Autozone Inc
NYSE:AZO

Watchlist Manager
Autozone Inc Logo
Autozone Inc
NYSE:AZO
Watchlist
Price: 3 448.7 USD -0.21% Market Closed
Market Cap: 57.4B USD

Intrinsic Value

The intrinsic value of one AZO stock under the Base Case scenario is 2 740.04 USD. Compared to the current market price of 3 448.7 USD, Autozone Inc is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AZO Intrinsic Value
2 740.04 USD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Autozone Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AZO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AZO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Autozone Inc.

Explain Valuation
Compare AZO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from online marketplaces could compress margins, as e-commerce platforms increasingly offer competitive prices and threaten foot traffic in AutoZone’s brick-and-mortar locations.

Rising operational expenses, including higher wages and freight costs, may outpace AutoZone’s ability to offset them through price increases, pressuring profits in an environment of cost-conscious consumers.

A faster adoption of electric vehicles, which generally require fewer replacement parts, could erode long-term demand for AutoZone’s core products and diminish its growth trajectory.

Bull Theses

An aging fleet of vehicles on U.S. roads supports steady demand for replacement parts, reinforcing AutoZone’s core do-it-yourself and commercial businesses in a segment less exposed to short-term economic cycles.

AutoZone’s extensive distribution capabilities and robust supplier relationships help maintain strong in-stock positions, providing a significant competitive advantage over peers with weaker supply chains.

The growing commercial segment, backed by the company’s trusted brand and efficient delivery model, continues to diversify revenue sources and bolster top-line performance in both domestic and international markets.

Show More Less
How do you feel about AZO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Autozone Inc

Current Assets 8.3B
Cash & Short-Term Investments 271.8m
Receivables 670.1m
Other Current Assets 7.4B
Non-Current Assets 11B
PP&E 10.3B
Intangibles 302.6m
Other Non-Current Assets 454.1m
Current Liabilities 9.5B
Accounts Payable 8B
Accrued Liabilities 1.4B
Other Current Liabilities 58.7m
Non-Current Liabilities 13.3B
Long-Term Debt 8.8B
Other Non-Current Liabilities 4.5B
Efficiency

Free Cash Flow Analysis
Autozone Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Autozone Inc

Revenue
19.3B USD
Cost of Revenue
-9.2B USD
Gross Profit
10.1B USD
Operating Expenses
-6.5B USD
Operating Income
3.6B USD
Other Expenses
-1.1B USD
Net Income
2.5B USD
Fundamental Scores

AZO Profitability Score
Profitability Due Diligence

Autozone Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROE is Increasing
Exceptional Gross Margin
50/100
Profitability
Score

Autozone Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

AZO Solvency Score
Solvency Due Diligence

Autozone Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
48/100
Solvency
Score

Autozone Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AZO Price Targets Summary
Autozone Inc

Wall Street analysts forecast AZO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AZO is 4 449.26 USD with a low forecast of 2 944.66 USD and a high forecast of 5 318.25 USD.

Lowest
Price Target
2 944.66 USD
15% Downside
Average
Price Target
4 449.26 USD
29% Upside
Highest
Price Target
5 318.25 USD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Autozone Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AZO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AZO Insider Trading
Buy and sell transactions by insiders

AZO News

Other Videos
What is the Intrinsic Value of one AZO stock?

The intrinsic value of one AZO stock under the Base Case scenario is 2 740.04 USD.

Is AZO stock undervalued or overvalued?

Compared to the current market price of 3 448.7 USD, Autozone Inc is Overvalued by 21%.

Back to Top