Autozone Inc
NYSE:AZO
Income Statement
Earnings Waterfall
Autozone Inc
Revenue
|
17.8B
USD
|
Cost of Revenue
|
-8.4B
USD
|
Gross Profit
|
9.4B
USD
|
Operating Expenses
|
-5.8B
USD
|
Operating Income
|
3.7B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
2.6B
USD
|
Income Statement
Autozone Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
9 385
N/A
|
9 521
+1%
|
9 475
0%
|
9 642
+2%
|
9 795
+2%
|
9 947
+2%
|
10 187
+2%
|
10 313
+1%
|
10 427
+1%
|
10 527
+1%
|
10 636
+1%
|
10 718
+1%
|
10 750
+0%
|
10 775
+0%
|
10 889
+1%
|
11 010
+1%
|
11 134
+1%
|
11 175
+0%
|
11 221
+0%
|
11 274
+0%
|
11 311
+0%
|
11 434
+1%
|
11 864
+4%
|
12 015
+1%
|
12 078
+1%
|
12 074
0%
|
12 632
+5%
|
12 993
+3%
|
13 390
+3%
|
14 262
+7%
|
14 630
+3%
|
15 144
+4%
|
15 603
+3%
|
15 817
+1%
|
16 252
+3%
|
16 569
+2%
|
16 890
+2%
|
17 115
+1%
|
17 457
+2%
|
17 662
+1%
|
17 831
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 516)
|
(4 577)
|
(4 540)
|
(4 616)
|
(4 686)
|
(4 752)
|
(4 860)
|
(4 910)
|
(4 953)
|
(4 986)
|
(5 027)
|
(5 060)
|
(5 077)
|
(5 095)
|
(5 149)
|
(5 206)
|
(5 258)
|
(5 255)
|
(5 247)
|
(5 248)
|
(5 238)
|
(5 292)
|
(5 499)
|
(5 567)
|
(5 589)
|
(5 586)
|
(5 861)
|
(6 048)
|
(6 252)
|
(6 699)
|
(6 912)
|
(7 177)
|
(7 410)
|
(7 533)
|
(7 780)
|
(8 026)
|
(8 203)
|
(8 288)
|
(8 387)
|
(8 373)
|
(8 391)
|
|
Gross Profit |
4 870
N/A
|
4 944
+2%
|
4 935
0%
|
5 026
+2%
|
5 109
+2%
|
5 195
+2%
|
5 327
+3%
|
5 403
+1%
|
5 474
+1%
|
5 542
+1%
|
5 609
+1%
|
5 657
+1%
|
5 672
+0%
|
5 680
+0%
|
5 740
+1%
|
5 804
+1%
|
5 875
+1%
|
5 920
+1%
|
5 974
+1%
|
6 025
+1%
|
6 074
+1%
|
6 143
+1%
|
6 365
+4%
|
6 449
+1%
|
6 490
+1%
|
6 488
0%
|
6 771
+4%
|
6 945
+3%
|
7 139
+3%
|
7 563
+6%
|
7 718
+2%
|
7 967
+3%
|
8 193
+3%
|
8 285
+1%
|
8 473
+2%
|
8 542
+1%
|
8 687
+2%
|
8 827
+2%
|
9 070
+3%
|
9 290
+2%
|
9 439
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 057)
|
(3 108)
|
(3 105)
|
(3 171)
|
(3 230)
|
(3 281)
|
(3 374)
|
(3 421)
|
(3 470)
|
(3 515)
|
(3 548)
|
(3 576)
|
(3 590)
|
(3 604)
|
(3 660)
|
(3 714)
|
(3 964)
|
(3 993)
|
(4 163)
|
(4 195)
|
(4 048)
|
(4 116)
|
(4 149)
|
(4 220)
|
(4 253)
|
(4 233)
|
(4 269)
|
(4 328)
|
(4 408)
|
(4 590)
|
(4 730)
|
(4 884)
|
(4 965)
|
(5 074)
|
(5 202)
|
(5 303)
|
(5 404)
|
(5 471)
|
(5 596)
|
(5 690)
|
(5 767)
|
|
Selling, General & Administrative |
(3 057)
|
(3 108)
|
(3 105)
|
(3 171)
|
(3 230)
|
(3 281)
|
(3 374)
|
(3 355)
|
(3 335)
|
(3 312)
|
(3 251)
|
(3 273)
|
(3 283)
|
(3 291)
|
(3 337)
|
(3 385)
|
(3 629)
|
(3 653)
|
(3 818)
|
(3 846)
|
(3 695)
|
(3 757)
|
(3 779)
|
(3 933)
|
(4 050)
|
(4 114)
|
(4 269)
|
(4 329)
|
(4 408)
|
(4 589)
|
(4 730)
|
(4 841)
|
(4 961)
|
(5 077)
|
(5 202)
|
(5 303)
|
(5 404)
|
(5 471)
|
(5 596)
|
(5 690)
|
(5 767)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
(135)
|
(203)
|
(297)
|
(303)
|
(307)
|
(314)
|
(323)
|
(329)
|
(336)
|
(340)
|
(345)
|
(350)
|
(354)
|
(359)
|
(370)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(288)
|
(204)
|
(119)
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(3)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
1 813
N/A
|
1 836
+1%
|
1 830
0%
|
1 855
+1%
|
1 879
+1%
|
1 914
+2%
|
1 953
+2%
|
1 983
+2%
|
2 004
+1%
|
2 026
+1%
|
2 060
+2%
|
2 081
+1%
|
2 083
+0%
|
2 076
0%
|
2 080
+0%
|
2 090
+0%
|
1 911
-9%
|
1 927
+1%
|
1 811
-6%
|
1 830
+1%
|
2 025
+11%
|
2 027
+0%
|
2 216
+9%
|
2 228
+1%
|
2 236
+0%
|
2 255
+1%
|
2 502
+11%
|
2 617
+5%
|
2 731
+4%
|
2 973
+9%
|
2 988
+0%
|
3 084
+3%
|
3 229
+5%
|
3 211
-1%
|
3 271
+2%
|
3 239
-1%
|
3 283
+1%
|
3 355
+2%
|
3 474
+4%
|
3 600
+4%
|
3 673
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(185)
|
(179)
|
(168)
|
(162)
|
(157)
|
(153)
|
(150)
|
(148)
|
(147)
|
(149)
|
(148)
|
(146)
|
(147)
|
(149)
|
(155)
|
(160)
|
(165)
|
(172)
|
(175)
|
(175)
|
(177)
|
(178)
|
(185)
|
(190)
|
(192)
|
(197)
|
(201)
|
(204)
|
(205)
|
(203)
|
(195)
|
(192)
|
(189)
|
(186)
|
(192)
|
(206)
|
(229)
|
(262)
|
(306)
|
(340)
|
(377)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
(84)
|
(84)
|
(124)
|
(55)
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
1 628
N/A
|
1 657
+2%
|
1 663
+0%
|
1 693
+2%
|
1 722
+2%
|
1 761
+2%
|
1 803
+2%
|
1 834
+2%
|
1 857
+1%
|
1 877
+1%
|
1 913
+2%
|
1 935
+1%
|
1 935
N/A
|
1 927
0%
|
1 925
0%
|
1 930
+0%
|
1 746
-10%
|
1 756
+1%
|
1 636
-7%
|
1 655
+1%
|
1 848
+12%
|
1 849
+0%
|
2 031
+10%
|
2 039
+0%
|
2 044
+0%
|
1 984
-3%
|
2 217
+12%
|
2 329
+5%
|
2 401
+3%
|
2 716
+13%
|
2 749
+1%
|
2 891
+5%
|
3 040
+5%
|
3 025
0%
|
3 079
+2%
|
3 033
-1%
|
3 053
+1%
|
3 094
+1%
|
3 168
+2%
|
3 260
+3%
|
3 296
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(581)
|
(590)
|
(593)
|
(603)
|
(613)
|
(628)
|
(642)
|
(654)
|
(660)
|
(662)
|
(672)
|
(674)
|
(666)
|
(653)
|
(645)
|
(646)
|
(581)
|
(555)
|
(490)
|
(438)
|
(464)
|
(528)
|
(423)
|
(431)
|
(423)
|
(323)
|
(484)
|
(504)
|
(530)
|
(591)
|
(579)
|
(608)
|
(631)
|
(620)
|
(649)
|
(620)
|
(635)
|
(620)
|
(639)
|
(677)
|
(675)
|
|
Income from Continuing Operations |
1 048
|
1 067
|
1 070
|
1 090
|
1 109
|
1 133
|
1 160
|
1 180
|
1 197
|
1 215
|
1 241
|
1 261
|
1 270
|
1 274
|
1 281
|
1 284
|
1 165
|
1 200
|
1 147
|
1 217
|
1 385
|
1 320
|
1 608
|
1 607
|
1 621
|
1 661
|
1 733
|
1 825
|
1 872
|
2 125
|
2 170
|
2 283
|
2 409
|
2 405
|
2 430
|
2 414
|
2 418
|
2 474
|
2 528
|
2 582
|
2 621
|
|
Net Income (Common) |
1 048
N/A
|
1 067
+2%
|
1 070
+0%
|
1 090
+2%
|
1 109
+2%
|
1 133
+2%
|
1 160
+2%
|
1 180
+2%
|
1 197
+1%
|
1 215
+2%
|
1 241
+2%
|
1 261
+2%
|
1 270
+1%
|
1 274
+0%
|
1 281
+1%
|
1 284
+0%
|
1 336
+4%
|
1 371
+3%
|
1 338
-2%
|
1 408
+5%
|
1 413
+0%
|
1 452
+3%
|
1 617
+11%
|
1 616
0%
|
1 621
+0%
|
1 558
-4%
|
1 733
+11%
|
1 825
+5%
|
1 872
+3%
|
2 125
+14%
|
2 170
+2%
|
2 283
+5%
|
2 409
+6%
|
2 405
0%
|
2 430
+1%
|
2 414
-1%
|
2 418
+0%
|
2 474
+2%
|
2 528
+2%
|
2 582
+2%
|
2 621
+1%
|
|
EPS (Diluted) |
30.54
N/A
|
31.67
+4%
|
31.47
-1%
|
33.23
+6%
|
34.12
+3%
|
35.07
+3%
|
36.25
+3%
|
37.94
+5%
|
38.86
+2%
|
39.97
+3%
|
41.36
+3%
|
42.45
+3%
|
43.32
+2%
|
43.92
+1%
|
44.17
+1%
|
45.68
+3%
|
47.88
+5%
|
50.22
+5%
|
49.55
-1%
|
53.94
+9%
|
55.19
+2%
|
57.17
+4%
|
64.68
+13%
|
65.95
+2%
|
66.97
+2%
|
65.44
-2%
|
72.2
+10%
|
76.68
+6%
|
80.67
+5%
|
94.44
+17%
|
94.34
0%
|
105.69
+12%
|
113.63
+8%
|
117.91
+4%
|
115.71
-2%
|
123.14
+6%
|
125.3
+2%
|
130.18
+4%
|
133.05
+2%
|
141.62
+6%
|
147.01
+4%
|