Avery Dennison Corp
NYSE:AVY
Balance Sheet
Balance Sheet Decomposition
Avery Dennison Corp
Current Assets | 2.9B |
Cash & Short-Term Investments | 185.7m |
Receivables | 1.5B |
Other Current Assets | 1.2B |
Non-Current Assets | 5.4B |
PP&E | 1.6B |
Intangibles | 2.8B |
Other Non-Current Assets | 952.7m |
Current Liabilities | 3.3B |
Accounts Payable | 1.3B |
Accrued Liabilities | 203.4m |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 673.1m |
Balance Sheet
Avery Dennison Corp
Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
207
|
159
|
195
|
224
|
232
|
254
|
252
|
163
|
167
|
215
|
|
Cash Equivalents |
207
|
159
|
195
|
224
|
232
|
254
|
252
|
163
|
167
|
215
|
|
Total Receivables |
1 066
|
996
|
1 031
|
1 209
|
1 217
|
1 212
|
1 235
|
1 425
|
1 374
|
1 415
|
|
Accounts Receivables |
958
|
965
|
1 001
|
1 180
|
1 190
|
1 212
|
1 235
|
1 425
|
1 374
|
1 415
|
|
Other Receivables |
108
|
31
|
30
|
29
|
27
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
492
|
479
|
519
|
610
|
651
|
663
|
717
|
907
|
1 010
|
921
|
|
Other Current Assets |
157
|
142
|
159
|
195
|
198
|
212
|
212
|
240
|
231
|
245
|
|
Total Current Assets |
1 921
|
1 775
|
1 905
|
2 238
|
2 298
|
2 341
|
2 416
|
2 735
|
2 782
|
2 796
|
|
PP&E Net |
875
|
848
|
915
|
1 098
|
1 137
|
1 349
|
1 505
|
1 661
|
1 702
|
1 826
|
|
PP&E Gross |
875
|
848
|
915
|
1 098
|
1 137
|
1 349
|
1 505
|
1 661
|
1 702
|
1 826
|
|
Accumulated Depreciation |
1 779
|
1 752
|
1 746
|
1 903
|
1 916
|
1 961
|
2 133
|
2 149
|
2 208
|
2 345
|
|
Intangible Assets |
220
|
173
|
184
|
293
|
280
|
279
|
361
|
1 035
|
949
|
954
|
|
Goodwill |
722
|
686
|
794
|
985
|
942
|
931
|
1 136
|
1 882
|
1 862
|
2 014
|
|
Long-Term Investments |
0
|
0
|
10
|
9
|
7
|
9
|
5
|
49
|
70
|
71
|
|
Other Long-Term Assets |
619
|
651
|
589
|
514
|
514
|
581
|
660
|
611
|
586
|
550
|
|
Other Assets |
722
|
686
|
794
|
985
|
942
|
931
|
1 136
|
1 882
|
1 862
|
2 014
|
|
Total Assets |
4 357
N/A
|
4 134
-5%
|
4 396
+6%
|
5 137
+17%
|
5 178
+1%
|
5 489
+6%
|
6 084
+11%
|
7 972
+31%
|
7 951
0%
|
8 210
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
798
|
815
|
842
|
1 007
|
1 031
|
1 066
|
1 051
|
1 299
|
1 339
|
1 277
|
|
Accrued Liabilities |
519
|
499
|
538
|
644
|
348
|
394
|
424
|
523
|
445
|
401
|
|
Short-Term Debt |
0
|
0
|
117
|
260
|
177
|
121
|
22
|
313
|
2
|
1
|
|
Current Portion of Long-Term Debt |
204
|
95
|
462
|
6
|
18
|
320
|
43
|
6
|
596
|
621
|
|
Other Current Liabilities |
72
|
50
|
46
|
55
|
421
|
353
|
387
|
408
|
417
|
399
|
|
Total Current Liabilities |
1 593
|
1 459
|
2 004
|
1 972
|
1 994
|
2 254
|
1 926
|
2 548
|
2 800
|
2 700
|
|
Long-Term Debt |
940
|
964
|
713
|
1 316
|
1 772
|
1 499
|
2 052
|
2 786
|
2 504
|
2 622
|
|
Deferred Income Tax |
128
|
108
|
92
|
173
|
122
|
110
|
117
|
239
|
248
|
260
|
|
Other Liabilities |
648
|
637
|
661
|
629
|
335
|
421
|
504
|
475
|
367
|
500
|
|
Total Liabilities |
3 309
N/A
|
3 168
-4%
|
3 471
+10%
|
4 091
+18%
|
4 222
+3%
|
4 285
+1%
|
4 599
+7%
|
6 047
+31%
|
5 918
-2%
|
6 082
+3%
|
|
Equity | |||||||||||
Common Stock |
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
|
Retained Earnings |
2 117
|
2 278
|
2 473
|
2 597
|
2 865
|
2 979
|
3 349
|
3 881
|
4 415
|
4 692
|
|
Additional Paid In Capital |
824
|
834
|
852
|
863
|
872
|
874
|
862
|
862
|
879
|
855
|
|
Treasury Stock |
1 471
|
1 587
|
1 772
|
1 857
|
2 224
|
2 425
|
2 501
|
2 660
|
3 022
|
3 134
|
|
Other Equity |
546
|
683
|
752
|
681
|
682
|
348
|
350
|
283
|
364
|
408
|
|
Total Equity |
1 048
N/A
|
966
-8%
|
926
-4%
|
1 046
+13%
|
955
-9%
|
1 204
+26%
|
1 485
+23%
|
1 924
+30%
|
2 032
+6%
|
2 128
+5%
|
|
Total Liabilities & Equity |
4 357
N/A
|
4 134
-5%
|
4 396
+6%
|
5 137
+17%
|
5 178
+1%
|
5 489
+6%
|
6 084
+11%
|
7 972
+31%
|
7 951
0%
|
8 210
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
91
|
90
|
88
|
88
|
85
|
83
|
83
|
83
|
81
|
80
|