
|
49
|
70
|
71
|
45
|
0
|
|
| Other Long-Term Assets |
486
|
510
|
656
|
578
|
517
|
598
|
592
|
552
|
572
|
623
|
637
|
586
|
619
|
651
|
589
|
514
|
514
|
581
|
660
|
611
|
586
|
550
|
624
|
1 104
|
|
| Other Assets |
618
|
717
|
711
|
673
|
716
|
1 683
|
1 717
|
951
|
941
|
759
|
764
|
751
|
722
|
686
|
794
|
985
|
942
|
931
|
1 136
|
1 882
|
1 862
|
2 014
|
1 976
|
0
|
|
| Total Assets |
3 652
N/A
|
4 118
+13%
|
4 399
+7%
|
4 204
-4%
|
4 325
+3%
|
6 245
+44%
|
6 036
-3%
|
5 003
-17%
|
5 099
+2%
|
4 973
-2%
|
5 105
+3%
|
4 611
-10%
|
4 357
-6%
|
4 134
-5%
|
4 396
+6%
|
5 137
+17%
|
5 178
+1%
|
5 489
+6%
|
6 084
+11%
|
7 972
+31%
|
7 951
0%
|
8 210
+3%
|
8 404
+2%
|
8 802
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
439
|
549
|
617
|
578
|
630
|
679
|
673
|
690
|
748
|
737
|
804
|
890
|
798
|
815
|
842
|
1 007
|
1 031
|
1 066
|
1 051
|
1 299
|
1 339
|
1 277
|
1 341
|
1 262
|
|
| Accrued Liabilities |
298
|
291
|
324
|
308
|
322
|
355
|
328
|
331
|
386
|
212
|
203
|
534
|
519
|
499
|
538
|
644
|
348
|
394
|
424
|
523
|
445
|
401
|
496
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
260
|
177
|
121
|
22
|
313
|
2
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
307
|
293
|
205
|
365
|
466
|
1 111
|
665
|
536
|
381
|
227
|
520
|
77
|
204
|
95
|
462
|
6
|
18
|
320
|
43
|
6
|
596
|
621
|
592
|
523
|
|
| Other Current Liabilities |
252
|
370
|
242
|
275
|
280
|
333
|
392
|
311
|
317
|
472
|
547
|
54
|
72
|
50
|
46
|
55
|
421
|
353
|
387
|
408
|
417
|
399
|
433
|
869
|
|
| Total Current Liabilities |
1 296
|
1 502
|
1 387
|
1 526
|
1 699
|
2 478
|
2 058
|
1 868
|
1 832
|
1 647
|
2 075
|
1 554
|
1 593
|
1 459
|
2 004
|
1 972
|
1 994
|
2 254
|
1 926
|
2 548
|
2 800
|
2 700
|
2 863
|
2 654
|
|
| Long-Term Debt |
837
|
888
|
1 007
|
723
|
502
|
1 145
|
1 545
|
1 089
|
956
|
954
|
702
|
951
|
940
|
964
|
713
|
1 316
|
1 772
|
1 499
|
2 052
|
2 786
|
2 504
|
2 622
|
2 560
|
3 210
|
|
| Deferred Income Tax |
74
|
74
|
83
|
87
|
94
|
241
|
116
|
128
|
125
|
126
|
141
|
137
|
128
|
108
|
92
|
173
|
122
|
110
|
117
|
239
|
248
|
260
|
235
|
0
|
|
| Other Liabilities |
389
|
336
|
373
|
357
|
334
|
392
|
567
|
556
|
541
|
587
|
607
|
476
|
648
|
637
|
661
|
629
|
335
|
421
|
504
|
475
|
367
|
500
|
435
|
696
|
|
| Total Liabilities |
2 596
N/A
|
2 799
+8%
|
2 851
+2%
|
2 692
-6%
|
2 629
-2%
|
4 255
+62%
|
4 286
+1%
|
3 640
-15%
|
3 454
-5%
|
3 314
-4%
|
3 524
+6%
|
3 118
-12%
|
3 309
+6%
|
3 168
-4%
|
3 471
+10%
|
4 091
+18%
|
4 222
+3%
|
4 285
+1%
|
4 599
+7%
|
6 047
+31%
|
5 918
-2%
|
6 082
+3%
|
6 092
+0%
|
6 560
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
|
| Retained Earnings |
1 665
|
1 773
|
1 888
|
1 945
|
2 156
|
2 290
|
2 381
|
1 500
|
1 728
|
1 811
|
1 911
|
2 009
|
2 117
|
2 278
|
2 473
|
2 597
|
2 865
|
2 979
|
3 349
|
3 881
|
4 415
|
4 692
|
5 151
|
5 598
|
|
| Additional Paid In Capital |
740
|
704
|
766
|
730
|
882
|
781
|
643
|
723
|
768
|
779
|
802
|
812
|
824
|
834
|
852
|
863
|
872
|
874
|
862
|
862
|
879
|
855
|
841
|
834
|
|
| Treasury Stock |
597
|
597
|
598
|
638
|
807
|
858
|
868
|
596
|
758
|
792
|
978
|
1 172
|
1 471
|
1 587
|
1 772
|
1 857
|
2 224
|
2 425
|
2 501
|
2 660
|
3 022
|
3 134
|
3 348
|
3 904
|
|
| Other Equity |
876
|
685
|
632
|
649
|
658
|
348
|
531
|
388
|
216
|
263
|
278
|
281
|
546
|
683
|
752
|
681
|
682
|
348
|
350
|
283
|
364
|
408
|
456
|
410
|
|
| Total Equity |
1 056
N/A
|
1 319
+25%
|
1 549
+17%
|
1 512
-2%
|
1 696
+12%
|
1 989
+17%
|
1 750
-12%
|
1 363
-22%
|
1 646
+21%
|
1 659
+1%
|
1 581
-5%
|
1 492
-6%
|
1 048
-30%
|
966
-8%
|
926
-4%
|
1 046
+13%
|
955
-9%
|
1 204
+26%
|
1 485
+23%
|
1 924
+30%
|
2 032
+6%
|
2 128
+5%
|
2 312
+9%
|
2 242
-3%
|
|
| Total Liabilities & Equity |
3 652
N/A
|
4 118
+13%
|
4 399
+7%
|
4 204
-4%
|
4 325
+3%
|
6 245
+44%
|
6 036
-3%
|
5 003
-17%
|
5 099
+2%
|
4 973
-2%
|
5 105
+3%
|
4 611
-10%
|
4 357
-6%
|
4 134
-5%
|
4 396
+6%
|
5 137
+17%
|
5 178
+1%
|
5 489
+6%
|
6 084
+11%
|
7 972
+31%
|
7 951
0%
|
8 210
+3%
|
8 404
+2%
|
8 802
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
99
|
100
|
100
|
100
|
107
|
107
|
98
|
105
|
105
|
106
|
100
|
96
|
91
|
90
|
88
|
88
|
85
|
83
|
83
|
83
|
81
|
80
|
80
|
77
|
|